| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 33.30k = C | 23,448 = R10,114 = P83,333 = CM | 123,458 = A3,374 = L120,084 = E | 1.77k18.81x21.06k | 8.19%8.42% | -0.40% = R105.61% = P4.40% = E3.77% = A-14.58% = L | 43.13% = P/R2.73% = L/A97.27% = E/A67.50% = CM/A18.99% = R/A |
| 2024 | 30.44k = C | 23,542 = R4,919 = P80,157 = CM | 118,975 = A3,950 = L115,024 = E | 0.86k35.40x20.17k | 4.13%4.28% | -1.86% = R-55.21% = P-0.49% = E-1.46% = A-23.18% = L | 20.89% = P/R3.32% = L/A96.68% = E/A67.37% = CM/A19.79% = R/A |
| 2023 | 28.38k = C | 23,989 = R10,983 = P76,243 = CM | 120,737 = A5,142 = L115,595 = E | 1.93k14.70x20.27k | 9.10%9.50% | 4.31% = R12.57% = P6.04% = E5.43% = A-6.64% = L | 45.78% = P/R4.26% = L/A95.74% = E/A63.15% = CM/A19.87% = R/A |
| 2022 | 28.08k = C | 22,998 = R9,757 = P75,866 = CM | 114,517 = A5,508 = L109,010 = E | 1.71k16.42x19.11k | 8.52%8.95% | 1.79% = R-13.96% = P3.31% = E3.34% = A3.94% = L | 42.43% = P/R4.81% = L/A95.19% = E/A66.25% = CM/A20.08% = R/A |
| 2021 | 28.35k = C | 22,593 = R11,340 = P70,388 = CM | 110,818 = A5,299 = L105,519 = E | 1.99k14.25x18.50k | 10.23%10.75% | -0.40% = R33.93% = P5.35% = E4.02% = A-16.87% = L | 50.19% = P/R4.78% = L/A95.22% = E/A63.52% = CM/A20.39% = R/A |
| 2020 | 26.04k = C | 22,683 = R8,467 = P65,399 = CM | 106,533 = A6,374 = L100,159 = E | 1.48k17.59x17.56k | 7.95%8.45% | -8.74% = R26.88% = P6.47% = E6.35% = A4.42% = L | 37.33% = P/R5.98% = L/A94.02% = E/A61.39% = CM/A21.29% = R/A |
| 2019 | 26.04k = C | 24,855 = R6,673 = P29,426 = CM | 100,174 = A6,104 = L94,070 = E | 1.17k22.26x16.50k | 6.66%7.09% | -36.04% = R-64.33% = P-3.97% = E-4.56% = A-12.80% = L | 26.85% = P/R6.09% = L/A93.91% = E/A29.37% = CM/A24.81% = R/A |
| 2018 | 28.97k = C | 38,858 = R18,705 = P55,258 = CM | 104,963 = A7,000 = L97,963 = E | 3.28k8.83x17.18k | 17.82%19.09% | 6.72% = R-8.84% = P11.20% = E14.19% = A83.10% = L | 48.14% = P/R6.67% = L/A93.33% = E/A52.65% = CM/A37.02% = R/A |
| 2017 | 23.79k = C | 36,410 = R20,518 = P36,399 = CM | 91,922 = A3,823 = L88,099 = E | 3.60k6.61x15.45k | 22.32%23.29% | -9.20% = R466.80% = P28.70% = E23.05% = A-38.82% = L | 56.35% = P/R4.16% = L/A95.84% = E/A39.60% = CM/A39.61% = R/A |
| 2016 | 24.59k = C | 40,100 = R3,620 = P2,309 = CM | 74,701 = A6,249 = L68,452 = E | 0.63k39.03x12.00k | 4.85%5.29% | -2.88% = R-73.55% = P-6.37% = E-6.67% = A-9.83% = L | 9.03% = P/R8.37% = L/A91.63% = E/A3.09% = CM/A53.68% = R/A |
