| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2023 | 35.40k = C | 295,481 = R14,870 = P11,232 = CM | 167,468 = A96,131 = L71,337 = E | 4.87k7.27x23.38k | 8.88%20.84% | -5.67% = R-13.82% = P-0.22% = E-4.34% = A-7.18% = L | 5.03% = P/R57.40% = L/A42.60% = E/A6.71% = CM/A176.44% = R/A |
| 2022 | 34.04k = C | 313,256 = R17,254 = P17,140 = CM | 175,059 = A103,564 = L71,495 = E | 5.66k6.01x23.43k | 9.86%24.13% | 24.71% = R-10.25% = P-2.02% = E-3.78% = A-4.96% = L | 5.51% = P/R59.16% = L/A40.84% = E/A9.79% = CM/A178.94% = R/A |
| 2021 | 31.26k = C | 251,196 = R19,225 = P29,081 = CM | 181,933 = A108,964 = L72,969 = E | 6.30k4.96x23.92k | 10.57%26.35% | -14.76% = R0.81% = P0.68% = E-9.26% = A-14.90% = L | 7.65% = P/R59.89% = L/A40.11% = E/A15.98% = CM/A138.07% = R/A |
| 2020 | 23.33k = C | 294,695 = R19,071 = P62,553 = CM | 200,510 = A128,037 = L72,473 = E | 6.25k3.73x23.76k | 9.51%26.31% | 3.22% = R24.56% = P3.69% = E24.31% = A40.08% = L | 6.47% = P/R63.86% = L/A36.14% = E/A31.20% = CM/A146.97% = R/A |
| 2019 | 18.44k = C | 285,491 = R15,311 = P17,684 = CM | 161,299 = A91,403 = L69,896 = E | 5.02k3.67x22.91k | 9.49%21.91% | 14.24% = R17.46% = P0.70% = E7.79% = A13.93% = L | 5.36% = P/R56.67% = L/A43.33% = E/A10.96% = CM/A176.99% = R/A |
| 2018 | 12.39k = C | 249,914 = R13,035 = P7,929 = CM | 149,640 = A80,228 = L69,412 = E | 4.27k2.90x22.75k | 8.71%18.78% | -2.69% = R-13.16% = P-2.65% = E24.96% = A65.60% = L | 5.22% = P/R53.61% = L/A46.39% = E/A5.30% = CM/A167.01% = R/A |
| 2017 | 14.42k = C | 256,824 = R15,011 = P5,316 = CM | 119,754 = A48,448 = L71,305 = E | 4.92k2.93x23.37k | 12.53%21.05% | -7.75% = R-28.02% = P1.49% = E-9.35% = A-21.67% = L | 5.84% = P/R40.46% = L/A59.54% = E/A4.44% = CM/A214.46% = R/A |
| 2016 | 13.09k = C | 278,392 = R20,853 = P8,555 = CM | 132,109 = A61,854 = L70,255 = E | 6.84k1.91x23.03k | 15.78%29.68% | 9.90% = R11.71% = P4.81% = E-1.24% = A-7.31% = L | 7.49% = P/R46.82% = L/A53.18% = E/A6.48% = CM/A210.73% = R/A |
| 2015 | 7.35k = C | 253,321 = R18,667 = P9,325 = CM | 133,766 = A66,732 = L67,034 = E | 6.12k1.20x21.97k | 13.95%27.85% | 6.57% = R72.22% = P21.10% = E7.86% = A-2.82% = L | 7.37% = P/R49.89% = L/A50.11% = E/A6.97% = CM/A189.38% = R/A |
| 2014 | 6.49k = C | 237,711 = R10,839 = P4,760 = CM | 124,022 = A68,666 = L55,356 = E | 4.09k1.59x20.87k | 8.74%19.58% | 32.26% = R30.28% = P7.36% = E-0.11% = A-5.41% = L | 4.56% = P/R55.37% = L/A44.63% = E/A3.84% = CM/A191.67% = R/A |
| 2013 | 3.80k = C | 179,734 = R8,320 = P2,703 = CM | 124,153 = A72,590 = L51,563 = E | 3.14k1.21x19.44k | 6.70%16.14% | -6.42% = R-9.88% = P0.85% = E0.78% = A0.74% = L | 4.63% = P/R58.47% = L/A41.53% = E/A2.18% = CM/A144.77% = R/A |
| 2012 | 3.20k = C | 192,070 = R9,232 = P3,074 = CM | 123,186 = A72,057 = L51,129 = E | 3.48k0.92x19.27k | 7.49%18.06% | -20.70% = R-40.75% = P2.32% = E-21.94% = A-33.18% = L | 4.81% = P/R58.49% = L/A41.51% = E/A2.50% = CM/A155.92% = R/A |
| 2011 | 2.11k = C | 242,213 = R15,581 = P4,613 = CM | 157,807 = A107,838 = L49,969 = E | 6.77k0.31x21.73k | 9.87%31.18% | 28.00% = R-1.69% = P20.84% = E51.82% = A72.29% = L | 6.43% = P/R68.34% = L/A31.66% = E/A2.92% = CM/A153.49% = R/A |
| 2010 | 3.12k = C | 189,222 = R15,849 = P5,535 = CM | 103,942 = A62,590 = L41,352 = E | 6.89k0.45x17.98k | 15.25%38.33% | 26.19% = R35.51% = P25.88% = E8.99% = A0.12% = L | 8.38% = P/R60.22% = L/A39.78% = E/A5.33% = CM/A182.05% = R/A |
| 2009 | 3.51k = C | 149,953 = R11,696 = P7,395 = CM | 95,367 = A62,517 = L32,850 = E | 5.09k0.69x14.28k | 12.26%35.60% | -8.49% = R29.90% = P7.53% = E-2.61% = A-7.21% = L | 7.80% = P/R65.55% = L/A34.45% = E/A7.75% = CM/A157.24% = R/A |
| 2008 | 25k = C | 163,857 = R9,004 = P1,737 = CM | 97,923 = A67,373 = L30,550 = E | 3.91k6.39x13.28k | 9.19%29.47% | -100% = R-100% = P8.61% = E14.54% = A17.45% = L | 5.50% = P/R68.80% = L/A31.20% = E/A1.77% = CM/A167.33% = R/A |
| 2007 | 25k = C | 0 = R0 = P308 = CM | 85,493 = A57,365 = L28,128 = E | 0k0x12.23k | 0%0% | 0% = P/R67.10% = L/A32.90% = E/A0.36% = CM/A0% = R/A |