| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 10.90k = C | 879,545 = R100,578 = P312,078 = CM | 2,545,355 = A2,068,617 = L476,738 = E | 2.87k3.80x13.62k | 3.95%21.10% | 195.11% = R34.85% = P23.57% = E256.91% = A531.91% = L | 11.44% = P/R81.27% = L/A18.73% = E/A12.26% = CM/A34.55% = R/A |
| 2024 | 8.27k = C | 298,035 = R74,583 = P80,832 = CM | 713,165 = A327,360 = L385,805 = E | 2.13k3.88x11.02k | 10.46%19.33% | 142.95% = R9,474.20% = P15.72% = E3.71% = A-7.59% = L | 25.02% = P/R45.90% = L/A54.10% = E/A11.33% = CM/A41.79% = R/A |
| 2023 | 5.67k = C | 122,674 = R779 = P35,766 = CM | 687,637 = A354,234 = L333,403 = E | 0.02k283.50x9.53k | 0.11%0.23% | 10.96% = R-101.33% = P0.23% = E6.06% = A12.20% = L | 0.64% = P/R51.51% = L/A48.49% = E/A5.20% = CM/A17.84% = R/A |
| 2022 | 5.47k = C | 110,553 = R-58,396 = P19,317 = CM | 648,337 = A315,713 = L332,624 = E | -1.67k-3.28x9.50k | -9.01%-17.56% | -0.61% = R-363.82% = P-15.32% = E-19.83% = A-24.09% = L | -52.82% = P/R48.70% = L/A51.30% = E/A2.98% = CM/A17.05% = R/A |
| 2021 | 17.90k = C | 111,237 = R22,135 = P71,852 = CM | 808,729 = A415,920 = L392,809 = E | 0.63k28.41x11.22k | 2.74%5.64% | -73.68% = R-33.06% = P9.86% = E-13.77% = A-28.33% = L | 19.90% = P/R51.43% = L/A48.57% = E/A8.88% = CM/A13.75% = R/A |
| 2020 | 12.12k = C | 422,703 = R33,069 = P15,609 = CM | 937,900 = A580,331 = L357,569 = E | 1.12k10.82x12.16k | 3.53%9.25% | -33.23% = R-11.05% = P-2.54% = E9.56% = A18.63% = L | 7.82% = P/R61.88% = L/A38.12% = E/A1.66% = CM/A45.07% = R/A |
| 2019 | 5.39k = C | 633,046 = R37,176 = P50,802 = CM | 856,099 = A489,211 = L366,888 = E | 1.26k4.28x12.48k | 4.34%10.13% | 85.19% = R0.43% = P0.23% = E-33.75% = A-47.18% = L | 5.87% = P/R57.14% = L/A42.86% = E/A5.93% = CM/A73.95% = R/A |
| 2018 | 3.84k = C | 341,837 = R37,017 = P44,315 = CM | 1,292,268 = A926,218 = L366,050 = E | 1.26k3.05x12.45k | 2.86%10.11% | -40.96% = R26.80% = P2.68% = E11.64% = A15.62% = L | 10.83% = P/R71.67% = L/A28.33% = E/A3.43% = CM/A26.45% = R/A |
| 2017 | 3.29k = C | 579,040 = R29,193 = P14,461 = CM | 1,157,566 = A801,057 = L356,509 = E | 0.99k3.32x12.13k | 2.52%8.19% | -32.84% = R89.04% = P0.13% = E-8.42% = A-11.78% = L | 5.04% = P/R69.20% = L/A30.80% = E/A1.25% = CM/A50.02% = R/A |
| 2016 | 3.09k = C | 862,193 = R15,443 = P10,960 = CM | 1,264,063 = A908,010 = L356,054 = E | 0.53k5.83x12.11k | 1.22%4.34% | 68.68% = R-38.72% = P1.00% = E-29.67% = A-37.16% = L | 1.79% = P/R71.83% = L/A28.17% = E/A0.87% = CM/A68.21% = R/A |
| 2015 | 3.38k = C | 511,136 = R25,202 = P51,107 = CM | 1,797,371 = A1,444,854 = L352,517 = E | 0.86k3.93x11.99k | 1.40%7.15% | -16.66% = R17.64% = P0.46% = E89.18% = A141.14% = L | 4.93% = P/R80.39% = L/A19.61% = E/A2.84% = CM/A28.44% = R/A |
