| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 14.80k = C | 5,174,294 = R121,202 = P208,356 = CM | 4,168,085 = A2,226,362 = L1,941,723 = E | 0.78k18.97x12.57k | 2.91%6.24% | 6.63% = R-47.67% = P1.37% = E-0.76% = A-2.55% = L | 2.34% = P/R53.41% = L/A46.59% = E/A5.00% = CM/A124.14% = R/A |
| 2024 | 21.30k = C | 4,852,424 = R231,619 = P220,743 = CM | 4,200,078 = A2,284,622 = L1,915,456 = E | 1.95k10.92x16.12k | 5.51%12.09% | 4.18% = R-5.97% = P3.46% = E24.10% = A49.03% = L | 4.77% = P/R54.39% = L/A45.61% = E/A5.26% = CM/A115.53% = R/A |
| 2023 | 19.08k = C | 4,657,643 = R246,334 = P320,742 = CM | 3,384,337 = A1,532,959 = L1,851,378 = E | 2.07k9.22x15.58k | 7.28%13.31% | -9.37% = R-19.81% = P-3.06% = E-0.98% = A1.65% = L | 5.29% = P/R45.30% = L/A54.70% = E/A9.48% = CM/A137.62% = R/A |
| 2022 | 13.39k = C | 5,139,167 = R307,185 = P155,306 = CM | 3,417,799 = A1,508,036 = L1,909,763 = E | 2.59k5.17x16.08k | 8.99%16.08% | 10.86% = R5.62% = P7.66% = E8.99% = A10.72% = L | 5.98% = P/R44.12% = L/A55.88% = E/A4.54% = CM/A150.36% = R/A |
| 2021 | 20.38k = C | 4,635,525 = R290,828 = P89,621 = CM | 3,135,943 = A1,362,013 = L1,773,930 = E | 2.45k8.32x14.93k | 9.27%16.39% | 21.39% = R13.46% = P5.13% = E29.01% = A83.21% = L | 6.27% = P/R43.43% = L/A56.57% = E/A2.86% = CM/A147.82% = R/A |
| 2020 | 13.63k = C | 3,818,765 = R256,317 = P188,810 = CM | 2,430,710 = A743,417 = L1,687,293 = E | 2.16k6.31x14.20k | 10.54%15.19% | -5.40% = R2.31% = P3.38% = E-10.25% = A-30.92% = L | 6.71% = P/R30.58% = L/A69.42% = E/A7.77% = CM/A157.10% = R/A |
| 2019 | 12.79k = C | 4,036,960 = R250,526 = P45,705 = CM | 2,708,281 = A1,076,190 = L1,632,091 = E | 2.11k6.06x13.74k | 9.25%15.35% | 7.68% = R77.74% = P7.01% = E-4.39% = A-17.69% = L | 6.21% = P/R39.74% = L/A60.26% = E/A1.69% = CM/A149.06% = R/A |
| 2018 | 11.22k = C | 3,749,144 = R140,949 = P50,924 = CM | 2,832,651 = A1,307,498 = L1,525,152 = E | 1.19k9.43x12.84k | 4.98%9.24% | -2.14% = R-15.11% = P-0.11% = E1.37% = A3.15% = L | 3.76% = P/R46.16% = L/A53.84% = E/A1.80% = CM/A132.35% = R/A |
| 2017 | 12.04k = C | 3,831,010 = R166,032 = P67,220 = CM | 2,794,307 = A1,267,518 = L1,526,789 = E | 1.40k8.60x12.85k | 5.94%10.87% | 8.29% = R-57.99% = P-3.50% = E-0.75% = A2.77% = L | 4.33% = P/R45.36% = L/A54.64% = E/A2.41% = CM/A137.10% = R/A |
| 2016 | 14.98k = C | 3,537,614 = R395,197 = P50,834 = CM | 2,815,423 = A1,233,323 = L1,582,100 = E | 3.33k4.50x13.32k | 14.04%24.98% | 0.84% = R-4.78% = P-5.43% = E-10.42% = A-16.10% = L | 11.17% = P/R43.81% = L/A56.19% = E/A1.81% = CM/A125.65% = R/A |
