| Chỉ tiêu | Qúy 4 2025 | Qúy 3 2025 | Qúy 2 2025 | Qúy 1 2025 | Qúy 4 2024 | Qúy 3 2024 | Qúy 2 2024 | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 |
| 1. Tổng doanh thu hoạt động kinh doanh | 2,199,601 | 2,373,634 | 2,314,543 | 3,859,142 | 3,846,145 | 3,709,670 | 3,253,920 | 3,389,334 | 3,190,154 | 3,975,832 | 3,248,164 | 4,118,649 | 4,014,661 | 3,821,201 | 5,048,166 | 4,476,897 | 4,576,747 | 3,834,851 | 3,742,428 | 2,669,600 |
| 4. Giá vốn hàng bán | 1,866,268 | 2,021,136 | 1,956,453 | 3,392,638 | 3,389,215 | 3,252,822 | 2,793,533 | 2,968,882 | 2,783,780 | 3,587,869 | 2,948,389 | 3,778,840 | 3,853,125 | 3,395,661 | 4,597,787 | 3,965,322 | 4,068,958 | 3,398,647 | 3,285,951 | 2,353,372 |
| 5. Lợi nhuận gộp (3)-(4) | 332,124 | 350,217 | 357,155 | 465,297 | 455,380 | 455,282 | 458,460 | 419,122 | 402,636 | 384,393 | 297,406 | 338,792 | 150,074 | 412,038 | 445,090 | 510,036 | 502,760 | 433,503 | 450,370 | 311,581 |
| 6. Doanh thu hoạt động tài chính | 30,455 | 22,663 | 68,633 | 32,373 | 86,324 | 30,360 | 101,887 | 52,627 | 77,568 | 64,724 | 70,319 | 56,181 | 102,878 | 54,887 | 77,767 | 56,825 | 85,603 | 59,365 | 65,169 | 66,964 |
| 7. Chi phí tài chính | 41,020 | 27,922 | -866 | 161,946 | 68,334 | 47,097 | 61,981 | 56,166 | 79,837 | 73,341 | 89,174 | 86,888 | 119,964 | 95,163 | 87,137 | 77,163 | 90,407 | 71,758 | 79,989 | 74,853 |
| -Trong đó: Chi phí lãi vay | 35,271 | 24,382 | 36,804 | 38,008 | 49,958 | 40,873 | 47,115 | 51,231 | 71,162 | 66,737 | 73,883 | 72,875 | 84,522 | 70,513 | 60,495 | 63,316 | 62,042 | 59,457 | 75,889 | 60,634 |
| 9. Chi phí bán hàng | 118,504 | 114,912 | 127,034 | 181,532 | 234,308 | 228,385 | 207,984 | 145,987 | 158,468 | 166,463 | 141,496 | 133,425 | 161,064 | 180,729 | 224,693 | 281,418 | 308,651 | 268,807 | 224,050 | 135,306 |
| 10. Chi phí quản lý doanh nghiệp | 107,914 | 99,998 | 104,726 | 102,394 | 149,744 | 229,622 | 112,749 | 108,939 | 123,664 | 111,119 | 116,556 | 120,351 | 129,712 | 101,492 | 100,130 | 95,689 | 99,077 | 89,284 | 92,781 | 80,627 |
| 11. Lợi nhuận thuần từ hoạt động kinh doanh (5)+(6)-(7)+(8)-(9)-(10) | 100,409 | 149,568 | 209,706 | 56,105 | 93,289 | -14,538 | 182,944 | 165,420 | 122,653 | 102,309 | 24,619 | 57,431 | -160,302 | 90,844 | 114,818 | 115,467 | 94,193 | 66,005 | 104,619 | 91,597 |
| 15. Tổng lợi nhuận kế toán trước thuế (11)+(14) | 102,896 | 147,480 | 205,706 | 59,781 | 87,986 | -16,785 | 186,162 | 165,432 | 122,873 | 107,006 | 26,783 | 60,256 | -159,157 | 88,162 | 112,110 | 116,439 | 96,358 | 64,713 | 89,117 | 92,012 |
| 19. Lợi nhuận sau thuế thu nhập doanh nghiệp (15)-(18) | 63,328 | 116,692 | 175,342 | 46,709 | 51,233 | -13,810 | 138,106 | 132,971 | 97,536 | 78,598 | 9,464 | 35,336 | -161,835 | 51,187 | 85,373 | 82,690 | 57,599 | 36,643 | 70,735 | 71,993 |