| 2015 | 14.45k = C | 41,291 = R13,687 = P15,655 = CM | 80,036 = A6,930 = L73,106 = E | 2.40k6.02x12.82k | 17.10%18.72% | -3.34% = R-21.09% = P-0.50% = E-9.67% = A-54.18% = L | 33.15% = P/R8.66% = L/A91.34% = E/A19.56% = CM/A51.59% = R/A |
| 2014 | 13.26k = C | 42,716 = R17,344 = P18,060 = CM | 88,604 = A15,126 = L73,477 = E | 3.04k4.36x12.88k | 19.57%23.60% | -18.51% = R538.12% = P10.02% = E2.25% = A-23.89% = L | 40.60% = P/R17.07% = L/A82.93% = E/A20.38% = CM/A48.21% = R/A |
| 2013 | 6.24k = C | 52,418 = R2,718 = P21,264 = CM | 86,658 = A19,874 = L66,784 = E | 0.48k13x11.71k | 3.14%4.07% | 9.45% = R-70.56% = P-5.76% = E5.19% = A72.61% = L | 5.19% = P/R22.93% = L/A77.07% = E/A24.54% = CM/A60.49% = R/A |
| 2012 | 9.80k = C | 47,893 = R9,232 = P18,005 = CM | 82,381 = A11,514 = L70,867 = E | 1.62k6.05x12.43k | 11.21%13.03% | -5.72% = R-65.75% = P-19.11% = E-20.29% = A-26.91% = L | 19.28% = P/R13.98% = L/A86.02% = E/A21.86% = CM/A58.14% = R/A |
| 2011 | 12.14k = C | 50,800 = R26,956 = P11,909 = CM | 103,357 = A15,753 = L87,604 = E | 4.73k2.57x15.36k | 26.08%30.77% | 7.72% = R184.44% = P27.51% = E29.63% = A42.85% = L | 53.06% = P/R15.24% = L/A84.76% = E/A11.52% = CM/A49.15% = R/A |
| 2010 | 14.03k = C | 47,161 = R9,477 = P2,768 = CM | 79,734 = A11,028 = L68,706 = E | 1.66k8.45x12.05k | 11.89%13.79% | -13.60% = R10.17% = P3.33% = E-3.81% = A-32.74% = L | 20.09% = P/R13.83% = L/A86.17% = E/A3.47% = CM/A59.15% = R/A |
| 2009 | 35.50k = C | 54,587 = R8,602 = P1,382 = CM | 82,890 = A16,395 = L66,495 = E | 1.51k23.51x11.66k | 10.38%12.94% | -23.45% = R43.82% = P38.51% = E9.58% = A-40.68% = L | 15.76% = P/R19.78% = L/A80.22% = E/A1.67% = CM/A65.85% = R/A |
| 2008 | 35.50k = C | 71,311 = R5,981 = P1,094 = CM | 75,644 = A27,638 = L48,006 = E | 1.05k33.81x8.42k | 7.91%12.46% | -27.74% = R-31.94% = P49.40% = E23.50% = A-5.08% = L | 8.39% = P/R36.54% = L/A63.46% = E/A1.45% = CM/A94.27% = R/A |
| 2007 | 35.50k = C | 98,681 = R8,788 = P3,560 = CM | 61,251 = A29,118 = L32,133 = E | 1.54k23.05x5.63k | 14.35%27.35% | 7.35% = R114.55% = P34.04% = E26.17% = A18.50% = L | 8.91% = P/R47.54% = L/A52.46% = E/A5.81% = CM/A161.11% = R/A |
| 2006 | 35.50k = C | 91,922 = R4,096 = P4,568 = CM | 48,546 = A24,573 = L23,973 = E | 0.72k49.31x4.20k | 8.44%17.09% | 4.46% = P/R50.62% = L/A49.38% = E/A9.41% = CM/A189.35% = R/A |