| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2023 | 37k = C | 39,097 = R23,025 = P149,024 = CM | 199,145 = A24,860 = L174,285 = E | 8.32k4.45x62.96k | 11.56%13.21% | -21.24% = R22.21% = P15.22% = E12.95% = A-0.74% = L | 58.89% = P/R12.48% = L/A87.52% = E/A74.83% = CM/A19.63% = R/A |
| 2022 | 24.10k = C | 49,641 = R18,841 = P131,579 = CM | 176,305 = A25,045 = L151,260 = E | 6.81k3.54x54.64k | 10.69%12.46% | -24.42% = R-17.07% = P14.23% = E11.11% = A-4.63% = L | 37.95% = P/R14.21% = L/A85.79% = E/A74.63% = CM/A28.16% = R/A |
| 2021 | 35k = C | 65,679 = R22,720 = P34,061 = CM | 158,679 = A26,260 = L132,419 = E | 8.21k4.26x47.84k | 14.32%17.16% | 73.19% = R66.42% = P20.71% = E22.12% = A29.73% = L | 34.59% = P/R16.55% = L/A83.45% = E/A21.47% = CM/A41.39% = R/A |
| 2020 | 17k = C | 37,922 = R13,652 = P93,883 = CM | 129,941 = A20,242 = L109,699 = E | 4.93k3.45x39.63k | 10.51%12.44% | -10.62% = R-13.94% = P14.21% = E5.68% = A-24.78% = L | 36.00% = P/R15.58% = L/A84.42% = E/A72.25% = CM/A29.18% = R/A |
| 2019 | 14k = C | 42,430 = R15,863 = P49,619 = CM | 122,958 = A26,911 = L96,047 = E | 5.73k2.44x34.70k | 12.90%16.52% | 19.19% = R39.21% = P19.78% = E17.05% = A8.23% = L | 37.39% = P/R21.89% = L/A78.11% = E/A40.35% = CM/A34.51% = R/A |
| 2018 | 10k = C | 35,599 = R11,395 = P31,835 = CM | 105,049 = A24,865 = L80,184 = E | 4.12k2.43x28.97k | 10.85%14.21% | -30.58% = R57.13% = P16.57% = E10.41% = A-5.64% = L | 32.01% = P/R23.67% = L/A76.33% = E/A30.30% = CM/A33.89% = R/A |
| 2017 | 21k = C | 51,280 = R7,252 = P23,190 = CM | 95,141 = A26,352 = L68,788 = E | 2.62k8.02x24.85k | 7.62%10.54% | -37.55% = R73.53% = P11.78% = E-6.77% = A-34.96% = L | 14.14% = P/R27.70% = L/A72.30% = E/A24.37% = CM/A53.90% = R/A |
| 2016 | 42k = C | 82,115 = R4,179 = P17,893 = CM | 102,053 = A40,517 = L61,536 = E | 1.51k27.81x22.23k | 4.09%6.79% | 12.45% = R-77.74% = P7.29% = E38.26% = A146.24% = L | 5.09% = P/R39.70% = L/A60.30% = E/A17.53% = CM/A80.46% = R/A |
| 2015 | 33.20k = C | 73,026 = R18,772 = P24,880 = CM | 73,812 = A16,454 = L57,357 = E | 6.78k4.90x20.72k | 25.43%32.73% | 21.19% = R610.52% = P48.65% = E43.12% = A26.70% = L | 25.71% = P/R22.29% = L/A77.71% = E/A33.71% = CM/A98.94% = R/A |
| 2014 | 10.50k = C | 60,257 = R2,642 = P3,774 = CM | 51,572 = A12,987 = L38,585 = E | 0.95k11.05x13.94k | 5.12%6.85% | 6.03% = R-18.91% = P7.35% = E0.27% = A-16.15% = L | 4.38% = P/R25.18% = L/A74.82% = E/A7.32% = CM/A116.84% = R/A |
| 2013 | 16.02k = C | 56,828 = R3,258 = P15,419 = CM | 51,432 = A15,489 = L35,943 = E | 1.18k13.58x12.98k | 6.33%9.06% | 11.55% = R1,187.75% = P9.97% = E-6.48% = A-30.58% = L | 5.73% = P/R30.12% = L/A69.88% = E/A29.98% = CM/A110.49% = R/A |
| 2012 | 2.22k = C | 50,944 = R253 = P3,017 = CM | 54,997 = A22,312 = L32,685 = E | 0.09k24.67x11.81k | 0.46%0.77% | -32.95% = R-103.53% = P0.78% = E-26.55% = A-47.43% = L | 0.50% = P/R40.57% = L/A59.43% = E/A5.49% = CM/A92.63% = R/A |
| 2011 | 8.09k = C | 75,981 = R-7,159 = P2,570 = CM | 74,873 = A42,441 = L32,432 = E | -2.59k-3.12x11.72k | -9.56%-22.07% | -13.75% = R-189.20% = P-30.23% = E-14.76% = A2.63% = L | -9.42% = P/R56.68% = L/A43.32% = E/A3.43% = CM/A101.48% = R/A |
| 2010 | 16.31k = C | 88,095 = R8,026 = P4,199 = CM | 87,840 = A41,353 = L46,487 = E | 2.90k5.62x16.79k | 9.14%17.27% | 34.09% = R-9.73% = P11.67% = E38.57% = A90.02% = L | 9.11% = P/R47.08% = L/A52.92% = E/A4.78% = CM/A100.29% = R/A |
| 2009 | 0k = C | 65,699 = R8,891 = P11,300 = CM | 63,392 = A21,763 = L41,630 = E | 4.27k0x19.99k | 14.03%21.36% | -32.46% = R-52.98% = P-100% = E-100% = A-100% = L | 13.53% = P/R34.33% = L/A65.67% = E/A17.83% = CM/A103.64% = R/A |
| 2008 | 0k = C | 97,276 = R18,908 = P0 = CM | 0 = A0 = L0 = E | 9.08k0x0k | 0%0% | -100% = R513.30% = P-100% = E-100% = A-100% = L | 19.44% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |
| 2007 | 0k = C | 0 = R3,083 = P0 = CM | 0 = A0 = L0 = E | 1.48k0x0k | 0%0% | 0% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |