| Chỉ tiêu | Qúy 4 2025 | Qúy 3 2025 | Qúy 2 2025 | Qúy 1 2025 | Qúy 4 2024 | Qúy 3 2024 | Qúy 2 2024 | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 |
| 1. Tổng doanh thu hoạt động kinh doanh | 4,651,729 | 4,429,332 | 4,387,360 | 2,596,050 | 4,733,926 | 2,675,286 | 2,807,932 | 2,655,816 | 3,789,518 | 2,381,678 | 4,568,512 | 1,965,138 | 1,929,357 | 3,174,477 | 2,192,300 | 1,333,140 | 2,133,418 | 1,269,106 | 1,388,902 | 952,021 |
| 4. Giá vốn hàng bán | 4,113,073 | 3,818,285 | 3,824,145 | 2,278,446 | 4,201,408 | 2,284,000 | 2,495,867 | 1,895,493 | 3,498,330 | 2,318,483 | 4,070,943 | 1,650,297 | 1,553,851 | 2,888,997 | 1,892,163 | 1,167,692 | 1,889,712 | 1,021,325 | 1,202,508 | 797,911 |
| 5. Lợi nhuận gộp (3)-(4) | 538,656 | 611,047 | 563,215 | 317,603 | 532,518 | 391,286 | 318,041 | 754,346 | 291,188 | 63,196 | 497,569 | 314,841 | 375,506 | 285,430 | 300,189 | 165,396 | 242,346 | 247,454 | 186,479 | 154,025 |
| 6. Doanh thu hoạt động tài chính | 281,225 | 3,186,148 | 70,698 | 46,858 | 211,677 | 40,571 | 54,215 | 70,665 | 97,952 | 44,662 | 97,361 | 92,919 | 78,061 | 105,515 | 165,329 | 736,519 | 220,759 | 108,900 | -294,853 | 496,464 |
| 7. Chi phí tài chính | 98,988 | 138,782 | 104,196 | 66,383 | 108,422 | 99,088 | 104,266 | 134,762 | 179,269 | 159,034 | 263,428 | 226,849 | 199,033 | 177,761 | 197,706 | 196,553 | 198,928 | 194,189 | 53,840 | 52,444 |
| -Trong đó: Chi phí lãi vay | 95,114 | 84,997 | 101,901 | 65,247 | 99,077 | 96,210 | 101,893 | 134,300 | 171,653 | 158,310 | 262,254 | 217,536 | 190,076 | 175,528 | 194,110 | 192,973 | 195,159 | 184,289 | 71,582 | 49,709 |
| 9. Chi phí bán hàng | 13,417 | 78,681 | 45,856 | 20,004 | 8,836 | 30,963 | -2,637 | 24,628 | 27,378 | 31,293 | 33,350 | 14,684 | 10,485 | 16,313 | 16,007 | 15,039 | 6,443 | 16,877 | 2,315 | 18,936 |
| 10. Chi phí quản lý doanh nghiệp | 239,877 | 71,385 | 116,545 | 79,524 | 136,061 | 99,129 | 75,243 | 79,434 | 25,676 | -201,498 | 65,520 | 86,680 | 120,975 | -34,427 | 258,266 | -108,166 | 92,422 | -2,321 | -78,326 | 118,010 |
| 11. Lợi nhuận thuần từ hoạt động kinh doanh (5)+(6)-(7)+(8)-(9)-(10) | 474,832 | 3,512,655 | 372,582 | 177,395 | 472,096 | 187,070 | 174,670 | 564,093 | 130,709 | 83,543 | 220,470 | 40,630 | 113,831 | 224,207 | -4,878 | 784,658 | 186,471 | 111,494 | -36,903 | 451,192 |
| 15. Tổng lợi nhuận kế toán trước thuế (11)+(14) | 428,322 | 3,509,556 | 375,862 | 181,657 | 488,819 | 188,921 | 174,484 | 568,105 | 139,272 | 92,390 | 222,919 | 38,278 | 120,747 | 273,872 | -49,875 | 787,099 | 190,934 | 112,983 | -30,104 | 452,303 |
| 19. Lợi nhuận sau thuế thu nhập doanh nghiệp (15)-(18) | 347,092 | 3,304,406 | 327,020 | 151,419 | 391,995 | 147,492 | 135,485 | 482,600 | 131,769 | 27,478 | 158,391 | 18,825 | 80,162 | 249,364 | -60,265 | 779,909 | 173,738 | 108,891 | -96,508 | 345,349 |
| 21. Lợi nhuận sau thuế của cổ đông của công ty mẹ (19)-(20) | 243,828 | 3,282,113 | 278,933 | 127,964 | 304,125 | 80,261 | 97,559 | 463,131 | 146,067 | 103,892 | 111,849 | 16,071 | 35,999 | 187,250 | -104,514 | 759,333 | 133,457 | 54,946 | -124,119 | 341,549 |
| Chỉ tiêu | Qúy 4 2025 | Qúy 3 2025 | Qúy 2 2025 | Qúy 1 2025 | Qúy 4 2024 | Qúy 3 2024 | Qúy 2 2024 | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 |
| TÀI SẢN | ||||||||||||||||||||
| A. Tài sản lưu động và đầu tư ngắn hạn | 24,110,346 | 22,987,166 | 17,579,037 | 17,269,991 | 17,671,611 | 17,379,218 | 16,769,984 | 17,063,866 | 17,598,549 | 17,969,184 | 19,395,748 | 20,145,356 | 19,833,103 | 19,442,340 | 20,394,615 | 20,548,749 | 21,461,813 | 21,680,855 | 21,359,004 | 15,001,005 |
| I. Tiền và các khoản tương đương tiền | 2,346,805 | 2,539,195 | 1,837,351 | 1,331,742 | 2,461,283 | 1,129,302 | 1,606,295 | 1,309,166 | 2,282,499 | 1,269,067 | 1,305,389 | 950,825 | 1,749,103 | 911,439 | 1,214,638 | 1,642,263 | 2,742,235 | 1,322,330 | 2,827,599 | 894,699 |
| II. Các khoản đầu tư tài chính ngắn hạn | 2,881,579 | 2,767,427 | 2,041,458 | 2,027,569 | 1,790,926 | 1,354,599 | 1,128,877 | 1,114,547 | 1,504,931 | 1,386,093 | 1,915,165 | 2,168,306 | 1,426,126 | 1,917,292 | 3,282,106 | 4,399,031 | 3,942,739 | 2,699,143 | 1,869,867 | 1,693,118 |
| III. Các khoản phải thu ngắn hạn | 12,330,737 | 12,154,434 | 6,020,868 | 6,143,940 | 5,812,511 | 6,739,931 | 6,021,053 | 6,945,839 | 6,952,127 | 7,852,696 | 8,472,183 | 9,210,271 | 9,376,167 | 10,281,512 | 9,855,259 | 10,416,181 | 10,851,971 | 14,263,002 | 13,759,289 | 9,749,930 |
| IV. Tổng hàng tồn kho | 6,099,838 | 5,203,584 | 7,152,264 | 7,211,527 | 7,117,893 | 7,643,158 | 7,507,291 | 7,213,582 | 6,293,460 | 6,953,646 | 7,210,688 | 7,281,883 | 6,767,187 | 5,881,677 | 5,648,242 | 3,742,881 | 3,629,703 | 3,196,899 | 2,712,877 | 2,474,378 |
| V. Tài sản ngắn hạn khác | 451,387 | 322,525 | 527,096 | 555,213 | 488,998 | 512,228 | 506,467 | 480,732 | 565,531 | 507,682 | 492,324 | 534,070 | 514,520 | 450,420 | 394,372 | 348,392 | 295,166 | 199,481 | 189,373 | 188,881 |
| B. Tài sản cố định và đầu tư dài hạn | 7,419,542 | 6,033,367 | 11,752,805 | 11,720,640 | 11,739,341 | 11,897,717 | 11,865,549 | 12,007,555 | 12,600,637 | 12,063,404 | 11,971,627 | 12,328,987 | 12,452,163 | 11,523,681 | 10,863,847 | 10,080,138 | 9,733,020 | 9,159,204 | 8,767,381 | 6,496,219 |
| I. Các khoản phải thu dài hạn | 16,752 | 6,968 | 63,916 | 57,525 | 56,850 | 55,930 | 56,263 | 6,085 | 5,344 | 158,430 | 158,487 | 173,805 | 151,475 | 177,226 | 176,093 | 175,493 | 2,380,239 | 2,386,388 | 2,381,786 | 450,949 |
| II. Tài sản cố định | 4,436,579 | 3,247,584 | 3,351,560 | 3,408,590 | 3,729,209 | 3,967,592 | 3,757,751 | 3,815,476 | 3,805,563 | 3,685,783 | 3,709,650 | 3,756,876 | 2,670,498 | 2,665,227 | 2,672,870 | 2,633,293 | 2,532,067 | 2,512,176 | 2,550,642 | 2,556,686 |
| III. Bất động sản đầu tư | 312,481 | 458,517 | 474,482 | 479,384 | 209,544 | 234,217 | 494,353 | 237,194 | 241,217 | 243,259 | 248,465 | 229,504 | 252,310 | 260,261 | 426,802 | 431,602 | 745,437 | 752,383 | 759,329 | 766,276 |
| IV. Tài sản dở dang dài hạn | 1,680,449 | 1,379,898 | 6,913,910 | 6,820,482 | 6,774,863 | 6,606,822 | 6,546,294 | 6,712,736 | 7,277,497 | 6,717,170 | 6,552,052 | 6,763,720 | 7,935,934 | 6,981,318 | 6,312,428 | 4,345,196 | 1,909,374 | 1,202,438 | 1,030,353 | 968,194 |
| V. Các khoản đầu tư tài chính dài hạn | 710,841 | 706,275 | 641,244 | 653,972 | 676,635 | 698,065 | 703,414 | 927,917 | 940,960 | 965,045 | 1,003,521 | 1,088,083 | 1,122,127 | 1,131,504 | 1,022,614 | 1,056,538 | 1,470,299 | 1,591,494 | 1,328,416 | 1,044,750 |
| VI. Tổng tài sản dài hạn khác | 262,439 | 234,124 | 307,692 | 300,688 | 292,239 | 260,905 | 229,741 | 226,863 | 245,225 | 205,335 | 207,522 | 221,519 | 218,526 | 205,562 | 146,906 | 158,743 | 674,937 | 692,366 | 689,536 | 680,346 |
| VII. Lợi thế thương mại | 1,292 | 63,537 | 67,086 | 70,636 | 74,185 | 77,734 | 81,283 | 84,832 | 88,382 | 91,931 | 95,480 | 101,293 | 102,585 | 106,134 | 1,279,272 | 20,667 | 21,959 | 27,319 | 29,018 | |
| TỔNG CỘNG TÀI SẢN | 31,529,887 | 29,020,533 | 29,331,842 | 28,990,631 | 29,410,952 | 29,276,934 | 28,635,533 | 29,071,420 | 30,199,186 | 30,032,588 | 31,367,376 | 32,474,344 | 32,285,266 | 30,966,021 | 31,258,463 | 30,628,887 | 31,194,832 | 30,840,059 | 30,126,386 | 21,497,224 |
| A. Nợ phải trả | 18,953,672 | 16,753,206 | 18,244,484 | 17,723,749 | 18,275,771 | 18,340,068 | 17,797,245 | 18,344,805 | 20,016,824 | 20,006,946 | 21,369,190 | 22,550,246 | 22,259,192 | 20,996,073 | 21,537,851 | 21,479,926 | 23,554,046 | 23,231,144 | 22,687,656 | 13,804,053 |
| I. Nợ ngắn hạn | 15,910,621 | 13,878,073 | 12,905,468 | 12,401,436 | 12,550,744 | 13,236,972 | 12,624,671 | 12,472,793 | 13,893,635 | 13,511,870 | 14,001,063 | 12,689,036 | 13,007,646 | 11,889,154 | 12,489,790 | 12,042,228 | 15,460,957 | 14,633,011 | 14,357,186 | 10,210,244 |
| II. Nợ dài hạn | 3,043,051 | 2,875,132 | 5,339,015 | 5,322,313 | 5,725,027 | 5,103,096 | 5,172,573 | 5,872,012 | 6,123,190 | 6,495,075 | 7,368,127 | 9,861,210 | 9,251,545 | 9,106,920 | 9,048,061 | 9,437,697 | 8,093,089 | 8,598,133 | 8,330,470 | 3,593,810 |
| B. Nguồn vốn chủ sở hữu | 12,576,215 | 12,267,328 | 11,087,358 | 11,266,882 | 11,135,181 | 10,936,867 | 10,838,288 | 10,726,616 | 10,182,361 | 10,025,643 | 9,998,185 | 9,924,097 | 10,026,075 | 9,969,947 | 9,720,612 | 9,148,961 | 7,640,786 | 7,608,916 | 7,438,730 | 7,693,171 |
| TỔNG CỘNG NGUỒN VỐN | 31,529,887 | 29,020,533 | 29,331,842 | 28,990,631 | 29,410,952 | 29,276,934 | 28,635,533 | 29,071,420 | 30,199,186 | 30,032,588 | 31,367,376 | 32,474,344 | 32,285,266 | 30,966,021 | 31,258,463 | 30,628,887 | 31,194,832 | 30,840,059 | 30,126,386 | 21,497,224 |