| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 | 15.73k = C | 490,737 = R14,316 = P49,920 = CM | 214,532 = A75,925 = L138,607 = E | 2.53k6.22x24.46k | 6.67%10.33% | -2.67% = R-4.02% = P1.69% = E2.80% = A4.88% = L | 2.92% = P/R35.39% = L/A64.61% = E/A23.27% = CM/A228.75% = R/A |
| 2023 | 16.57k = C | 504,209 = R14,915 = P35,649 = CM | 208,693 = A72,393 = L136,301 = E | 2.63k6.30x24.06k | 7.15%10.94% | -2.01% = R-10.43% = P1.97% = E-8.74% = A-23.81% = L | 2.96% = P/R34.69% = L/A65.31% = E/A17.08% = CM/A241.60% = R/A |
| 2022 | 13.58k = C | 514,544 = R16,652 = P33,574 = CM | 228,681 = A95,012 = L133,668 = E | 2.94k4.62x23.59k | 7.28%12.46% | -2.43% = R-11.07% = P3.07% = E-4.93% = A-14.28% = L | 3.24% = P/R41.55% = L/A58.45% = E/A14.68% = CM/A225.01% = R/A |
| 2021 | 16.25k = C | 527,338 = R18,725 = P17,778 = CM | 240,530 = A110,845 = L129,684 = E | 3.31k4.91x22.89k | 7.78%14.44% | 7.72% = R9.58% = P4.87% = E21.44% = A48.99% = L | 3.55% = P/R46.08% = L/A53.92% = E/A7.39% = CM/A219.24% = R/A |
| 2020 | 12k = C | 489,543 = R17,088 = P61,181 = CM | 198,058 = A74,398 = L123,660 = E | 3.02k3.97x21.83k | 8.63%13.82% | 18.65% = R10.44% = P4.57% = E24.32% = A81.19% = L | 3.49% = P/R37.56% = L/A62.44% = E/A30.89% = CM/A247.17% = R/A |
| 2019 | 7.85k = C | 412,610 = R15,473 = P35,319 = CM | 159,312 = A41,060 = L118,252 = E | 2.73k2.88x20.87k | 9.71%13.08% | 6.14% = R-6.50% = P3.70% = E2.58% = A-0.50% = L | 3.75% = P/R25.77% = L/A74.23% = E/A22.17% = CM/A258.99% = R/A |
| 2018 | 10.24k = C | 388,723 = R16,548 = P22,410 = CM | 155,302 = A41,265 = L114,037 = E | 2.92k3.51x20.13k | 10.66%14.51% | 3.36% = R19.86% = P4.47% = E4.66% = A5.19% = L | 4.26% = P/R26.57% = L/A73.43% = E/A14.43% = CM/A250.30% = R/A |
| 2017 | 17.63k = C | 376,086 = R13,806 = P14,499 = CM | 148,385 = A39,230 = L109,155 = E | 2.44k7.23x19.27k | 9.30%12.65% | 10.56% = R11.60% = P2.78% = E2.90% = A3.24% = L | 3.67% = P/R26.44% = L/A73.56% = E/A9.77% = CM/A253.45% = R/A |
| 2016 | 20.61k = C | 340,159 = R12,371 = P15,906 = CM | 144,203 = A37,999 = L106,204 = E | 2.18k9.45x18.75k | 8.58%11.65% | 14.78% = R-10.55% = P1.49% = E1.55% = A1.70% = L | 3.64% = P/R26.35% = L/A73.65% = E/A11.03% = CM/A235.89% = R/A |
| 2015 | 11.70k = C | 296,347 = R13,830 = P21,132 = CM | 142,007 = A37,362 = L104,645 = E | 2.44k4.80x18.47k | 9.74%13.22% | 9.71% = R-2.05% = P9.80% = E-0.51% = A-21.22% = L | 4.67% = P/R26.31% = L/A73.69% = E/A14.88% = CM/A208.68% = R/A |
| 2014 | 8.98k = C | 270,120 = R14,120 = P31,648 = CM | 142,733 = A47,426 = L95,307 = E | 2.49k3.61x16.82k | 9.89%14.82% | -3.01% = R7.53% = P8.41% = E0.05% = A-13.37% = L | 5.23% = P/R33.23% = L/A66.77% = E/A22.17% = CM/A189.25% = R/A |
| 2013 | 7.16k = C | 278,512 = R13,131 = P27,431 = CM | 142,661 = A54,747 = L87,914 = E | 2.44k2.93x16.34k | 9.20%14.94% | 5.63% = R-6.14% = P-3.92% = E1.81% = A12.60% = L | 4.71% = P/R38.38% = L/A61.62% = E/A19.23% = CM/A195.23% = R/A |
| 2012 | 3.31k = C | 263,668 = R13,990 = P19,185 = CM | 140,126 = A48,621 = L91,505 = E | 2.60k1.27x17.01k | 9.98%15.29% | 19.28% = R25.35% = P0.76% = E19.05% = A80.81% = L | 5.31% = P/R34.70% = L/A65.30% = E/A13.69% = CM/A188.16% = R/A |
| 2011 | 2.02k = C | 221,048 = R11,161 = P12,943 = CM | 117,708 = A26,890 = L90,818 = E | 2.07k0.98x16.88k | 9.48%12.29% | 12.66% = R10.93% = P12.01% = E-0.28% = A-27.23% = L | 5.05% = P/R22.84% = L/A77.16% = E/A11.00% = CM/A187.79% = R/A |
| 2010 | 3.01k = C | 196,212 = R10,061 = P11,727 = CM | 118,036 = A36,953 = L81,083 = E | 1.87k1.61x15.07k | 8.52%12.41% | -2.20% = R-13.86% = P3.53% = E0.76% = A-4.81% = L | 5.13% = P/R31.31% = L/A68.69% = E/A9.94% = CM/A166.23% = R/A |
| 2009 | 3.25k = C | 200,629 = R11,680 = P10,005 = CM | 117,140 = A38,820 = L78,320 = E | 2.17k1.50x14.55k | 9.97%14.91% | -8.85% = R3.59% = P1.57% = E-4.58% = A-14.96% = L | 5.82% = P/R33.14% = L/A66.86% = E/A8.54% = CM/A171.27% = R/A |
| 2008 | 2.52k = C | 220,100 = R11,275 = P20,557 = CM | 122,760 = A45,649 = L77,111 = E | 1.99k1.27x13.61k | 9.18%14.62% | 24.05% = R61.42% = P126.18% = E28.77% = A-25.46% = L | 5.12% = P/R37.19% = L/A62.81% = E/A16.75% = CM/A179.29% = R/A |
| 2007 | 9.71k = C | 177,434 = R6,985 = P22,615 = CM | 95,330 = A61,237 = L34,093 = E | 2.43k4.00x11.84k | 7.33%20.49% | -100% = R-100% = P7.04% = E3.69% = A1.92% = L | 3.94% = P/R64.24% = L/A35.76% = E/A23.72% = CM/A186.13% = R/A |
| 2006 | 11.19k = C | 0 = R0 = P15,761 = CM | 91,936 = A60,084 = L31,852 = E | 0k0x11.06k | 0%0% | 0% = P/R65.35% = L/A34.65% = E/A17.14% = CM/A0% = R/A |