| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 | 62.52k = C | 5,828,549 = R735,660 = P532,865 = CM | 6,414,872 = A2,748,497 = L3,666,374 = E | 5.16k12.12x25.72k | 11.47%20.07% | 9.87% = R31.51% = P17.68% = E17.62% = A17.55% = L | 12.62% = P/R42.85% = L/A57.15% = E/A8.31% = CM/A90.86% = R/A |
| 2023 | 34.48k = C | 5,304,817 = R559,415 = P485,324 = CM | 5,453,699 = A2,338,200 = L3,115,499 = E | 4.32k7.98x24.04k | 10.26%17.96% | -9.06% = R16.66% = P10.06% = E7.70% = A4.71% = L | 10.55% = P/R42.87% = L/A57.13% = E/A8.90% = CM/A97.27% = R/A |
| 2022 | 26.44k = C | 5,833,536 = R479,540 = P167,927 = CM | 5,063,837 = A2,233,020 = L2,830,817 = E | 3.70k7.15x21.85k | 9.47%16.94% | 16.78% = R2.52% = P4.54% = E3.38% = A1.95% = L | 8.22% = P/R44.10% = L/A55.90% = E/A3.32% = CM/A115.20% = R/A |
| 2021 | 42.18k = C | 4,995,476 = R467,760 = P842,542 = CM | 4,898,198 = A2,190,220 = L2,707,978 = E | 3.97k10.62x22.99k | 9.55%17.27% | 7.52% = R4.60% = P4.58% = E25.74% = A67.69% = L | 9.36% = P/R44.71% = L/A55.29% = E/A17.20% = CM/A101.99% = R/A |
| 2020 | 23.98k = C | 4,646,209 = R447,189 = P212,170 = CM | 3,895,419 = A1,306,130 = L2,589,289 = E | 3.80k6.31x21.98k | 11.48%17.27% | -2.98% = R9.33% = P0.85% = E-14.43% = A-34.20% = L | 9.62% = P/R33.53% = L/A66.47% = E/A5.45% = CM/A119.27% = R/A |
| 2019 | 16.17k = C | 4,788,713 = R409,026 = P297,023 = CM | 4,552,320 = A1,984,900 = L2,567,419 = E | 4.17k3.88x26.15k | 8.99%15.93% | 5.60% = R23.38% = P13.98% = E-6.64% = A-24.35% = L | 8.54% = P/R43.60% = L/A56.40% = E/A6.52% = CM/A105.19% = R/A |
| 2018 | 17.42k = C | 4,534,644 = R331,517 = P83,066 = CM | 4,876,295 = A2,623,790 = L2,252,506 = E | 3.71k4.70x25.24k | 6.80%14.72% | 2.05% = R-32.69% = P7.98% = E14.42% = A20.59% = L | 7.31% = P/R53.81% = L/A46.19% = E/A1.70% = CM/A92.99% = R/A |
| 2017 | 29.20k = C | 4,443,654 = R492,535 = P124,508 = CM | 4,261,721 = A2,175,715 = L2,086,006 = E | 5.52k5.29x23.38k | 11.56%23.61% | 1.79% = R23.89% = P13.78% = E24.62% = A37.16% = L | 11.08% = P/R51.05% = L/A48.95% = E/A2.92% = CM/A104.27% = R/A |
| 2016 | 26.05k = C | 4,365,543 = R397,574 = P109,950 = CM | 3,419,707 = A1,586,272 = L1,833,435 = E | 5.35k4.87x24.65k | 11.63%21.68% | 22.49% = R8.58% = P6.64% = E5.17% = A3.51% = L | 9.11% = P/R46.39% = L/A53.61% = E/A3.22% = CM/A127.66% = R/A |
| 2015 | 15.50k = C | 3,564,060 = R366,157 = P240,141 = CM | 3,251,681 = A1,532,468 = L1,719,214 = E | 5.91k2.62x27.74k | 11.26%21.30% | 18.55% = R12.65% = P17.28% = E26.02% = A37.51% = L | 10.27% = P/R47.13% = L/A52.87% = E/A7.39% = CM/A109.61% = R/A |
