| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 | 28.07k = C | 873,019 = R82,465 = P59,358 = CM | 813,525 = A199,020 = L614,506 = E | 2.10k13.37x15.63k | 10.14%13.42% | -3.18% = R-34.07% = P2.32% = E5.67% = A17.55% = L | 9.45% = P/R24.46% = L/A75.54% = E/A7.30% = CM/A107.31% = R/A |
| 2023 | 22.16k = C | 901,724 = R125,083 = P71,485 = CM | 769,876 = A169,308 = L600,567 = E | 6.48k3.42x31.09k | 16.25%20.83% | -19.00% = R3.24% = P12.57% = E7.98% = A-5.68% = L | 13.87% = P/R21.99% = L/A78.01% = E/A9.29% = CM/A117.13% = R/A |
| 2022 | 17.76k = C | 1,113,268 = R121,158 = P91,532 = CM | 713,007 = A179,504 = L533,503 = E | 6.27k2.83x27.62k | 16.99%22.71% | 41.26% = R48.20% = P22.76% = E31.05% = A63.94% = L | 10.88% = P/R25.18% = L/A74.82% = E/A12.84% = CM/A156.14% = R/A |
| 2021 | 17.90k = C | 788,120 = R81,755 = P49,313 = CM | 544,078 = A109,497 = L434,581 = E | 8.78k2.04x46.65k | 15.03%18.81% | 30.41% = R22.31% = P14.88% = E20.67% = A50.81% = L | 10.37% = P/R20.13% = L/A79.87% = E/A9.06% = CM/A144.85% = R/A |
| 2020 | 7.88k = C | 604,352 = R66,842 = P61,851 = CM | 450,881 = A72,605 = L378,276 = E | 7.18k1.10x40.61k | 14.82%17.67% | 2.62% = R14.50% = P11.32% = E12.86% = A21.64% = L | 11.06% = P/R16.10% = L/A83.90% = E/A13.72% = CM/A134.04% = R/A |
| 2019 | 5.57k = C | 588,935 = R58,379 = P40,114 = CM | 399,502 = A59,688 = L339,814 = E | 6.27k0.89x36.48k | 14.61%17.18% | 10.53% = R11.85% = P30.42% = E17.09% = A-25.98% = L | 9.91% = P/R14.94% = L/A85.06% = E/A10.04% = CM/A147.42% = R/A |
| 2018 | 5.51k = C | 532,808 = R52,194 = P37,212 = CM | 341,195 = A80,634 = L260,560 = E | 6.40k0.86x31.94k | 15.30%20.03% | -1.78% = R14.80% = P12.63% = E-2.44% = A-31.89% = L | 9.80% = P/R23.63% = L/A76.37% = E/A10.91% = CM/A156.16% = R/A |
| 2017 | 5.32k = C | 542,471 = R45,464 = P20,020 = CM | 349,723 = A118,386 = L231,337 = E | 5.57k0.96x28.36k | 13.00%19.65% | 65.75% = R1.21% = P21.91% = E39.72% = A95.52% = L | 8.38% = P/R33.85% = L/A66.15% = E/A5.72% = CM/A155.11% = R/A |
| 2016 | 5.23k = C | 327,273 = R44,922 = P22,575 = CM | 250,311 = A60,550 = L189,760 = E | 5.51k0.95x23.26k | 17.95%23.67% | 10.48% = R49.45% = P24.85% = E34.27% = A75.83% = L | 13.73% = P/R24.19% = L/A75.81% = E/A9.02% = CM/A130.75% = R/A |
| 2015 | 3.42k = C | 296,218 = R30,059 = P9,109 = CM | 186,421 = A34,436 = L151,985 = E | 3.68k0.93x18.63k | 16.12%19.78% | 42.38% = R193.12% = P7.93% = E13.17% = A44.04% = L | 10.15% = P/R18.47% = L/A81.53% = E/A4.89% = CM/A158.90% = R/A |
| 2014 | 1.64k = C | 208,050 = R10,255 = P23,977 = CM | 164,725 = A23,907 = L140,818 = E | 1.26k1.30x17.26k | 6.23%7.28% | 2.07% = R-42.14% = P0.95% = E3.03% = A17.21% = L | 4.93% = P/R14.51% = L/A85.49% = E/A14.56% = CM/A126.30% = R/A |
| 2013 | 1.71k = C | 203,835 = R17,725 = P18,025 = CM | 159,886 = A20,397 = L139,489 = E | 2.17k0.79x17.10k | 11.09%12.71% | 0.41% = R38.12% = P6.83% = E1.83% = A-22.86% = L | 8.70% = P/R12.76% = L/A87.24% = E/A11.27% = CM/A127.49% = R/A |
| 2012 | 1.07k = C | 202,998 = R12,833 = P25,458 = CM | 157,013 = A26,442 = L130,572 = E | 1.57k0.68x16.01k | 8.17%9.83% | -6.52% = R-1.85% = P-2.87% = E-20.24% = A-57.64% = L | 6.32% = P/R16.84% = L/A83.16% = E/A16.21% = CM/A129.29% = R/A |
| 2011 | 0.61k = C | 217,166 = R13,075 = P42,802 = CM | 196,849 = A62,420 = L134,429 = E | 1.60k0.38x16.48k | 6.64%9.73% | 27.07% = R20.91% = P1.04% = E-1.38% = A-6.23% = L | 6.02% = P/R31.71% = L/A68.29% = E/A21.74% = CM/A110.32% = R/A |
| 2010 | 0.92k = C | 170,898 = R10,814 = P34,403 = CM | 199,604 = A66,564 = L133,040 = E | 1.29k0.71x15.92k | 5.42%8.13% | 12.29% = R24.56% = P3.57% = E0.82% = A-4.25% = L | 6.33% = P/R33.35% = L/A66.65% = E/A17.24% = CM/A85.62% = R/A |
| 2009 | 1.17k = C | 152,188 = R8,682 = P26,039 = CM | 197,975 = A69,515 = L128,460 = E | 1.06k1.10x15.67k | 4.39%6.76% | -100% = R-100% = P74.97% = E17.98% = A-26.35% = L | 5.70% = P/R35.11% = L/A64.89% = E/A13.15% = CM/A76.87% = R/A |
| 2008 | 1k = C | 0 = R0 = P20,062 = CM | 167,810 = A94,391 = L73,419 = E | 0k0x18.42k | 0%0% | -100% = R-100% = P10.60% = E47.54% = A99.32% = L | 0% = P/R56.25% = L/A43.75% = E/A11.96% = CM/A0% = R/A |
| 2007 | 2.61k = C | 0 = R0 = P8,264 = CM | 113,739 = A47,356 = L66,383 = E | 0k0x20.27k | 0%0% | -100% = R-100% = P250.71% = E63.61% = A-6.39% = L | 0% = P/R41.64% = L/A58.36% = E/A7.27% = CM/A0% = R/A |
| 2006 | 1.09k = C | 0 = R0 = P2,746 = CM | 69,518 = A50,590 = L18,928 = E | 0k0x11.55k | 0%0% | -100% = R-100% = P7.70% = E-9.58% = A-14.71% = L | 0% = P/R72.77% = L/A27.23% = E/A3.95% = CM/A0% = R/A |
| 2005 | 39.90k = C | 0 = R0 = P3,706 = CM | 76,886 = A59,313 = L17,574 = E | 0k0x10.72k | 0%0% | 0% = P/R77.14% = L/A22.86% = E/A4.82% = CM/A0% = R/A |