| 21. Lợi nhuận sau thuế của cổ đông của công ty mẹ (19)-(20) | 39,510 | 49,672 | 60,454 | 13,895 | 32,050 | -4,146 | 54,198 | 42,152 | 40,269 | 20,448 | -18,465 | -7,127 | -71,224 | 7,477 | 29,956 | 20,076 | 13,798 | 4,068 | 18,880 | 19,278 |
| Chỉ tiêu | Qúy 4 2025 | Qúy 3 2025 | Qúy 2 2025 | Qúy 1 2025 | Qúy 4 2024 | Qúy 3 2024 | Qúy 2 2024 | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 |
| TÀI SẢN | ||||||||||||||||||||
| A. Tài sản lưu động và đầu tư ngắn hạn | 4,557,158 | 4,386,646 | 4,561,509 | 4,798,803 | 6,448,109 | 6,961,718 | 7,071,872 | 6,685,278 | 6,490,597 | 6,726,974 | 6,993,247 | 7,003,561 | 7,110,045 | 7,651,478 | 7,703,371 | 7,124,454 | 6,632,994 | 6,449,853 | 6,484,933 | 6,042,172 |
| I. Tiền và các khoản tương đương tiền | 1,625,233 | 1,748,169 | 1,708,780 | 2,106,559 | 2,420,846 | 1,946,337 | 2,360,548 | 2,447,073 | 2,504,586 | 1,777,112 | 1,477,739 | 1,906,470 | 2,016,482 | 1,501,669 | 1,391,644 | 1,806,857 | 2,176,385 | 1,524,189 | 2,407,747 | 1,045,605 |
| II. Các khoản đầu tư tài chính ngắn hạn | 234,400 | 186,400 | 229,408 | 166,191 | 718,639 | 1,346,697 | 1,417,038 | 296,096 | 1,279,802 | 1,591,496 | 1,755,125 | 1,223,862 | 791,662 | 744,456 | 769,456 | 461,156 | 436,156 | 11,156 | 11,156 | 176,256 |
| III. Các khoản phải thu ngắn hạn | 1,521,173 | 1,533,651 | 1,481,354 | 1,555,476 | 1,755,659 | 2,306,810 | 1,936,683 | 2,885,247 | 1,477,614 | 2,232,484 | 1,646,204 | 2,200,156 | 1,877,405 | 2,545,170 | 2,962,545 | 3,190,904 | 2,522,423 | 3,342,735 | 2,402,879 | 3,152,950 |
| IV. Tổng hàng tồn kho | 943,470 | 757,327 | 987,264 | 827,572 | 1,352,446 | 1,138,961 | 1,147,087 | 864,945 | 1,007,501 | 921,475 | 1,844,083 | 1,446,752 | 2,149,160 | 2,555,721 | 2,313,971 | 1,439,117 | 1,304,726 | 1,332,133 | 1,409,326 | 1,412,525 |
| V. Tài sản ngắn hạn khác | 232,882 | 161,100 | 154,702 | 143,006 | 200,518 | 222,913 | 210,516 | 191,917 | 221,094 | 204,407 | 270,097 | 226,321 | 275,335 | 304,461 | 265,756 | 226,420 | 193,304 | 239,640 | 253,825 | 254,835 |
| B. Tài sản cố định và đầu tư dài hạn | 8,050,325 | 7,566,204 | 7,316,916 | 7,051,488 | 6,976,416 | 5,867,728 | 5,809,904 | 5,821,578 | 5,833,021 | 5,765,773 | 5,290,789 | 5,355,410 | 5,432,927 | 5,419,438 | 5,522,705 | 5,568,464 | 5,677,178 | 5,610,575 | 5,261,317 | 5,146,596 |
| I. Các khoản phải thu dài hạn | 22,825 | 32,317 | 22,420 | 8,773 | 70,318 | 8,041 | 20,116 | 21,655 | 15,581 | 13,634 | 11,398 | 95,298 | 93,697 | 93,689 | 91,881 | 104,810 | 106,074 | 98,388 | 69,330 | 19,617 |
| II. Tài sản cố định | 2,783,295 | 2,788,795 | 2,812,891 | 2,763,596 | 3,039,541 | 2,719,965 | 2,722,910 | 2,752,296 | 2,732,743 | 2,814,587 | 2,893,034 | 2,869,151 | 2,922,641 | 2,784,050 | 2,861,355 | 2,928,048 | 2,987,938 | 3,021,336 | 3,089,462 | 3,130,151 |
| III. Bất động sản đầu tư | 1,259,564 | 1,274,660 | 1,261,820 | 1,277,325 | 1,292,867 | 1,313,785 | 1,329,135 | 1,347,321 | 1,316,270 | 467,693 | 476,272 | 486,227 | 496,182 | 498,699 | 507,960 | 517,029 | 525,246 | 422,663 | 430,714 | 438,884 |
| IV. Tài sản dở dang dài hạn | 2,384,091 | 1,812,362 | 1,582,572 | 1,594,403 | 1,191,926 | 426,120 | 291,322 | 221,947 | 288,229 | 978,202 | 333,306 | 820,587 | 818,167 | 1,013,337 | 1,000,236 | 956,788 | 939,544 | 965,737 | 544,687 | 384,386 |
| V. Các khoản đầu tư tài chính dài hạn | 512,250 | 507,019 | 487,497 | 576,965 | 270,944 | 290,197 | 237,517 | 238,514 | 231,970 | 240,281 | 236,166 | 256,545 | 253,424 | 177,877 | 183,296 | 179,374 | 180,901 | 159,735 | 156,749 | 198,478 |
| VI. Tổng tài sản dài hạn khác | 1,088,302 | 1,151,051 | 1,149,716 | 830,425 | 1,110,821 | 915,610 | 975,274 | 973,941 | 957,721 | 912,948 | 986,856 | 485,871 | 492,472 | 480,829 | 492,798 | 482,427 | 444,295 | 412,491 | 413,547 | 409,976 |
| VII. Lợi thế thương mại | 142,009 | 155,123 | 167,120 | 179,117 | 191,115 | 194,010 | 233,632 | 265,903 | 290,506 | 338,428 | 353,758 | 341,730 | 356,343 | 370,957 | 385,179 | 399,988 | 493,179 | 530,224 | 556,827 | 565,104 |
| TỔNG CỘNG TÀI SẢN | 12,607,484 | 11,952,851 | 11,878,424 | 11,850,290 | 13,424,524 | 12,829,446 | 12,881,776 | 12,506,856 | 12,323,618 | 12,492,747 | 12,284,036 | 12,358,971 | 12,542,971 | 13,070,916 | 13,226,076 | 12,692,918 | 12,310,173 | 12,060,429 | 11,746,250 | 11,188,767 |
| A. Nợ phải trả | 6,810,749 | 6,217,502 | 6,307,517 | 6,138,728 | 7,506,270 | 6,946,348 | 6,941,692 | 6,690,626 | 6,640,396 | 6,344,474 | 6,214,347 | 6,286,598 | 6,286,536 | 6,559,335 | 6,987,022 | 6,842,389 | 6,363,235 | 6,322,534 | 6,241,993 | 6,720,733 |
| I. Nợ ngắn hạn | 3,276,373 | 3,102,430 | 3,180,984 | 3,034,395 | 4,006,014 | 4,112,343 | 4,472,533 | 4,352,600 | 4,671,731 | 4,118,210 | 4,793,320 | 4,194,960 | 4,223,512 | 4,174,635 | 4,836,434 | 4,702,549 | 4,126,131 | 4,531,298 | 4,541,672 | 4,888,051 |
| II. Nợ dài hạn | 3,534,376 | 3,115,072 | 3,126,533 | 3,104,333 | 3,500,257 | 2,834,006 | 2,469,159 | 2,338,025 | 1,968,665 | 2,226,264 | 1,421,028 | 2,091,638 | 2,063,025 | 2,384,700 | 2,150,587 | 2,139,840 | 2,237,104 | 1,791,236 | 1,700,321 | 1,832,683 |
| B. Nguồn vốn chủ sở hữu | 5,796,735 | 5,735,349 | 5,570,908 | 5,711,563 | 5,918,254 | 5,883,097 | 5,940,084 | 5,816,230 | 5,683,222 | 6,148,273 | 6,069,689 | 6,072,373 | 6,256,435 | 6,511,581 | 6,239,055 | 5,850,529 | 5,946,938 | 5,737,895 | 5,504,257 | 4,468,034 |
| TỔNG CỘNG NGUỒN VỐN | 12,607,484 | 11,952,851 | 11,878,424 | 11,850,290 | 13,424,524 | 12,829,446 | 12,881,776 | 12,506,856 | 12,323,618 | 12,492,747 | 12,284,036 | 12,358,971 | 12,542,971 | 13,070,916 | 13,226,076 | 12,692,918 | 12,310,173 | 12,060,429 | 11,746,250 | 11,188,767 |