| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 11.50k = C | 230,863 = R12,977 = P15,166 = CM | 208,833 = A31,714 = L177,119 = E | 1.37k8.39x18.66k | 6.21%7.33% | -3.38% = R-1.73% = P1.55% = E7.42% = A58.56% = L | 5.62% = P/R15.19% = L/A84.81% = E/A7.26% = CM/A110.55% = R/A |
| 2024 | 9.92k = C | 238,935 = R13,205 = P12,360 = CM | 194,411 = A20,001 = L174,410 = E | 1.39k7.14x18.37k | 6.79%7.57% | 3.88% = R3.51% = P1.83% = E-8.28% = A-50.85% = L | 5.53% = P/R10.29% = L/A89.71% = E/A6.36% = CM/A122.90% = R/A |
| 2023 | 9.05k = C | 230,021 = R12,757 = P5,478 = CM | 211,971 = A40,695 = L171,275 = E | 1.34k6.75x18.04k | 6.02%7.45% | -13.07% = R-8.18% = P1.59% = E-8.44% = A-35.30% = L | 5.55% = P/R19.20% = L/A80.80% = E/A2.58% = CM/A108.52% = R/A |
| 2022 | 9.38k = C | 264,612 = R13,893 = P16,983 = CM | 231,500 = A62,902 = L168,598 = E | 1.46k6.42x17.76k | 6.00%8.24% | 0.08% = R12.26% = P2.34% = E7.93% = A26.42% = L | 5.25% = P/R27.17% = L/A72.83% = E/A7.34% = CM/A114.30% = R/A |
| 2021 | 9.31k = C | 264,393 = R12,376 = P6,654 = CM | 214,497 = A49,756 = L164,741 = E | 1.30k7.16x17.36k | 5.77%7.51% | -1.25% = R4.87% = P1.45% = E9.51% = A48.57% = L | 4.68% = P/R23.20% = L/A76.80% = E/A3.10% = CM/A123.26% = R/A |
| 2020 | 6.19k = C | 267,731 = R11,801 = P9,313 = CM | 195,876 = A33,491 = L162,384 = E | 1.24k4.99x17.11k | 6.02%7.27% | -4.53% = R-2.37% = P1.10% = E-6.76% = A-32.28% = L | 4.41% = P/R17.10% = L/A82.90% = E/A4.75% = CM/A136.68% = R/A |
| 2019 | 4.60k = C | 280,447 = R12,087 = P6,507 = CM | 210,078 = A49,456 = L160,622 = E | 1.27k3.62x16.92k | 5.75%7.53% | 10.78% = R-26.82% = P1.22% = E7.93% = A37.52% = L | 4.31% = P/R23.54% = L/A76.46% = E/A3.10% = CM/A133.50% = R/A |
| 2018 | 5.54k = C | 253,150 = R16,517 = P4,290 = CM | 194,642 = A35,963 = L158,679 = E | 1.74k3.18x16.72k | 8.49%10.41% | -5.23% = R36.62% = P4.27% = E-2.60% = A-24.52% = L | 6.52% = P/R18.48% = L/A81.52% = E/A2.20% = CM/A130.06% = R/A |
| 2017 | 5.51k = C | 267,109 = R12,090 = P3,511 = CM | 199,832 = A47,646 = L152,186 = E | 1.27k4.34x16.03k | 6.05%7.94% | 3.29% = R-7.58% = P4.65% = E-4.44% = A-25.19% = L | 4.53% = P/R23.84% = L/A76.16% = E/A1.76% = CM/A133.67% = R/A |
| 2016 | 4.30k = C | 258,613 = R13,082 = P5,170 = CM | 209,113 = A63,686 = L145,426 = E | 1.38k3.12x15.32k | 6.26%9.00% | -14.15% = R-71.40% = P2.07% = E15.14% = A62.74% = L | 5.06% = P/R30.46% = L/A69.54% = E/A2.47% = CM/A123.67% = R/A |
| 2015 | 3.97k = C | 301,225 = R45,740 = P2,934 = CM | 181,609 = A39,133 = L142,476 = E | 4.82k0.82x15.01k | 25.19%32.10% | 19.87% = R195.27% = P17.85% = E17.08% = A14.36% = L | 15.18% = P/R21.55% = L/A78.45% = E/A1.62% = CM/A165.86% = R/A |
| 2014 | 2.92k = C | 251,289 = R15,491 = P4,091 = CM | 155,110 = A34,219 = L120,892 = E | 1.63k1.79x12.74k | 9.99%12.81% | 11.50% = R-3.12% = P11.17% = E0.89% = A-23.96% = L | 6.16% = P/R22.06% = L/A77.94% = E/A2.64% = CM/A162.01% = R/A |
| 2013 | 2.41k = C | 225,373 = R15,990 = P865 = CM | 153,740 = A44,999 = L108,741 = E | 1.68k1.43x11.46k | 10.40%14.70% | 4.72% = R13.75% = P17.36% = E-1.61% = A-29.25% = L | 7.09% = P/R29.27% = L/A70.73% = E/A0.56% = CM/A146.59% = R/A |
| 2012 | 3.91k = C | 215,225 = R14,057 = P808 = CM | 156,263 = A63,606 = L92,657 = E | 1.48k2.64x9.76k | 9.00%15.17% | 31.86% = R1.98% = P138.71% = E61.44% = A9.71% = L | 6.53% = P/R40.70% = L/A59.30% = E/A0.52% = CM/A137.73% = R/A |
| 2011 | 12.50k = C | 163,221 = R13,784 = P701 = CM | 96,791 = A57,976 = L38,816 = E | 1.45k8.62x4.09k | 14.24%35.51% | 16.02% = R115.14% = P35.72% = E24.47% = A17.93% = L | 8.44% = P/R59.90% = L/A40.10% = E/A0.72% = CM/A168.63% = R/A |
| 2010 | 12.50k = C | 140,685 = R6,407 = P4,140 = CM | 77,763 = A49,163 = L28,600 = E | 0.67k18.66x3.01k | 8.24%22.40% | 23.31% = R48.21% = P62.92% = E45.91% = A37.55% = L | 4.55% = P/R63.22% = L/A36.78% = E/A5.32% = CM/A180.92% = R/A |
| 2009 | 12.50k = C | 114,094 = R4,323 = P1,047 = CM | 53,297 = A35,742 = L17,555 = E | 0.46k27.17x1.85k | 8.11%24.63% | 3.79% = P/R67.06% = L/A32.94% = E/A1.96% = CM/A214.07% = R/A |