| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 | 48.43k = C | 1,032,512 = R53,977 = P57,695 = CM | 761,965 = A250,903 = L511,062 = E | 8.71k5.56x82.43k | 7.08%10.56% | -7.18% = R-20.11% = P7.98% = E-1.11% = A-15.57% = L | 5.23% = P/R32.93% = L/A67.07% = E/A7.57% = CM/A135.51% = R/A |
| 2023 | 30.79k = C | 1,112,394 = R67,560 = P39,550 = CM | 770,485 = A297,173 = L473,312 = E | 10.90k2.82x76.34k | 8.77%14.27% | -13.48% = R27.45% = P11.90% = E5.20% = A-3.95% = L | 6.07% = P/R38.57% = L/A61.43% = E/A5.13% = CM/A144.38% = R/A |
| 2022 | 48.08k = C | 1,285,775 = R53,011 = P20,736 = CM | 732,385 = A309,402 = L422,983 = E | 8.55k5.62x68.22k | 7.24%12.53% | 32.37% = R13.33% = P8.81% = E15.13% = A25.05% = L | 4.12% = P/R42.25% = L/A57.75% = E/A2.83% = CM/A175.56% = R/A |
| 2021 | 43.84k = C | 971,322 = R46,776 = P28,382 = CM | 636,139 = A247,420 = L388,719 = E | 7.54k5.81x62.70k | 7.35%12.03% | -15.54% = R-37.41% = P7.94% = E10.86% = A15.79% = L | 4.82% = P/R38.89% = L/A61.11% = E/A4.46% = CM/A152.69% = R/A |
| 2020 | 32.35k = C | 1,150,062 = R74,739 = P37,253 = CM | 573,797 = A213,679 = L360,118 = E | 12.05k2.68x58.08k | 13.03%20.75% | 2.72% = R18.26% = P23.73% = E6.70% = A-13.40% = L | 6.50% = P/R37.24% = L/A62.76% = E/A6.49% = CM/A200.43% = R/A |
| 2019 | 21.29k = C | 1,119,579 = R63,197 = P34,353 = CM | 537,781 = A246,737 = L291,044 = E | 10.19k2.09x46.94k | 11.75%21.71% | 14.28% = R50.66% = P24.36% = E7.92% = A-6.63% = L | 5.64% = P/R45.88% = L/A54.12% = E/A6.39% = CM/A208.18% = R/A |
| 2018 | 20.14k = C | 979,672 = R41,948 = P25,936 = CM | 498,307 = A264,268 = L234,039 = E | 6.77k2.97x37.75k | 8.42%17.92% | 40.80% = R-5.11% = P18.30% = E17.68% = A17.13% = L | 4.28% = P/R53.03% = L/A46.97% = E/A5.20% = CM/A196.60% = R/A |
| 2017 | 23.65k = C | 695,812 = R44,205 = P33,239 = CM | 423,448 = A225,615 = L197,833 = E | 7.13k3.32x31.91k | 10.44%22.34% | 99.65% = R204.67% = P44.05% = E36.69% = A30.83% = L | 6.35% = P/R53.28% = L/A46.72% = E/A7.85% = CM/A164.32% = R/A |
| 2016 | 9.11k = C | 348,515 = R14,509 = P26,982 = CM | 309,785 = A172,446 = L137,339 = E | 3.15k2.89x29.86k | 4.68%10.56% | 12.78% = R313.72% = P11.19% = E27.39% = A44.11% = L | 4.16% = P/R55.67% = L/A44.33% = E/A8.71% = CM/A112.50% = R/A |
| 2015 | 9.24k = C | 309,014 = R3,507 = P17,971 = CM | 243,175 = A119,663 = L123,512 = E | 0.76k12.16x26.85k | 1.44%2.84% | 9.91% = R14.16% = P2.85% = E9.17% = A16.55% = L | 1.13% = P/R49.21% = L/A50.79% = E/A7.39% = CM/A127.07% = R/A |
| 2014 | 30.54k = C | 281,142 = R3,072 = P4,782 = CM | 222,759 = A102,674 = L120,085 = E | 0.67k45.58x26.11k | 1.38%2.56% | 14.43% = R21.81% = P1.21% = E-0.37% = A-2.16% = L | 1.09% = P/R46.09% = L/A53.91% = E/A2.15% = CM/A126.21% = R/A |
| 2013 | 7.20k = C | 245,689 = R2,522 = P11,020 = CM | 223,589 = A104,945 = L118,644 = E | 0.55k13.09x25.79k | 1.13%2.13% | 42.12% = R-66.45% = P1.14% = E1.17% = A1.20% = L | 1.03% = P/R46.94% = L/A53.06% = E/A4.93% = CM/A109.88% = R/A |
| 2012 | 5.28k = C | 172,870 = R7,518 = P6,487 = CM | 221,014 = A103,703 = L117,311 = E | 1.63k3.24x25.50k | 3.40%6.41% | -25.02% = R13.39% = P5.55% = E0.77% = A-4.13% = L | 4.35% = P/R46.92% = L/A53.08% = E/A2.94% = CM/A78.22% = R/A |
| 2011 | 3k = C | 230,557 = R6,630 = P5,217 = CM | 219,315 = A108,174 = L111,142 = E | 1.44k2.08x24.16k | 3.02%5.97% | 2.35% = R-44.53% = P2.05% = E3.70% = A5.45% = L | 2.88% = P/R49.32% = L/A50.68% = E/A2.38% = CM/A105.13% = R/A |
| 2010 | 13.82k = C | 225,267 = R11,952 = P16,760 = CM | 211,494 = A102,583 = L108,911 = E | 2.99k4.62x27.23k | 5.65%10.97% | -6.46% = R-38.28% = P12.84% = E43.77% = A102.77% = L | 5.31% = P/R48.50% = L/A51.50% = E/A7.92% = CM/A106.51% = R/A |
| 2009 | 17.66k = C | 240,816 = R19,366 = P8,377 = CM | 147,110 = A50,592 = L96,519 = E | 4.84k3.65x24.13k | 13.16%20.06% | 19.21% = R115.90% = P-100% = E-100% = A-100% = L | 8.04% = P/R34.39% = L/A65.61% = E/A5.69% = CM/A163.70% = R/A |
| 2008 | 12.85k = C | 202,004 = R8,970 = P0 = CM | 0 = A0 = L0 = E | 3.26k3.94x0k | 0%0% | 24.99% = R23.78% = P-100% = E-100% = A-100% = L | 4.44% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |
| 2007 | 25.10k = C | 161,619 = R7,247 = P0 = CM | 0 = A0 = L0 = E | 2.64k9.51x0k | 0%0% | 0.20% = R1.33% = P-100% = E-100% = A-100% = L | 4.48% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |
| 2006 | 25.10k = C | 161,291 = R7,152 = P0 = CM | 0 = A0 = L0 = E | 2.60k9.65x0k | 0%0% | 4.43% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |