| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 22.70k = C | 456,498 = R639,205 = P498,805 = CM | 6,084,132 = A3,147,240 = L2,936,892 = E | 3.20k7.09x14.70k | 10.51%21.76% | -17.93% = R867.66% = P29.26% = E24.74% = A20.80% = L | 140.02% = P/R51.73% = L/A48.27% = E/A8.20% = CM/A7.50% = R/A |
| 2024 | 22.37k = C | 556,263 = R66,057 = P10,295 = CM | 4,877,377 = A2,605,268 = L2,272,109 = E | 0.37k60.46x12.74k | 1.35%2.91% | -16.48% = R-49.82% = P19.08% = E3.80% = A-6.65% = L | 11.88% = P/R53.42% = L/A46.58% = E/A0.21% = CM/A11.40% = R/A |
| 2023 | 23.67k = C | 666,012 = R131,643 = P12,915 = CM | 4,698,875 = A2,790,862 = L1,908,013 = E | 0.97k24.40x14.12k | 2.80%6.90% | -48.90% = R-68.61% = P2.37% = E6.27% = A9.10% = L | 19.77% = P/R59.39% = L/A40.61% = E/A0.27% = CM/A14.17% = R/A |
| 2022 | 16.76k = C | 1,303,390 = R419,367 = P11,542 = CM | 4,421,841 = A2,558,069 = L1,863,772 = E | 3.88k4.32x17.24k | 9.48%22.50% | -7.57% = R35.57% = P25.59% = E17.08% = A11.56% = L | 32.18% = P/R57.85% = L/A42.15% = E/A0.26% = CM/A29.48% = R/A |
| 2021 | 44.08k = C | 1,410,192 = R309,339 = P61,691 = CM | 3,776,882 = A2,292,905 = L1,483,977 = E | 3.58k12.31x17.16k | 8.19%20.85% | 66.15% = R34.40% = P29.93% = E13.34% = A4.69% = L | 21.94% = P/R60.71% = L/A39.29% = E/A1.63% = CM/A37.34% = R/A |
| 2020 | 13.72k = C | 848,757 = R230,156 = P29,928 = CM | 3,332,284 = A2,190,145 = L1,142,139 = E | 3.53k3.89x17.51k | 6.91%20.15% | 2.94% = R59.08% = P-1.33% = E35.28% = A67.73% = L | 27.12% = P/R65.73% = L/A34.27% = E/A0.90% = CM/A25.47% = R/A |
| 2019 | 7.68k = C | 824,544 = R144,683 = P53,906 = CM | 2,463,325 = A1,305,748 = L1,157,577 = E | 2.50k3.07x19.98k | 5.87%12.50% | 15.17% = R38.26% = P44.19% = E50.35% = A56.25% = L | 17.55% = P/R53.01% = L/A46.99% = E/A2.19% = CM/A33.47% = R/A |
| 2018 | 3.76k = C | 715,923 = R104,644 = P83,927 = CM | 1,638,446 = A835,654 = L802,792 = E | 2.07k1.82x15.92k | 6.39%13.04% | 72.35% = R30.35% = P12.12% = E9.10% = A6.35% = L | 14.62% = P/R51.00% = L/A49.00% = E/A5.12% = CM/A43.70% = R/A |
| 2017 | 3.94k = C | 415,391 = R80,279 = P93,365 = CM | 1,501,815 = A785,794 = L716,022 = E | 1.78k2.21x15.88k | 5.35%11.21% | -13.31% = R38.20% = P7.19% = E5.45% = A3.92% = L | 19.33% = P/R52.32% = L/A47.68% = E/A6.22% = CM/A27.66% = R/A |
| 2016 | 2.41k = C | 479,162 = R58,091 = P27,591 = CM | 1,424,146 = A756,175 = L667,972 = E | 1.41k1.71x16.25k | 4.08%8.70% | 11.91% = R21.68% = P5.29% = E18.96% = A34.36% = L | 12.12% = P/R53.10% = L/A46.90% = E/A1.94% = CM/A33.65% = R/A |
| 2015 | 2.82k = C | 428,154 = R47,740 = P17,356 = CM | 1,197,205 = A562,816 = L634,389 = E | 1.16k2.43x15.43k | 3.99%7.53% | 8.08% = R110.42% = P4.03% = E-0.87% = A-5.87% = L | 11.15% = P/R47.01% = L/A52.99% = E/A1.45% = CM/A35.76% = R/A |
| 2014 | 2.88k = C | 396,149 = R22,688 = P30,646 = CM | 1,207,709 = A597,923 = L609,786 = E | 0.83k3.47x22.25k | 1.88%3.72% | 45.00% = R-13.04% = P5.52% = E-5.05% = A-13.85% = L | 5.73% = P/R49.51% = L/A50.49% = E/A2.54% = CM/A32.80% = R/A |
| 2013 | 2.32k = C | 273,207 = R26,090 = P14,562 = CM | 1,271,924 = A694,014 = L577,910 = E | 0.99k2.34x21.88k | 2.05%4.51% | -6.08% = R-36.65% = P-1.03% = E-2.10% = A-2.97% = L | 9.55% = P/R54.56% = L/A45.44% = E/A1.14% = CM/A21.48% = R/A |
| 2012 | 1.77k = C | 290,899 = R41,185 = P17,607 = CM | 1,299,150 = A715,244 = L583,906 = E | 1.56k1.13x22.11k | 3.17%7.05% | -27.58% = R-50.45% = P1.12% = E3.54% = A5.61% = L | 14.16% = P/R55.05% = L/A44.95% = E/A1.36% = CM/A22.39% = R/A |
| 2011 | 1.77k = C | 401,679 = R83,116 = P47,765 = CM | 1,254,701 = A677,259 = L577,442 = E | 3.63k0.49x25.22k | 6.62%14.39% | -9.83% = R-17.66% = P20.61% = E12.33% = A6.12% = L | 20.69% = P/R53.98% = L/A46.02% = E/A3.81% = CM/A32.01% = R/A |
| 2010 | 3.51k = C | 445,475 = R100,944 = P72,512 = CM | 1,116,959 = A638,178 = L478,781 = E | 5.18k0.68x24.55k | 9.04%21.08% | 46.15% = R30.55% = P142.33% = E42.67% = A9.03% = L | 22.66% = P/R57.14% = L/A42.86% = E/A6.49% = CM/A39.88% = R/A |
| 2009 | 3.44k = C | 304,806 = R77,325 = P50,120 = CM | 782,922 = A585,345 = L197,577 = E | 9.51k0.36x24.31k | 9.88%39.14% | 1.26% = R128.14% = P60.70% = E38.59% = A32.44% = L | 25.37% = P/R74.76% = L/A25.24% = E/A6.40% = CM/A38.93% = R/A |
| 2008 | 0.97k = C | 301,011 = R33,894 = P6,234 = CM | 564,904 = A441,954 = L122,950 = E | 4.28k0.23x15.51k | 6.00%27.57% | 9.85% = R29.51% = P5.25% = E-2.24% = A-4.14% = L | 11.26% = P/R78.24% = L/A21.76% = E/A1.10% = CM/A53.29% = R/A |
| 2007 | 4.32k = C | 274,012 = R26,171 = P25,046 = CM | 577,857 = A461,039 = L116,818 = E | 3.26k1.33x14.54k | 4.53%22.40% | 158.56% = R151.98% = P53.13% = E33.75% = A29.60% = L | 9.55% = P/R79.78% = L/A20.22% = E/A4.33% = CM/A47.42% = R/A |
| 2006 | 70k = C | 105,976 = R10,386 = P8,750 = CM | 432,034 = A355,745 = L76,288 = E | 1.28k54.69x9.39k | 2.40%13.61% | 33.61% = R48.27% = P189.90% = E31.64% = A17.84% = L | 9.80% = P/R82.34% = L/A17.66% = E/A2.03% = CM/A24.53% = R/A |
| 2005 | 70k = C | 79,318 = R7,005 = P1,218 = CM | 328,197 = A301,882 = L26,315 = E | 0.86k81.40x3.24k | 2.13%26.62% | 7.93% = R-5.44% = P-19.23% = E18.71% = A23.78% = L | 8.83% = P/R91.98% = L/A8.02% = E/A0.37% = CM/A24.17% = R/A |
| 2004 | 70k = C | 73,487 = R7,408 = P1,409 = CM | 276,471 = A243,893 = L32,579 = E | 0.91k76.92x4.01k | 2.68%22.74% | 10.08% = P/R88.22% = L/A11.78% = E/A0.51% = CM/A26.58% = R/A |