| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 48.90k = C | 26,035,429 = R12,057,871 = P4,240,105 = CM | 90,918,274 = A20,988,633 = L69,929,641 = E | 3.37k14.51x19.52k | 13.26%17.24% | 14.69% = R3.38% = P16.47% = E17.64% = A21.73% = L | 46.31% = P/R23.09% = L/A76.91% = E/A4.66% = CM/A28.64% = R/A |
| 2024 | 76.50k = C | 22,700,675 = R11,663,590 = P6,306,598 = CM | 77,281,953 = A17,241,266 = L60,040,687 = E | 5.36k14.27x27.58k | 15.09%19.43% | 12.92% = R37.87% = P19.10% = E14.75% = A1.81% = L | 51.38% = P/R22.31% = L/A77.69% = E/A8.16% = CM/A29.37% = R/A |
| 2023 | 40.10k = C | 20,102,501 = R8,459,705 = P2,843,714 = CM | 67,347,604 = A16,933,961 = L50,413,644 = E | 3.89k10.31x23.16k | 12.56%16.78% | 44.62% = R19.41% = P15.16% = E12.06% = A3.73% = L | 42.08% = P/R25.14% = L/A74.86% = E/A4.22% = CM/A29.85% = R/A |
| 2022 | 51.40k = C | 13,899,939 = R7,084,469 = P2,496,516 = CM | 60,101,550 = A16,325,095 = L43,776,454 = E | 3.25k15.82x20.11k | 11.79%16.18% | 191.14% = R797.03% = P16.26% = E9.32% = A-5.78% = L | 50.97% = P/R27.16% = L/A72.84% = E/A4.15% = CM/A23.13% = R/A |
| 2021 | 52.86k = C | 4,774,331 = R789,769 = P572,833 = CM | 54,979,484 = A17,326,792 = L37,652,692 = E | 0.36k146.83x17.29k | 1.44%2.10% | -38.72% = R-52.06% = P0.23% = E-3.38% = A-10.40% = L | 16.54% = P/R31.52% = L/A68.48% = E/A1.04% = CM/A8.68% = R/A |
| 2020 | 49.22k = C | 7,790,880 = R1,647,476 = P498,768 = CM | 56,902,291 = A19,337,072 = L37,565,218 = E | 0.76k64.76x17.25k | 2.90%4.39% | -57.58% = R-79.91% = P2.20% = E-2.19% = A-9.72% = L | 21.15% = P/R33.98% = L/A66.02% = E/A0.88% = CM/A13.69% = R/A |
| 2019 | 45.57k = C | 18,364,353 = R8,201,155 = P349,666 = CM | 58,176,195 = A21,418,961 = L36,757,234 = E | 3.77k12.09x16.88k | 14.10%22.31% | 13.79% = R33.67% = P19.54% = E8.69% = A-5.95% = L | 44.66% = P/R36.82% = L/A63.18% = E/A0.60% = CM/A31.57% = R/A |
| 2018 | 54.05k = C | 16,138,803 = R6,135,335 = P638,391 = CM | 53,523,988 = A22,775,182 = L30,748,806 = E | 2.82k19.17x14.12k | 11.46%19.95% | 16.33% = R49.62% = P12.29% = E8.87% = A4.58% = L | 38.02% = P/R42.55% = L/A57.45% = E/A1.19% = CM/A30.15% = R/A |
| 2017 | 64.47k = C | 13,873,412 = R4,100,501 = P1,313,665 = CM | 49,162,925 = A21,778,430 = L27,384,495 = E | 1.88k34.29x12.58k | 8.34%14.97% | -5.68% = R-19.68% = P9.30% = E3.86% = A-2.26% = L | 29.56% = P/R44.30% = L/A55.70% = E/A2.67% = CM/A28.22% = R/A |
| 2016 | 28.64k = C | 14,709,557 = R5,105,435 = P3,165,745 = CM | 47,336,714 = A22,283,027 = L25,053,686 = E | 2.34k12.24x11.51k | 10.79%20.38% | 10.87% = R198.17% = P21.53% = E5.54% = A-8.06% = L | 34.71% = P/R47.07% = L/A52.93% = E/A6.69% = CM/A31.07% = R/A |
| 2015 | 25k = C | 13,267,508 = R1,712,230 = P4,466,482 = CM | 44,851,706 = A24,237,054 = L20,614,652 = E | 0.79k31.65x9.47k | 3.82%8.31% | 25.36% = R-31.77% = P-0.23% = E2.65% = A5.24% = L | 12.91% = P/R54.04% = L/A45.96% = E/A9.96% = CM/A29.58% = R/A |
| 2014 | 25k = C | 10,583,813 = R2,509,541 = P3,955,438 = CM | 43,692,211 = A23,030,366 = L20,661,845 = E | 1.15k21.74x9.49k | 5.74%12.15% | 10.14% = R9.25% = P21.05% = E26.05% = A30.91% = L | 23.71% = P/R52.71% = L/A47.29% = E/A9.05% = CM/A24.22% = R/A |
| 2013 | 25k = C | 9,609,006 = R2,297,073 = P2,516,391 = CM | 34,661,362 = A17,593,153 = L17,068,209 = E | 1.06k23.58x7.84k | 6.63%13.46% | 19.20% = R52.40% = P14.88% = E15.20% = A15.52% = L | 23.91% = P/R50.76% = L/A49.24% = E/A7.26% = CM/A27.72% = R/A |
| 2012 | 25k = C | 8,060,914 = R1,507,222 = P2,385,411 = CM | 30,086,919 = A15,229,941 = L14,856,978 = E | 0.69k36.23x6.82k | 5.01%10.14% | 13.73% = R72.41% = P19.75% = E34.52% = A52.92% = L | 18.70% = P/R50.62% = L/A49.38% = E/A7.93% = CM/A26.79% = R/A |
| 2011 | 25k = C | 7,088,043 = R874,197 = P4,675,846 = CM | 22,365,478 = A9,959,277 = L12,406,201 = E | 0.40k62.50x5.70k | 3.91%7.05% | 12.33% = P/R44.53% = L/A55.47% = E/A20.91% = CM/A31.69% = R/A |