| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2023 | 22.26k = C | 88,951 = R16,039 = P8,364 = CM | 291,314 = A45,969 = L245,344 = E | 1.44k15.46x22.10k | 5.51%6.54% | -18.69% = R-22.46% = P3.69% = E3.70% = A3.77% = L | 18.03% = P/R15.78% = L/A84.22% = E/A2.87% = CM/A30.53% = R/A |
| 2022 | 21.76k = C | 109,395 = R20,686 = P9,896 = CM | 280,918 = A44,298 = L236,620 = E | 1.86k11.70x21.32k | 7.36%8.74% | 15.00% = R-3.26% = P5.25% = E2.98% = A-7.66% = L | 18.91% = P/R15.77% = L/A84.23% = E/A3.52% = CM/A38.94% = R/A |
| 2021 | 23k = C | 95,130 = R21,382 = P14,094 = CM | 272,786 = A47,972 = L224,814 = E | 1.93k11.92x20.25k | 7.84%9.51% | -4.12% = R5.70% = P3.15% = E2.01% = A-3.01% = L | 22.48% = P/R17.59% = L/A82.41% = E/A5.17% = CM/A34.87% = R/A |
| 2020 | 29.36k = C | 99,215 = R20,229 = P22,593 = CM | 267,415 = A49,462 = L217,953 = E | 1.82k16.13x19.64k | 7.56%9.28% | 3.61% = R-2.15% = P2.78% = E1.99% = A-1.33% = L | 20.39% = P/R18.50% = L/A81.50% = E/A8.45% = CM/A37.10% = R/A |
| 2019 | 24.23k = C | 95,762 = R20,673 = P19,408 = CM | 262,190 = A50,129 = L212,061 = E | 1.86k13.03x19.10k | 7.88%9.75% | -26.27% = R-15.82% = P33.22% = E-2.23% = A-54.00% = L | 21.59% = P/R19.12% = L/A80.88% = E/A7.40% = CM/A36.52% = R/A |
| 2018 | 15.66k = C | 129,880 = R24,557 = P22,687 = CM | 268,167 = A108,987 = L159,180 = E | 4.42k3.54x28.68k | 9.16%15.43% | 5.17% = R15.00% = P6.46% = E12.42% = A22.44% = L | 18.91% = P/R40.64% = L/A59.36% = E/A8.46% = CM/A48.43% = R/A |
| 2017 | 21.57k = C | 123,494 = R21,353 = P24,620 = CM | 238,542 = A89,015 = L149,526 = E | 3.85k5.60x26.94k | 8.95%14.28% | -62.38% = R-13.57% = P4.39% = E32.76% = A144.34% = L | 17.29% = P/R37.32% = L/A62.68% = E/A10.32% = CM/A51.77% = R/A |
| 2016 | 20.08k = C | 328,272 = R24,706 = P9,331 = CM | 179,673 = A36,431 = L143,243 = E | 4.45k4.51x25.81k | 13.75%17.25% | 150.74% = R13.78% = P10.39% = E5.11% = A-11.53% = L | 7.53% = P/R20.28% = L/A79.72% = E/A5.19% = CM/A182.71% = R/A |
| 2015 | 15.09k = C | 130,919 = R21,714 = P16,358 = CM | 170,939 = A41,177 = L129,762 = E | 3.91k3.86x23.38k | 12.70%16.73% | -7.23% = R-0.86% = P5.09% = E5.65% = A7.45% = L | 16.59% = P/R24.09% = L/A75.91% = E/A9.57% = CM/A76.59% = R/A |
| 2014 | 22k = C | 141,121 = R21,902 = P9,861 = CM | 161,796 = A38,321 = L123,476 = E | 3.95k5.57x22.25k | 13.54%17.74% | -4.15% = R11.72% = P6.49% = E-6.88% = A-33.71% = L | 15.52% = P/R23.68% = L/A76.32% = E/A6.09% = CM/A87.22% = R/A |
| 2013 | 22k = C | 147,231 = R19,604 = P6,902 = CM | 173,759 = A57,810 = L115,950 = E | 3.53k6.23x20.89k | 11.28%16.91% | 1.32% = R11.79% = P4.71% = E-0.93% = A-10.59% = L | 13.32% = P/R33.27% = L/A66.73% = E/A3.97% = CM/A84.73% = R/A |
| 2012 | 22k = C | 145,312 = R17,537 = P10,966 = CM | 175,395 = A64,657 = L110,738 = E | 3.16k6.96x19.95k | 10.00%15.84% | 4.00% = R4.61% = P4.11% = E11.20% = A25.90% = L | 12.07% = P/R36.86% = L/A63.14% = E/A6.25% = CM/A82.85% = R/A |
| 2011 | 22k = C | 139,728 = R16,764 = P15,704 = CM | 157,726 = A51,357 = L106,370 = E | 3.02k7.28x19.17k | 10.63%15.76% | 5.66% = R2.08% = P4.15% = E-5.49% = A-20.69% = L | 12.00% = P/R32.56% = L/A67.44% = E/A9.96% = CM/A88.59% = R/A |
| 2010 | 22k = C | 132,243 = R16,423 = P22,230 = CM | 166,888 = A64,757 = L102,131 = E | 2.96k7.43x18.40k | 9.84%16.08% | 11.20% = R16.71% = P61.20% = E23.52% = A-9.75% = L | 12.42% = P/R38.80% = L/A61.20% = E/A13.32% = CM/A79.24% = R/A |
| 2009 | 22k = C | 118,920 = R14,072 = P4,079 = CM | 135,111 = A71,756 = L63,355 = E | 2.54k8.66x11.42k | 10.42%22.21% | 9.31% = R0.75% = P1.70% = E0.74% = A-0.09% = L | 11.83% = P/R53.11% = L/A46.89% = E/A3.02% = CM/A88.02% = R/A |
| 2008 | 22k = C | 108,794 = R13,967 = P903 = CM | 134,116 = A71,823 = L62,293 = E | 2.52k8.73x11.22k | 10.41%22.42% | 12.84% = P/R53.55% = L/A46.45% = E/A0.67% = CM/A81.12% = R/A |