| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 22.80k = C | 5,713,511 = R540,432 = P104,642 = CM | 10,079,691 = A6,484,385 = L3,464,034 = E | 2.67k8.54x17.14k | 5.36%15.60% | 5.07% = R9.48% = P11.12% = E16.07% = A16.85% = L | 9.46% = P/R64.33% = L/A34.37% = E/A1.04% = CM/A56.68% = R/A |
| 2024 | 19.06k = C | 5,437,581 = R493,625 = P89,593 = CM | 8,684,226 = A5,549,318 = L3,117,477 = E | 4.21k4.53x26.58k | 5.68%15.83% | 10.30% = R9.74% = P8.48% = E15.02% = A19.25% = L | 9.08% = P/R63.90% = L/A35.90% = E/A1.03% = CM/A62.61% = R/A |
| 2023 | 13.56k = C | 4,929,995 = R449,794 = P21,364 = CM | 7,550,246 = A4,653,457 = L2,873,759 = E | 3.84k3.53x24.50k | 5.96%15.65% | 28.49% = R44.39% = P7.67% = E13.43% = A17.51% = L | 9.12% = P/R61.63% = L/A38.06% = E/A0.28% = CM/A65.30% = R/A |
| 2022 | 13.70k = C | 3,836,993 = R311,517 = P28,862 = CM | 6,656,456 = A3,960,084 = L2,669,087 = E | 2.66k5.15x22.76k | 4.68%11.67% | 28.88% = R-21.21% = P2.59% = E10.12% = A15.94% = L | 8.12% = P/R59.49% = L/A40.10% = E/A0.43% = CM/A57.64% = R/A |
| 2021 | 14.55k = C | 2,977,264 = R395,384 = P30,489 = CM | 6,044,474 = A3,415,627 = L2,601,770 = E | 3.37k4.32x22.18k | 6.54%15.20% | 11.95% = R34.36% = P7.88% = E4.02% = A1.28% = L | 13.28% = P/R56.51% = L/A43.04% = E/A0.50% = CM/A49.26% = R/A |
| 2020 | 10.77k = C | 2,659,479 = R294,276 = P98,048 = CM | 5,811,113 = A3,372,571 = L2,411,684 = E | 2.51k4.29x20.56k | 5.06%12.20% | 14.04% = R39.41% = P8.15% = E5.74% = A4.07% = L | 11.07% = P/R58.04% = L/A41.50% = E/A1.69% = CM/A45.77% = R/A |
| 2019 | 11.37k = C | 2,332,076 = R211,088 = P119,341 = CM | 5,495,640 = A3,240,605 = L2,229,954 = E | 1.80k6.32x19.01k | 3.84%9.47% | 12.54% = R49.90% = P5.50% = E7.06% = A8.36% = L | 9.05% = P/R58.97% = L/A40.58% = E/A2.17% = CM/A42.44% = R/A |
| 2018 | 11.26k = C | 2,072,302 = R140,820 = P99,929 = CM | 5,133,418 = A2,990,717 = L2,113,793 = E | 1.20k9.38x18.02k | 2.74%6.66% | 12.46% = R2.16% = P1.99% = E8.84% = A14.58% = L | 6.80% = P/R58.26% = L/A41.18% = E/A1.95% = CM/A40.37% = R/A |
| 2017 | 15.59k = C | 1,842,742 = R137,845 = P54,656 = CM | 4,716,494 = A2,610,180 = L2,072,460 = E | 1.18k13.21x17.67k | 2.92%6.65% | 10.44% = R8.50% = P2.02% = E5.41% = A9.15% = L | 7.48% = P/R55.34% = L/A43.94% = E/A1.16% = CM/A39.07% = R/A |
| 2016 | 15.77k = C | 1,668,508 = R127,041 = P161,122 = CM | 4,474,538 = A2,391,472 = L2,031,404 = E | 1.08k14.60x17.32k | 2.84%6.25% | 7.58% = R12.03% = P1.92% = E3.00% = A3.65% = L | 7.61% = P/R53.45% = L/A45.40% = E/A3.60% = CM/A37.29% = R/A |
