| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 14.40k = C | 2,877,935 = R81,963 = P9,137 = CM | 1,614,345 = A1,180,458 = L433,887 = E | 3.22k4.47x17.07k | 5.08%18.89% | -4.04% = R-6.58% = P1.73% = E-0.29% = A-1.01% = L | 2.85% = P/R73.12% = L/A26.88% = E/A0.57% = CM/A178.27% = R/A |
| 2024 | 11.52k = C | 2,999,067 = R87,733 = P14,781 = CM | 1,618,981 = A1,192,483 = L426,497 = E | 3.45k3.34x16.78k | 5.42%20.57% | -4.31% = R-11.53% = P1.13% = E-27.97% = A-34.69% = L | 2.93% = P/R73.66% = L/A26.34% = E/A0.91% = CM/A185.24% = R/A |
| 2023 | 10.58k = C | 3,134,071 = R99,168 = P7,191 = CM | 2,247,510 = A1,825,794 = L421,716 = E | 3.90k2.71x16.59k | 4.41%23.52% | -16.46% = R26.13% = P13.19% = E-21.42% = A-26.61% = L | 3.16% = P/R81.24% = L/A18.76% = E/A0.32% = CM/A139.45% = R/A |
| 2022 | 6.59k = C | 3,751,358 = R78,624 = P5,498 = CM | 2,860,263 = A2,487,699 = L372,565 = E | 3.09k2.13x14.66k | 2.75%21.10% | 16.18% = R12.92% = P8.72% = E-7.64% = A-9.67% = L | 2.10% = P/R86.97% = L/A13.03% = E/A0.19% = CM/A131.15% = R/A |
| 2021 | 11.59k = C | 3,229,009 = R69,626 = P5,212 = CM | 3,096,774 = A2,754,095 = L342,679 = E | 2.74k4.23x13.48k | 2.25%20.32% | 18.64% = R63.63% = P8.58% = E-12.47% = A-14.53% = L | 2.16% = P/R88.93% = L/A11.07% = E/A0.17% = CM/A104.27% = R/A |
| 2020 | 5.43k = C | 2,721,616 = R42,551 = P2,751 = CM | 3,538,047 = A3,222,443 = L315,604 = E | 1.67k3.25x12.42k | 1.20%13.48% | -13.74% = R111.08% = P7.64% = E8.91% = A9.03% = L | 1.56% = P/R91.08% = L/A8.92% = E/A0.08% = CM/A76.92% = R/A |
| 2019 | 4.54k = C | 3,155,002 = R20,159 = P2,846 = CM | 3,248,658 = A2,955,446 = L293,212 = E | 0.79k5.75x11.54k | 0.62%6.88% | 0.13% = R-62.12% = P-10.13% = E-17.44% = A-18.10% = L | 0.64% = P/R90.97% = L/A9.03% = E/A0.09% = CM/A97.12% = R/A |
| 2018 | 4.32k = C | 3,150,769 = R53,214 = P1,516 = CM | 3,934,849 = A3,608,582 = L326,267 = E | 2.09k2.07x12.84k | 1.35%16.31% | 15.70% = R4.33% = P2.79% = E-2.79% = A-3.26% = L | 1.69% = P/R91.71% = L/A8.29% = E/A0.04% = CM/A80.07% = R/A |
| 2017 | 4.02k = C | 2,723,202 = R51,006 = P1,158 = CM | 4,047,703 = A3,730,287 = L317,416 = E | 2.01k2x12.49k | 1.26%16.07% | 13.25% = R17.80% = P5.62% = E-3.21% = A-3.89% = L | 1.87% = P/R92.16% = L/A7.84% = E/A0.03% = CM/A67.28% = R/A |
| 2016 | 4.50k = C | 2,404,647 = R43,300 = P1,270 = CM | 4,181,777 = A3,881,250 = L300,527 = E | 1.70k2.65x11.82k | 1.04%14.41% | 7.10% = R40.04% = P16.34% = E30.66% = A31.92% = L | 1.80% = P/R92.81% = L/A7.19% = E/A0.03% = CM/A57.50% = R/A |
| 2015 | 3.70k = C | 2,245,210 = R30,920 = P658 = CM | 3,200,405 = A2,942,081 = L258,324 = E | 1.22k3.03x10.16k | 0.97%11.97% | 5.30% = R-15.42% = P1.55% = E20.85% = A22.91% = L | 1.38% = P/R91.93% = L/A8.07% = E/A0.02% = CM/A70.15% = R/A |
| 2014 | 3.59k = C | 2,132,277 = R36,557 = P577 = CM | 2,648,164 = A2,393,779 = L254,385 = E | 1.58k2.27x10.96k | 1.38%14.37% | 14.75% = R27.88% = P2.17% = E21.46% = A23.95% = L | 1.71% = P/R90.39% = L/A9.61% = E/A0.02% = CM/A80.52% = R/A |
| 2013 | 3k = C | 1,858,182 = R28,586 = P656 = CM | 2,180,261 = A1,931,274 = L248,987 = E | 2.39k1.26x20.83k | 1.31%11.48% | 22.49% = R37.62% = P63.40% = E40.54% = A38.05% = L | 1.54% = P/R88.58% = L/A11.42% = E/A0.03% = CM/A85.23% = R/A |
| 2012 | 3.44k = C | 1,517,054 = R20,771 = P430 = CM | 1,551,367 = A1,398,983 = L152,383 = E | 1.74k1.98x12.75k | 1.34%13.63% | -10.54% = R-59.73% = P-0.83% = E15.15% = A17.21% = L | 1.37% = P/R90.18% = L/A9.82% = E/A0.03% = CM/A97.79% = R/A |
| 2011 | 2.32k = C | 1,695,826 = R51,575 = P214 = CM | 1,347,272 = A1,193,606 = L153,666 = E | 4.31k0.54x12.85k | 3.83%33.56% | 21.42% = R14.75% = P19.99% = E17.28% = A16.94% = L | 3.04% = P/R88.59% = L/A11.41% = E/A0.02% = CM/A125.87% = R/A |
| 2010 | 2.61k = C | 1,396,695 = R44,946 = P3,076 = CM | 1,148,743 = A1,020,675 = L128,068 = E | 4.83k0.54x13.77k | 3.91%35.10% | 31.07% = R49.06% = P5.45% = E41.29% = A47.58% = L | 3.22% = P/R88.85% = L/A11.15% = E/A0.27% = CM/A121.58% = R/A |
| 2009 | 3.57k = C | 1,065,626 = R30,153 = P4,639 = CM | 813,061 = A691,614 = L121,447 = E | 3.24k1.10x13.06k | 3.71%24.83% | 23.24% = R19.06% = P-100% = E-100% = A-100% = L | 2.83% = P/R85.06% = L/A14.94% = E/A0.57% = CM/A131.06% = R/A |
| 2008 | 2.41k = C | 864,661 = R25,326 = P0 = CM | 0 = A0 = L0 = E | 2.72k0.89x0k | 0%0% | 42.78% = R148.68% = P-100% = E-100% = A-100% = L | 2.93% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |
| 2007 | 32.40k = C | 605,575 = R10,184 = P0 = CM | 0 = A0 = L0 = E | 1.10k29.45x0k | 0%0% | -100% = R-23.74% = P-100% = E-100% = A-100% = L | 1.68% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |
| 2006 | 32.40k = C | 0 = R13,354 = P0 = CM | 0 = A0 = L0 = E | 1.44k22.50x0k | 0%0% | 0% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |