| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 | 36.20k = C | 136,087 = R17,167 = P99,712 = CM | 623,008 = A197,083 = L425,925 = E | 0.56k64.64x13.80k | 2.76%4.03% | 1.10% = R-29.12% = P-0.58% = E-6.46% = A-17.05% = L | 12.61% = P/R31.63% = L/A68.37% = E/A16.00% = CM/A21.84% = R/A |
| 2023 | 44.44k = C | 134,602 = R24,220 = P130,122 = CM | 666,000 = A237,601 = L428,399 = E | 0.78k56.97x13.88k | 3.64%5.65% | -22.40% = R27.55% = P5.99% = E17.50% = A46.08% = L | 17.99% = P/R35.68% = L/A64.32% = E/A19.54% = CM/A20.21% = R/A |
| 2022 | 50.85k = C | 173,463 = R18,989 = P164,338 = CM | 566,832 = A162,653 = L404,179 = E | 0.62k82.02x13.10k | 3.35%4.70% | 4.07% = R-91.15% = P-46.34% = E-51.25% = A-60.29% = L | 10.95% = P/R28.70% = L/A71.30% = E/A28.99% = CM/A30.60% = R/A |
| 2021 | 222.72k = C | 166,677 = R214,682 = P84,813 = CM | 1,162,741 = A409,590 = L753,152 = E | 8.00k27.84x28.07k | 18.46%28.50% | 42.72% = R515.63% = P117.23% = E127.47% = A149.04% = L | 128.80% = P/R35.23% = L/A64.77% = E/A7.29% = CM/A14.33% = R/A |
| 2020 | 45.49k = C | 116,785 = R34,872 = P96,780 = CM | 511,172 = A164,468 = L346,704 = E | 1.43k31.81x14.21k | 6.82%10.06% | -54.54% = R-56.32% = P-9.45% = E10.16% = A102.70% = L | 29.86% = P/R32.17% = L/A67.83% = E/A18.93% = CM/A22.85% = R/A |
| 2019 | 39.54k = C | 256,881 = R79,843 = P20,386 = CM | 464,024 = A81,140 = L382,884 = E | 4.32k9.15x20.72k | 17.21%20.85% | -0.49% = R-11.22% = P19.62% = E1.60% = A-40.61% = L | 31.08% = P/R17.49% = L/A82.51% = E/A4.39% = CM/A55.36% = R/A |
| 2018 | 17.08k = C | 258,138 = R89,934 = P15,858 = CM | 456,701 = A136,622 = L320,079 = E | 6.00k2.85x21.34k | 19.69%28.10% | -23.12% = R42.73% = P120.77% = E52.55% = A-11.51% = L | 34.84% = P/R29.91% = L/A70.09% = E/A3.47% = CM/A56.52% = R/A |
| 2017 | 21.63k = C | 335,762 = R63,012 = P12,008 = CM | 299,384 = A154,399 = L144,985 = E | 8.40k2.58x19.33k | 21.05%43.46% | 45.43% = R133.85% = P60.82% = E-32.76% = A-56.52% = L | 18.77% = P/R51.57% = L/A48.43% = E/A4.01% = CM/A112.15% = R/A |
| 2016 | 8.87k = C | 230,880 = R26,946 = P2,570 = CM | 445,242 = A355,088 = L90,154 = E | 5.44k1.63x18.21k | 6.05%29.89% | -63.92% = R32.03% = P32.77% = E-9.20% = A-15.94% = L | 11.67% = P/R79.75% = L/A20.25% = E/A0.58% = CM/A51.85% = R/A |
| 2015 | 3.99k = C | 639,870 = R20,409 = P18,783 = CM | 490,330 = A422,427 = L67,904 = E | 6.01k0.66x19.98k | 4.16%30.06% | 197.21% = R7.98% = P33.18% = E-6.99% = A-11.29% = L | 3.19% = P/R86.15% = L/A13.85% = E/A3.83% = CM/A130.50% = R/A |
| 2014 | 2.70k = C | 215,292 = R18,900 = P19,046 = CM | 527,202 = A476,213 = L50,988 = E | 6.68k0.40x18.02k | 3.58%37.07% | 28.43% = R456.70% = P39.43% = E7.53% = A4.96% = L | 8.78% = P/R90.33% = L/A9.67% = E/A3.61% = CM/A40.84% = R/A |
| 2013 | 0.57k = C | 167,630 = R3,395 = P9,961 = CM | 490,286 = A453,716 = L36,570 = E | 1.20k0.48x12.92k | 0.69%9.28% | -0.33% = R-10.85% = P8.95% = E11.71% = A11.94% = L | 2.03% = P/R92.54% = L/A7.46% = E/A2.03% = CM/A34.19% = R/A |
| 2012 | 0.45k = C | 168,190 = R3,808 = P15,801 = CM | 438,877 = A405,311 = L33,567 = E | 1.35k0.33x11.86k | 0.87%11.34% | 37.08% = R19.22% = P2.62% = E12.40% = A13.29% = L | 2.26% = P/R92.35% = L/A7.65% = E/A3.60% = CM/A38.32% = R/A |
| 2011 | 0.67k = C | 122,696 = R3,194 = P48,066 = CM | 390,466 = A357,756 = L32,710 = E | 1.13k0.59x11.56k | 0.82%9.76% | -1.90% = R-9.21% = P-3.58% = E37.09% = A42.58% = L | 2.60% = P/R91.62% = L/A8.38% = E/A12.31% = CM/A31.42% = R/A |
| 2010 | 11k = C | 125,076 = R3,518 = P18,185 = CM | 284,834 = A250,910 = L33,925 = E | 1.24k8.87x11.99k | 1.24%10.37% | 24.65% = R93.08% = P3.48% = E27.04% = A31.08% = L | 2.81% = P/R88.09% = L/A11.91% = E/A6.38% = CM/A43.91% = R/A |
| 2009 | 11k = C | 100,341 = R1,822 = P15,802 = CM | 224,205 = A191,421 = L32,784 = E | 0.64k17.19x11.58k | 0.81%5.56% | 20.40% = R40.91% = P2.09% = E23.71% = A28.36% = L | 1.82% = P/R85.38% = L/A14.62% = E/A7.05% = CM/A44.75% = R/A |
| 2008 | 11k = C | 83,341 = R1,293 = P6,642 = CM | 181,237 = A149,123 = L32,114 = E | 0.46k23.91x11.35k | 0.71%4.03% | -13.11% = R-66.81% = P-4.58% = E52.83% = A75.59% = L | 1.55% = P/R82.28% = L/A17.72% = E/A3.66% = CM/A45.98% = R/A |
| 2007 | 11k = C | 95,915 = R3,896 = P3,898 = CM | 118,584 = A84,927 = L33,657 = E | 1.38k7.97x11.89k | 3.29%11.58% | 158.89% = R1,073.49% = P268.56% = E4.19% = A-18.87% = L | 4.06% = P/R71.62% = L/A28.38% = E/A3.29% = CM/A80.88% = R/A |
| 2006 | 11k = C | 37,048 = R332 = P3,325 = CM | 113,818 = A104,686 = L9,132 = E | 0.12k91.67x3.23k | 0.29%3.64% | 0.90% = P/R91.98% = L/A8.02% = E/A2.92% = CM/A32.55% = R/A |