| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 11.95k = C | 21,118,346 = R4,028,855 = P0 = CM | 0 = A0 = L0 = E | 1.51k7.91x0k | 0%0% | 17.62% = R26.96% = P-100% = E-100% = A-100% = L | 19.08% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |
| 2024 | 10.01k = C | 17,954,213 = R3,173,423 = P0 = CM | 0 = A0 = L0 = E | 1.29k7.76x0k | 0%0% | -0.95% = R-3.93% = P-100% = E-100% = A-100% = L | 17.68% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |
| 2023 | 9.73k = C | 18,126,741 = R3,303,303 = P7,745,099 = CM | 240,114,275 = A211,578,572 = L28,535,703 = E | 1.61k6.04x13.89k | 1.38%11.58% | 28.85% = R-5.88% = P12.91% = E23.77% = A25.40% = L | 18.22% = P/R88.12% = L/A11.88% = E/A3.23% = CM/A7.55% = R/A |
| 2022 | 8.78k = C | 14,067,732 = R3,509,718 = P4,018,851 = CM | 193,994,238 = A168,721,999 = L25,272,239 = E | 2.56k3.43x18.45k | 1.81%13.89% | 20.03% = R-20.32% = P15.90% = E5.15% = A3.71% = L | 24.95% = P/R86.97% = L/A13.03% = E/A2.07% = CM/A7.25% = R/A |
| 2021 | 13.32k = C | 11,720,101 = R4,404,959 = P4,566,411 = CM | 184,491,035 = A162,686,026 = L21,805,009 = E | 3.22k4.14x15.92k | 2.39%20.20% | 8.59% = R24.62% = P25.06% = E20.95% = A20.42% = L | 37.58% = P/R88.18% = L/A11.82% = E/A2.48% = CM/A6.35% = R/A |
| 2020 | 4.45k = C | 10,793,397 = R3,534,772 = P5,020,332 = CM | 152,528,879 = A135,093,496 = L17,435,383 = E | 3.23k1.38x15.91k | 2.32%20.27% | 11.98% = R36.89% = P51.52% = E29.09% = A26.67% = L | 32.75% = P/R88.57% = L/A11.43% = E/A3.29% = CM/A7.08% = R/A |
| 2019 | 21.45k = C | 9,638,359 = R2,582,236 = P2,785,382 = CM | 118,159,971 = A106,652,821 = L11,507,150 = E | 2.36k9.09x10.50k | 2.19%22.44% | 25.88% = R46.63% = P30.80% = E18.20% = A16.99% = L | 26.79% = P/R90.26% = L/A9.74% = E/A2.36% = CM/A8.16% = R/A |
| 2018 | 21.45k = C | 7,656,989 = R1,761,031 = P1,955,628 = CM | 99,964,108 = A91,166,870 = L8,797,238 = E | 1.61k13.32x8.03k | 1.76%20.02% | 36.42% = R115.61% = P43.29% = E18.58% = A16.64% = L | 23.00% = P/R91.20% = L/A8.80% = E/A1.96% = CM/A7.66% = R/A |
| 2017 | 21.45k = C | 5,612,708 = R816,766 = P3,755,655 = CM | 84,300,169 = A78,160,773 = L6,139,396 = E | 0.75k28.60x5.60k | 0.97%13.30% | 38.91% = R111.10% = P30.19% = E32.10% = A32.25% = L | 14.55% = P/R92.72% = L/A7.28% = E/A4.46% = CM/A6.66% = R/A |
| 2016 | 21.45k = C | 4,040,606 = R386,916 = P1,663,019 = CM | 63,815,088 = A59,099,410 = L4,715,678 = E | 0.35k61.29x4.30k | 0.61%8.20% | 30.30% = R84.71% = P11.61% = E29.06% = A30.69% = L | 9.58% = P/R92.61% = L/A7.39% = E/A2.61% = CM/A6.33% = R/A |
| 2015 | 21.45k = C | 3,101,098 = R209,474 = P1,447,005 = CM | 49,447,189 = A45,221,870 = L4,225,319 = E | 0.19k112.89x3.86k | 0.42%4.96% | 22.45% = R-5.02% = P5.17% = E26.48% = A28.92% = L | 6.75% = P/R91.45% = L/A8.55% = E/A2.93% = CM/A6.27% = R/A |
| 2014 | 21.45k = C | 2,532,544 = R220,549 = P1,127,362 = CM | 39,094,911 = A35,077,192 = L4,017,719 = E | 0.20k107.25x3.67k | 0.56%5.49% | -7.34% = R-8.64% = P1.34% = E19.21% = A21.67% = L | 8.71% = P/R89.72% = L/A10.28% = E/A2.88% = CM/A6.48% = R/A |
| 2013 | 21.45k = C | 2,733,164 = R241,413 = P558,115 = CM | 32,795,208 = A28,830,431 = L3,964,777 = E | 0.22k97.50x3.62k | 0.74%6.09% | -10.15% = R5.01% = P3.80% = E19.59% = A22.14% = L | 8.83% = P/R87.91% = L/A12.09% = E/A1.70% = CM/A8.33% = R/A |
| 2012 | 21.45k = C | 3,042,006 = R229,895 = P844,790 = CM | 27,424,138 = A23,604,561 = L3,819,577 = E | 0.21k102.14x3.49k | 0.84%6.02% | -2.80% = R-24.06% = P1.81% = E7.84% = A8.89% = L | 7.56% = P/R86.07% = L/A13.93% = E/A3.08% = CM/A11.09% = R/A |
| 2011 | 21.45k = C | 3,129,792 = R302,720 = P1,369,961 = CM | 25,429,493 = A21,677,807 = L3,751,686 = E | 0.28k76.61x3.42k | 1.19%8.07% | 85.91% = R-0.58% = P19.49% = E29.15% = A30.99% = L | 9.67% = P/R85.25% = L/A14.75% = E/A5.39% = CM/A12.31% = R/A |
| 2010 | 21.45k = C | 1,683,535 = R304,486 = P1,445,439 = CM | 19,689,657 = A16,549,820 = L3,139,837 = E | 0.28k76.61x2.87k | 1.55%9.70% | 18.09% = P/R84.05% = L/A15.95% = E/A7.34% = CM/A8.55% = R/A |