| 2015 | 14.13k = C | 3,508,159 = R415,032 = P240,227 = CM | 3,142,891 = A1,469,958 = L1,672,934 = E | 4.54k3.11x18.31k | 13.21%24.81% | 4.00% = R17.66% = P8.93% = E0.17% = A-8.22% = L | 11.83% = P/R46.77% = L/A53.23% = E/A7.64% = CM/A111.62% = R/A |
| 2014 | 15.70k = C | 3,373,264 = R352,725 = P84,698 = CM | 3,137,403 = A1,601,618 = L1,535,785 = E | 4.25k3.69x18.49k | 11.24%22.97% | 15.87% = R-6.05% = P11.31% = E-1.58% = A-11.41% = L | 10.46% = P/R51.05% = L/A48.95% = E/A2.70% = CM/A107.52% = R/A |
| 2013 | 10.46k = C | 2,911,128 = R375,423 = P54,437 = CM | 3,187,737 = A1,807,989 = L1,379,748 = E | 4.52k2.31x16.61k | 11.78%27.21% | 0.54% = R20.28% = P17.98% = E28.64% = A38.16% = L | 12.90% = P/R56.72% = L/A43.28% = E/A1.71% = CM/A91.32% = R/A |
| 2012 | 5.46k = C | 2,895,509 = R312,129 = P75,550 = CM | 2,478,090 = A1,308,610 = L1,169,480 = E | 4.51k1.21x16.89k | 12.60%26.69% | 6.97% = R57.92% = P33.24% = E52.82% = A75.93% = L | 10.78% = P/R52.81% = L/A47.19% = E/A3.05% = CM/A116.84% = R/A |
| 2011 | 2.42k = C | 2,706,755 = R197,654 = P78,140 = CM | 1,621,589 = A743,840 = L877,749 = E | 4.28k0.57x19.02k | 12.19%22.52% | 22.03% = R0.75% = P19.97% = E52.38% = A123.68% = L | 7.30% = P/R45.87% = L/A54.13% = E/A4.82% = CM/A166.92% = R/A |
| 2010 | 3.65k = C | 2,218,091 = R196,184 = P108,061 = CM | 1,064,193 = A332,542 = L731,651 = E | 6.38k0.57x23.78k | 18.44%26.81% | 19.55% = R-50.12% = P31.33% = E35.56% = A45.89% = L | 8.84% = P/R31.25% = L/A68.75% = E/A10.15% = CM/A208.43% = R/A |
| 2009 | 5.56k = C | 1,855,378 = R393,275 = P77,969 = CM | 785,049 = A227,943 = L557,106 = E | 25.56k0.22x36.21k | 50.10%70.59% | 40.87% = R659.38% = P157.10% = E27.75% = A-42.70% = L | 21.20% = P/R29.04% = L/A70.96% = E/A9.93% = CM/A236.34% = R/A |
| 2008 | 0.70k = C | 1,317,075 = R51,789 = P14,761 = CM | 614,519 = A397,833 = L216,686 = E | 3.37k0.21x14.08k | 8.43%23.90% | 11.41% = R-26.92% = P3.88% = E5.15% = A5.86% = L | 3.93% = P/R64.74% = L/A35.26% = E/A2.40% = CM/A214.33% = R/A |
| 2007 | 4.13k = C | 1,182,138 = R70,867 = P36,039 = CM | 584,408 = A375,812 = L208,596 = E | 5.44k0.76x16.00k | 12.13%33.97% | 26.99% = R27.97% = P47.25% = E14.88% = A2.39% = L | 5.99% = P/R64.31% = L/A35.69% = E/A6.17% = CM/A202.28% = R/A |
| 2006 | 2.26k = C | 930,892 = R55,379 = P32,964 = CM | 508,694 = A367,035 = L141,660 = E | 5.99k0.38x15.32k | 10.89%39.09% | 27.78% = R4,417.05% = P184.87% = E5.36% = A-15.26% = L | 5.95% = P/R72.15% = L/A27.85% = E/A6.48% = CM/A183.00% = R/A |
| 2005 | 95k = C | 728,515 = R1,226 = P20,321 = CM | 482,834 = A433,106 = L49,728 = E | 0.13k730.77x5.38k | 0.25%2.47% | 0.17% = P/R89.70% = L/A10.30% = E/A4.21% = CM/A150.88% = R/A |