| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 | 18.55k = C | 401,275 = R52,869 = P15,827 = CM | 4,927,187 = A2,276,609 = L2,650,578 = E | 0.46k40.33x23.09k | 1.07%1.99% | -24.09% = R-28.33% = P32.68% = E15.21% = A-0.10% = L | 13.18% = P/R46.21% = L/A53.79% = E/A0.32% = CM/A8.14% = R/A |
| 2023 | 22.64k = C | 528,627 = R73,766 = P103,748 = CM | 4,276,640 = A2,278,904 = L1,997,737 = E | 0.96k23.58x26.07k | 1.72%3.69% | -38.47% = R-51.50% = P2.93% = E0.80% = A-1.00% = L | 13.95% = P/R53.29% = L/A46.71% = E/A2.43% = CM/A12.36% = R/A |
| 2022 | 15.82k = C | 859,150 = R152,083 = P122,310 = CM | 4,242,772 = A2,301,911 = L1,940,861 = E | 1.98k7.99x25.33k | 3.58%7.84% | -2.84% = R-39.84% = P8.56% = E6.47% = A4.78% = L | 17.70% = P/R54.25% = L/A45.75% = E/A2.88% = CM/A20.25% = R/A |
| 2021 | 38.33k = C | 884,273 = R252,813 = P94,190 = CM | 3,984,855 = A2,196,998 = L1,787,856 = E | 3.45k11.11x24.39k | 6.34%14.14% | -33.16% = R-22.87% = P12.87% = E1.53% = A-6.15% = L | 28.59% = P/R55.13% = L/A44.87% = E/A2.36% = CM/A22.19% = R/A |
| 2020 | 24.43k = C | 1,322,932 = R327,762 = P151,556 = CM | 3,924,851 = A2,340,883 = L1,583,967 = E | 4.92k4.97x23.77k | 8.35%20.69% | 0.58% = R-0.72% = P22.85% = E-0.87% = A-12.33% = L | 24.78% = P/R59.64% = L/A40.36% = E/A3.86% = CM/A33.71% = R/A |
| 2019 | 10.90k = C | 1,315,291 = R330,135 = P139,585 = CM | 3,959,326 = A2,669,982 = L1,289,343 = E | 6.14k1.78x23.97k | 8.34%25.60% | 12.44% = R0.91% = P26.27% = E36.68% = A42.35% = L | 25.10% = P/R67.44% = L/A32.56% = E/A3.53% = CM/A33.22% = R/A |
| 2018 | 16.35k = C | 1,169,733 = R327,143 = P125,292 = CM | 2,896,773 = A1,875,668 = L1,021,106 = E | 6.08k2.69x18.99k | 11.29%32.04% | 6.46% = R18.01% = P34.64% = E102.50% = A179.07% = L | 27.97% = P/R64.75% = L/A35.25% = E/A4.33% = CM/A40.38% = R/A |
| 2017 | 24.28k = C | 1,098,763 = R277,209 = P316,147 = CM | 1,430,530 = A672,123 = L758,407 = E | 5.92k4.10x16.21k | 19.38%36.55% | 29.30% = R34.72% = P24.49% = E46.92% = A84.41% = L | 25.23% = P/R46.98% = L/A53.02% = E/A22.10% = CM/A76.81% = R/A |
| 2016 | 18.38k = C | 849,803 = R205,762 = P79,262 = CM | 973,706 = A364,476 = L609,230 = E | 8.79k2.09x26.04k | 21.13%33.77% | 15.18% = R64.20% = P16.38% = E16.06% = A15.52% = L | 24.21% = P/R37.43% = L/A62.57% = E/A8.14% = CM/A87.28% = R/A |
| 2015 | 9.46k = C | 737,795 = R125,308 = P175,310 = CM | 838,995 = A315,519 = L523,475 = E | 5.36k1.76x22.37k | 14.94%23.94% | 18.23% = R29.50% = P7.69% = E7.54% = A7.30% = L | 16.98% = P/R37.61% = L/A62.39% = E/A20.90% = CM/A87.94% = R/A |
| 2014 | 5.62k = C | 624,012 = R96,760 = P126,660 = CM | 780,138 = A294,044 = L486,093 = E | 5.38k1.04x27.01k | 12.40%19.91% | 15.87% = R16.19% = P6.41% = E13.02% = A25.95% = L | 15.51% = P/R37.69% = L/A62.31% = E/A16.24% = CM/A79.99% = R/A |
| 2013 | 3.57k = C | 538,560 = R83,277 = P83,665 = CM | 690,290 = A233,458 = L456,832 = E | 4.63k0.77x25.38k | 12.06%18.23% | -5.45% = R-7.86% = P2.21% = E-0.07% = A-4.25% = L | 15.46% = P/R33.82% = L/A66.18% = E/A12.12% = CM/A78.02% = R/A |
| 2012 | 2.66k = C | 569,618 = R90,381 = P89,691 = CM | 690,765 = A243,809 = L446,956 = E | 5.02k0.53x24.83k | 13.08%20.22% | 2.81% = R-24.69% = P5.36% = E5.29% = A5.18% = L | 15.87% = P/R35.30% = L/A64.70% = E/A12.98% = CM/A82.46% = R/A |
| 2011 | 2.76k = C | 554,031 = R120,004 = P103,947 = CM | 656,048 = A231,810 = L424,238 = E | 11.22k0.25x39.65k | 18.29%28.29% | 11.22% = R-4.69% = P12.12% = E10.07% = A6.53% = L | 21.66% = P/R35.33% = L/A64.67% = E/A15.84% = CM/A84.45% = R/A |
| 2010 | 4.21k = C | 498,148 = R125,907 = P159,299 = CM | 596,001 = A217,609 = L378,392 = E | 11.77k0.36x35.36k | 21.13%33.27% | 44.52% = R36.18% = P31.35% = E23.66% = A12.25% = L | 25.28% = P/R36.51% = L/A63.49% = E/A26.73% = CM/A83.58% = R/A |
| 2009 | 1.30k = C | 344,702 = R92,458 = P120,282 = CM | 481,955 = A193,869 = L288,086 = E | 8.64k0.15x26.92k | 19.18%32.09% | 4.32% = R27.94% = P-100% = E-100% = A-100% = L | 26.82% = P/R40.23% = L/A59.77% = E/A24.96% = CM/A71.52% = R/A |
| 2008 | 35k = C | 330,438 = R72,269 = P0 = CM | 0 = A0 = L0 = E | 6.75k5.19x0k | 0%0% | 25.09% = R55.05% = P-100% = E-100% = A-100% = L | 21.87% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |
| 2007 | 35k = C | 264,160 = R46,611 = P0 = CM | 0 = A0 = L0 = E | 4.36k8.03x0k | 0%0% | -100% = R23.84% = P-100% = E-100% = A-100% = L | 17.64% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |
| 2006 | 35k = C | 0 = R37,637 = P0 = CM | 0 = A0 = L0 = E | 3.52k9.94x0k | 0%0% | -100% = R67.28% = P-100% = E-100% = A-100% = L | 0% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |
| 2005 | 35k = C | 0 = R22,499 = P0 = CM | 0 = A0 = L0 = E | 2.10k16.67x0k | 0%0% | 0% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |