| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 9.30k = C | 1,077,179 = R-45,541 = P11,534 = CM | 727,837 = A509,946 = L217,891 = E | -4.49k-2.07x21.49k | -6.26%-20.90% | -5.26% = R71.01% = P-32.16% = E-10.92% = A2.84% = L | -4.23% = P/R70.06% = L/A29.94% = E/A1.58% = CM/A148.00% = R/A |
| 2024 | 13.75k = C | 1,136,999 = R-26,630 = P20,243 = CM | 817,042 = A495,856 = L321,187 = E | -2.63k-5.23x31.68k | -3.26%-8.29% | -16.11% = R-241.43% = P-20.09% = E-14.91% = A-11.18% = L | -2.34% = P/R60.69% = L/A39.31% = E/A2.48% = CM/A139.16% = R/A |
| 2023 | 13.49k = C | 1,355,299 = R18,829 = P30,999 = CM | 960,189 = A558,272 = L401,917 = E | 1.86k7.25x39.64k | 1.96%4.68% | -16.39% = R-44.59% = P-18.00% = E-2.24% = A13.47% = L | 1.39% = P/R58.14% = L/A41.86% = E/A3.23% = CM/A141.15% = R/A |
| 2022 | 16.03k = C | 1,621,042 = R33,982 = P15,180 = CM | 982,155 = A491,988 = L490,167 = E | 3.35k4.79x48.34k | 3.46%6.93% | 9.79% = R73.97% = P3.88% = E8.15% = A12.78% = L | 2.10% = P/R50.09% = L/A49.91% = E/A1.55% = CM/A165.05% = R/A |
| 2021 | 19.41k = C | 1,476,498 = R19,533 = P11,754 = CM | 908,113 = A436,233 = L471,880 = E | 1.93k10.06x46.54k | 2.15%4.14% | -15.51% = R-63.30% = P5.88% = E8.38% = A11.22% = L | 1.32% = P/R48.04% = L/A51.96% = E/A1.29% = CM/A162.59% = R/A |
| 2020 | 28.06k = C | 1,747,458 = R53,225 = P23,593 = CM | 837,868 = A392,210 = L445,658 = E | 7.45k3.77x62.42k | 6.35%11.94% | 33.57% = R37.60% = P15.52% = E33.31% = A61.59% = L | 3.05% = P/R46.81% = L/A53.19% = E/A2.82% = CM/A208.56% = R/A |
| 2019 | 18.92k = C | 1,308,317 = R38,682 = P28,506 = CM | 628,510 = A242,715 = L385,795 = E | 5.69k3.33x56.73k | 6.15%10.03% | 52.91% = R-9.66% = P13.37% = E-5.74% = A-25.66% = L | 2.96% = P/R38.62% = L/A61.38% = E/A4.54% = CM/A208.16% = R/A |
| 2018 | 9.92k = C | 855,604 = R42,820 = P9,112 = CM | 666,779 = A326,488 = L340,291 = E | 6.30k1.57x50.04k | 6.42%12.58% | 268.81% = R136.00% = P214.05% = E196.64% = A180.44% = L | 5.00% = P/R48.96% = L/A51.04% = E/A1.37% = CM/A128.32% = R/A |
| 2017 | 6.76k = C | 231,988 = R18,144 = P1,006 = CM | 224,775 = A116,419 = L108,356 = E | 2.79k2.42x16.67k | 8.07%16.74% | -30.74% = R23.50% = P17.49% = E-5.71% = A-20.35% = L | 7.82% = P/R51.79% = L/A48.21% = E/A0.45% = CM/A103.21% = R/A |
| 2016 | 7.41k = C | 334,933 = R14,691 = P4,647 = CM | 238,387 = A146,163 = L92,224 = E | 2.26k3.28x14.19k | 6.16%15.93% | 10.41% = R-10.04% = P-0.26% = E25.98% = A51.05% = L | 4.39% = P/R61.31% = L/A38.69% = E/A1.95% = CM/A140.50% = R/A |
| 2015 | 7.37k = C | 303,344 = R16,331 = P7,832 = CM | 189,225 = A96,763 = L92,462 = E | 2.51k2.94x14.22k | 8.63%17.66% | 11.47% = R9.88% = P-1.66% = E6.76% = A16.27% = L | 5.38% = P/R51.14% = L/A48.86% = E/A4.14% = CM/A160.31% = R/A |
| 2014 | 6.62k = C | 272,125 = R14,862 = P15,999 = CM | 177,246 = A83,225 = L94,021 = E | 2.29k2.89x14.46k | 8.38%15.81% | -4.78% = R-21.11% = P-16.92% = E-7.78% = A5.33% = L | 5.46% = P/R46.95% = L/A53.05% = E/A9.03% = CM/A153.53% = R/A |
| 2013 | 4.59k = C | 285,794 = R18,839 = P14,340 = CM | 192,189 = A79,017 = L113,172 = E | 2.90k1.58x17.41k | 9.80%16.65% | -2.54% = R-31.49% = P17.69% = E0.18% = A-17.42% = L | 6.59% = P/R41.11% = L/A58.89% = E/A7.46% = CM/A148.70% = R/A |
| 2012 | 4.93k = C | 293,244 = R27,499 = P1,514 = CM | 191,849 = A95,685 = L96,164 = E | 4.23k1.17x14.79k | 14.33%28.60% | 4.75% = R3.12% = P3.65% = E-8.19% = A-17.65% = L | 9.38% = P/R49.88% = L/A50.12% = E/A0.79% = CM/A152.85% = R/A |
| 2011 | 7.20k = C | 279,942 = R26,667 = P6,985 = CM | 208,973 = A116,194 = L92,779 = E | 4.10k1.76x14.27k | 12.76%28.74% | 20.91% = R-16.32% = P-1.76% = E-5.19% = A-7.75% = L | 9.53% = P/R55.60% = L/A44.40% = E/A3.34% = CM/A133.96% = R/A |
| 2010 | 4.84k = C | 231,532 = R31,866 = P15,491 = CM | 220,403 = A125,959 = L94,444 = E | 4.90k0.99x14.53k | 14.46%33.74% | 18.51% = R6.10% = P20.86% = E9.10% = A1.69% = L | 13.76% = P/R57.15% = L/A42.85% = E/A7.03% = CM/A105.05% = R/A |
| 2009 | 3.62k = C | 195,369 = R30,035 = P2,735 = CM | 202,015 = A123,871 = L78,144 = E | 6.01k0.60x15.63k | 14.87%38.44% | 18.38% = R179.66% = P37.38% = E13.93% = A2.85% = L | 15.37% = P/R61.32% = L/A38.68% = E/A1.35% = CM/A96.71% = R/A |
| 2008 | 26.80k = C | 165,036 = R10,740 = P1,493 = CM | 177,315 = A120,433 = L56,882 = E | 2.15k12.47x11.38k | 6.06%18.88% | -100% = R-100% = P3.24% = E0.96% = A-0.09% = L | 6.51% = P/R67.92% = L/A32.08% = E/A0.84% = CM/A93.08% = R/A |
| 2007 | 26.80k = C | 0 = R0 = P1,670 = CM | 175,637 = A120,538 = L55,099 = E | 0k0x11.02k | 0%0% | 0% = P/R68.63% = L/A31.37% = E/A0.95% = CM/A0% = R/A |