| 2015 | 7.47k = C | 1,550,943 = R113,396 = P253,573 = CM | 4,344,249 = A2,307,312 = L1,993,142 = E | 1.49k5.01x26.15k | 2.61%5.69% | 27.17% = R13.23% = P119.19% = E41.66% = A8.63% = L | 7.31% = P/R53.11% = L/A45.88% = E/A5.84% = CM/A35.70% = R/A |
| 2014 | 5.07k = C | 1,219,543 = R100,149 = P154,229 = CM | 3,066,760 = A2,124,058 = L909,333 = E | 1.31k3.87x11.93k | 3.27%11.01% | 42.49% = R5.81% = P14.02% = E74.67% = A127.89% = L | 8.21% = P/R69.26% = L/A29.65% = E/A5.03% = CM/A39.77% = R/A |
| 2013 | 4.41k = C | 855,868 = R94,654 = P29,961 = CM | 1,755,769 = A932,053 = L797,521 = E | 1.43k3.08x12.08k | 5.39%11.87% | 27.67% = R12.45% = P4.58% = E12.21% = A16.21% = L | 11.06% = P/R53.09% = L/A45.42% = E/A1.71% = CM/A48.75% = R/A |
| 2012 | 2.34k = C | 670,377 = R84,178 = P15,192 = CM | 1,564,671 = A802,061 = L762,611 = E | 1.30k1.80x11.73k | 5.38%11.04% | 7.46% = R6.47% = P1.51% = E-16.33% = A-28.31% = L | 12.56% = P/R51.26% = L/A48.74% = E/A0.97% = CM/A42.84% = R/A |
| 2011 | 1.64k = C | 623,821 = R79,066 = P17,801 = CM | 1,870,011 = A1,118,772 = L751,239 = E | 1.20k1.37x11.38k | 4.23%10.52% | 23.42% = R243.29% = P10.43% = E-25.15% = A-38.47% = L | 12.67% = P/R59.83% = L/A40.17% = E/A0.95% = CM/A33.36% = R/A |
| 2010 | 11.50k = C | 505,449 = R23,032 = P21,421 = CM | 2,498,436 = A1,818,162 = L680,274 = E | 0.35k32.86x10.31k | 0.92%3.39% | 36.58% = R-70.47% = P31.15% = E37.81% = A40.47% = L | 4.56% = P/R72.77% = L/A27.23% = E/A0.86% = CM/A20.23% = R/A |
| 2009 | 11.50k = C | 370,083 = R78,008 = P27,887 = CM | 1,813,015 = A1,294,334 = L518,681 = E | 1.18k9.75x7.86k | 4.30%15.04% | 37.44% = R-201.47% = P16.92% = E3.83% = A-0.62% = L | 21.08% = P/R71.39% = L/A28.61% = E/A1.54% = CM/A20.41% = R/A |
| 2008 | 11.50k = C | 269,262 = R-76,879 = P24,866 = CM | 1,746,107 = A1,302,472 = L443,635 = E | -1.16k-9.91x6.72k | -4.40%-17.33% | 82.03% = R-646.17% = P-14.74% = E142.51% = A552.33% = L | -28.55% = P/R74.59% = L/A25.41% = E/A1.42% = CM/A15.42% = R/A |
| 2007 | 11.50k = C | 147,923 = R14,076 = P26,317 = CM | 720,020 = A199,666 = L520,355 = E | 0.21k54.76x7.88k | 1.95%2.71% | 267.82% = R43.49% = P147.38% = E127.15% = A87.25% = L | 9.52% = P/R27.73% = L/A72.27% = E/A3.66% = CM/A20.54% = R/A |
| 2006 | 11.50k = C | 40,216 = R9,810 = P16,060 = CM | 316,980 = A106,630 = L210,350 = E | 0.15k76.67x3.19k | 3.09%4.66% | 53.34% = R-383.36% = P194.80% = E176.77% = A146.97% = L | 24.39% = P/R33.64% = L/A66.36% = E/A5.07% = CM/A12.69% = R/A |
| 2005 | 11.50k = C | 26,226 = R-3,462 = P7,146 = CM | 114,529 = A43,176 = L71,353 = E | -0.05k-230x1.08k | -3.02%-4.85% | -13.20% = P/R37.70% = L/A62.30% = E/A6.24% = CM/A22.90% = R/A |