| 2014 | 4.53k = C | 613,296 = R21,423 = P19,661 = CM | 950,084 = A599,187 = L350,897 = E | 0.73k6.21x11.94k | 2.25%6.11% | -19.60% = R-54.47% = P-5.68% = E23.84% = A51.63% = L | 3.49% = P/R63.07% = L/A36.93% = E/A2.07% = CM/A64.55% = R/A |
| 2013 | 3.55k = C | 762,840 = R47,055 = P28,879 = CM | 767,186 = A395,169 = L372,017 = E | 1.60k2.22x12.65k | 6.13%12.65% | 5.89% = R-8.73% = P-0.51% = E4.39% = A9.46% = L | 6.17% = P/R51.51% = L/A48.49% = E/A3.76% = CM/A99.43% = R/A |
| 2012 | 2.76k = C | 720,426 = R51,554 = P10,027 = CM | 734,953 = A361,015 = L373,938 = E | 1.75k1.58x12.72k | 7.01%13.79% | 18.90% = R-8.76% = P-0.58% = E7.10% = A16.41% = L | 7.16% = P/R49.12% = L/A50.88% = E/A1.36% = CM/A98.02% = R/A |
| 2011 | 2k = C | 605,890 = R56,505 = P26,867 = CM | 686,238 = A310,114 = L376,124 = E | 1.92k1.04x12.79k | 8.23%15.02% | -3.47% = R31.28% = P64.67% = E57.66% = A49.93% = L | 9.33% = P/R45.19% = L/A54.81% = E/A3.92% = CM/A88.29% = R/A |
| 2010 | 3.50k = C | 627,679 = R43,040 = P31,755 = CM | 435,254 = A206,838 = L228,416 = E | 2.15k1.63x11.42k | 9.89%18.84% | 127.56% = R24.30% = P2.06% = E11.50% = A24.18% = L | 6.86% = P/R47.52% = L/A52.48% = E/A7.30% = CM/A144.21% = R/A |
| 2009 | 30k = C | 275,832 = R34,626 = P72,016 = CM | 390,368 = A166,568 = L223,800 = E | 1.73k17.34x11.19k | 8.87%15.47% | 13.21% = R65.52% = P91.13% = E129.44% = A214.00% = L | 12.55% = P/R42.67% = L/A57.33% = E/A18.45% = CM/A70.66% = R/A |
| 2008 | 30k = C | 243,657 = R20,919 = P6,177 = CM | 170,139 = A53,047 = L117,091 = E | 1.05k28.57x5.85k | 12.30%17.87% | 6.42% = R-13.72% = P-7.12% = E-15.25% = A-28.98% = L | 8.59% = P/R31.18% = L/A68.82% = E/A3.63% = CM/A143.21% = R/A |
| 2007 | 30k = C | 228,953 = R24,246 = P87,867 = CM | 200,764 = A74,695 = L126,068 = E | 1.21k24.79x6.30k | 12.08%19.23% | 90.11% = R249.82% = P239.60% = E213.46% = A177.42% = L | 10.59% = P/R37.21% = L/A62.79% = E/A43.77% = CM/A114.04% = R/A |
| 2006 | 30k = C | 120,433 = R6,931 = P3,369 = CM | 64,048 = A26,925 = L37,123 = E | 0.35k85.71x1.86k | 10.82%18.67% | 55.81% = R20.18% = P40.19% = E19.52% = A-0.67% = L | 5.76% = P/R42.04% = L/A57.96% = E/A5.26% = CM/A188.04% = R/A |
| 2005 | 30k = C | 77,294 = R5,767 = P7,879 = CM | 53,586 = A27,106 = L26,480 = E | 0.29k103.45x1.32k | 10.76%21.78% | 32.89% = R68.68% = P41.19% = E45.46% = A49.90% = L | 7.46% = P/R50.58% = L/A49.42% = E/A14.70% = CM/A144.24% = R/A |
| 2004 | 30k = C | 58,162 = R3,419 = P6,456 = CM | 36,838 = A18,083 = L18,755 = E | 0.17k176.47x0.94k | 9.28%18.23% | 16.74% = R63.04% = P52.24% = E61.27% = A71.83% = L | 5.88% = P/R49.09% = L/A50.91% = E/A17.53% = CM/A157.89% = R/A |
| 2003 | 30k = C | 49,822 = R2,097 = P3,627 = CM | 22,843 = A10,524 = L12,319 = E | 0.10k300x0.62k | 9.18%17.02% | 4.21% = P/R46.07% = L/A53.93% = E/A15.88% = CM/A218.11% = R/A |