| 2014 | 12.13k = C | 3,006,459 = R325,046 = P49,736 = CM | 2,580,348 = A1,114,438 = L1,465,910 = E | 5.77k2.10x26.02k | 12.60%22.17% | 20.79% = R12.25% = P19.56% = E42.48% = A90.52% = L | 10.81% = P/R43.19% = L/A56.81% = E/A1.93% = CM/A116.51% = R/A |
| 2013 | 10.24k = C | 2,489,090 = R289,579 = P29,344 = CM | 1,810,991 = A584,943 = L1,226,049 = E | 6.68k1.53x28.29k | 15.99%23.62% | 5.30% = R-0.59% = P10.07% = E9.09% = A7.09% = L | 11.63% = P/R32.30% = L/A67.70% = E/A1.62% = CM/A137.44% = R/A |
| 2012 | 5.43k = C | 2,363,895 = R291,285 = P98,036 = CM | 1,660,089 = A546,205 = L1,113,884 = E | 6.72k0.81x25.70k | 17.55%26.15% | -2.71% = R8.30% = P19.84% = E6.71% = A-12.77% = L | 12.32% = P/R32.90% = L/A67.10% = E/A5.91% = CM/A142.40% = R/A |
| 2011 | 4.51k = C | 2,429,835 = R268,971 = P49,455 = CM | 1,555,680 = A626,191 = L929,489 = E | 6.21k0.73x21.45k | 17.29%28.94% | 20.98% = R-13.91% = P12.63% = E10.96% = A8.57% = L | 11.07% = P/R40.25% = L/A59.75% = E/A3.18% = CM/A156.19% = R/A |
| 2010 | 6.91k = C | 2,008,528 = R312,442 = P68,490 = CM | 1,401,997 = A576,741 = L825,256 = E | 14.42k0.48x38.08k | 22.29%37.86% | 29.63% = R2.22% = P40.02% = E40.22% = A40.50% = L | 15.56% = P/R41.14% = L/A58.86% = E/A4.89% = CM/A143.26% = R/A |
| 2009 | 7.53k = C | 1,549,426 = R305,663 = P15,438 = CM | 999,854 = A410,486 = L589,369 = E | 14.11k0.53x27.20k | 30.57%51.86% | 41.19% = R97.96% = P44.49% = E36.16% = A25.75% = L | 19.73% = P/R41.05% = L/A58.95% = E/A1.54% = CM/A154.97% = R/A |
| 2008 | 2.32k = C | 1,097,379 = R154,408 = P42,575 = CM | 734,349 = A326,442 = L407,908 = E | 7.13k0.33x18.82k | 21.03%37.85% | 21.13% = R23.09% = P20.54% = E35.11% = A59.14% = L | 14.07% = P/R44.45% = L/A55.55% = E/A5.80% = CM/A149.44% = R/A |
| 2007 | 6.82k = C | 905,920 = R125,441 = P21,661 = CM | 543,537 = A205,133 = L338,404 = E | 5.79k1.18x15.62k | 23.08%37.07% | 26.34% = R5.46% = P36.53% = E61.57% = A131.68% = L | 13.85% = P/R37.74% = L/A62.26% = E/A3.99% = CM/A166.67% = R/A |
| 2006 | 5.79k = C | 717,047 = R118,946 = P57,955 = CM | 336,412 = A88,543 = L247,869 = E | 8.23k0.70x17.16k | 35.36%47.99% | 15.53% = R17.05% = P34.41% = E8.97% = A-28.77% = L | 16.59% = P/R26.32% = L/A73.68% = E/A17.23% = CM/A213.15% = R/A |
| 2005 | 145.30k = C | 620,647 = R101,620 = P9,215 = CM | 308,716 = A124,300 = L184,416 = E | 7.03k20.67x12.77k | 32.92%55.10% | 16.37% = P/R40.26% = L/A59.74% = E/A2.98% = CM/A201.04% = R/A |