| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 20k = C | 2,207,587 = R34,395 = P262,969 = CM | 1,177,843 = A992,652 = L185,192 = E | 3.17k6.31x17.08k | 2.92%18.57% | 34.03% = R42.61% = P15.36% = E17.32% = A17.69% = L | 1.56% = P/R84.28% = L/A15.72% = E/A22.33% = CM/A187.43% = R/A |
| 2024 | 16.75k = C | 1,647,088 = R24,119 = P136,963 = CM | 1,003,989 = A843,461 = L160,528 = E | 2.49k6.73x16.58k | 2.40%15.02% | 28.35% = R52.83% = P13.96% = E15.25% = A15.50% = L | 1.46% = P/R84.01% = L/A15.99% = E/A13.64% = CM/A164.05% = R/A |
| 2023 | 9.41k = C | 1,283,261 = R15,782 = P135,831 = CM | 871,122 = A730,253 = L140,869 = E | 1.79k5.26x16.01k | 1.81%11.20% | 63.16% = R77.09% = P5.17% = E21.99% = A25.87% = L | 1.23% = P/R83.83% = L/A16.17% = E/A15.59% = CM/A147.31% = R/A |
| 2022 | 5.66k = C | 786,499 = R8,912 = P30,526 = CM | 714,095 = A580,149 = L133,946 = E | 1.01k5.60x15.22k | 1.25%6.65% | -16.21% = R0.32% = P16.89% = E10.10% = A8.64% = L | 1.13% = P/R81.24% = L/A18.76% = E/A4.27% = CM/A110.14% = R/A |
| 2021 | 8.82k = C | 938,639 = R8,884 = P12,749 = CM | 648,608 = A534,015 = L114,593 = E | 1.18k7.47x15.28k | 1.37%7.75% | 7.11% = R77.96% = P3.64% = E-7.72% = A-9.84% = L | 0.95% = P/R82.33% = L/A17.67% = E/A1.97% = CM/A144.72% = R/A |
| 2020 | 4.47k = C | 876,356 = R4,992 = P5,833 = CM | 702,851 = A592,283 = L110,569 = E | 0.67k6.67x14.74k | 0.71%4.51% | 6.78% = R-37.14% = P-2.07% = E-4.04% = A-4.40% = L | 0.57% = P/R84.27% = L/A15.73% = E/A0.83% = CM/A124.69% = R/A |
| 2019 | 3.62k = C | 820,692 = R7,942 = P14,982 = CM | 732,435 = A619,526 = L112,908 = E | 1.06k3.42x15.05k | 1.08%7.03% | 12.90% = R3.24% = P0.22% = E-6.58% = A-7.72% = L | 0.97% = P/R84.58% = L/A15.42% = E/A2.05% = CM/A112.05% = R/A |
| 2018 | 3.32k = C | 726,920 = R7,693 = P19,998 = CM | 783,991 = A671,331 = L112,660 = E | 1.03k3.22x15.02k | 0.98%6.83% | 21.36% = R2.46% = P0.16% = E-3.43% = A-4.01% = L | 1.06% = P/R85.63% = L/A14.37% = E/A2.55% = CM/A92.72% = R/A |
| 2017 | 3.49k = C | 598,975 = R7,508 = P17,828 = CM | 811,875 = A699,400 = L112,475 = E | 1.00k3.49x15.00k | 0.92%6.68% | -17.65% = R-0.78% = P-0.05% = E16.02% = A19.10% = L | 1.25% = P/R86.15% = L/A13.85% = E/A2.20% = CM/A73.78% = R/A |
| 2016 | 2.93k = C | 727,350 = R7,567 = P18,437 = CM | 699,779 = A587,246 = L112,534 = E | 1.01k2.90x15.00k | 1.08%6.72% | 38.12% = R225.18% = P4.88% = E32.28% = A39.25% = L | 1.04% = P/R83.92% = L/A16.08% = E/A2.63% = CM/A103.94% = R/A |
| 2015 | 3.08k = C | 526,624 = R2,327 = P29,748 = CM | 529,011 = A421,718 = L107,294 = E | 0.31k9.94x14.31k | 0.44%2.17% | -9.52% = R-70.19% = P-4.69% = E-3.05% = A-2.63% = L | 0.44% = P/R79.72% = L/A20.28% = E/A5.62% = CM/A99.55% = R/A |
| 2014 | 2.57k = C | 582,040 = R7,806 = P72,075 = CM | 545,672 = A433,099 = L112,573 = E | 1.04k2.47x15.01k | 1.43%6.93% | -22.88% = R-6.08% = P0.44% = E-0.40% = A-0.62% = L | 1.34% = P/R79.37% = L/A20.63% = E/A13.21% = CM/A106.66% = R/A |
| 2013 | 1.85k = C | 754,757 = R8,311 = P24,037 = CM | 547,861 = A435,784 = L112,076 = E | 1.11k1.67x14.94k | 1.52%7.42% | 19.72% = R9.86% = P-0.48% = E-5.84% = A-7.13% = L | 1.10% = P/R79.54% = L/A20.46% = E/A4.39% = CM/A137.76% = R/A |
| 2012 | 1.60k = C | 630,446 = R7,565 = P9,213 = CM | 581,864 = A469,251 = L112,614 = E | 1.01k1.58x15.02k | 1.30%6.72% | 21.52% = R-19.31% = P-1.51% = E29.38% = A39.92% = L | 1.20% = P/R80.65% = L/A19.35% = E/A1.58% = CM/A108.35% = R/A |
| 2011 | 1.80k = C | 518,798 = R9,375 = P25,644 = CM | 449,716 = A335,374 = L114,342 = E | 1.25k1.44x15.25k | 2.08%8.20% | 36.65% = R-42.56% = P32.69% = E34.56% = A35.21% = L | 1.81% = P/R74.57% = L/A25.43% = E/A5.70% = CM/A115.36% = R/A |
| 2010 | 3.47k = C | 379,654 = R16,321 = P10,932 = CM | 334,212 = A248,042 = L86,170 = E | 3.29k1.05x17.39k | 4.88%18.94% | 16.88% = R35.05% = P31.40% = E30.56% = A30.27% = L | 4.30% = P/R74.22% = L/A25.78% = E/A3.27% = CM/A113.60% = R/A |
| 2009 | 4.75k = C | 324,815 = R12,085 = P13,287 = CM | 255,987 = A190,411 = L65,576 = E | 3.18k1.49x17.26k | 4.72%18.43% | 7.88% = R2.10% = P14.68% = E-3.74% = A-8.78% = L | 3.72% = P/R74.38% = L/A25.62% = E/A5.19% = CM/A126.89% = R/A |
| 2008 | 2.35k = C | 301,087 = R11,836 = P9,889 = CM | 265,930 = A208,748 = L57,182 = E | 3.11k0.76x15.05k | 4.45%20.70% | 44.24% = R100.88% = P-4.97% = E39.91% = A60.70% = L | 3.93% = P/R78.50% = L/A21.50% = E/A3.72% = CM/A113.22% = R/A |
| 2007 | 3.26k = C | 208,743 = R5,892 = P5,691 = CM | 190,069 = A129,896 = L60,173 = E | 1.47k2.22x15.04k | 3.10%9.79% | 30.74% = R82.75% = P180.10% = E63.63% = A37.20% = L | 2.82% = P/R68.34% = L/A31.66% = E/A2.99% = CM/A109.82% = R/A |
| 2006 | 43.70k = C | 159,666 = R3,224 = P13,779 = CM | 116,161 = A94,678 = L21,483 = E | 0.81k53.95x5.37k | 2.78%15.01% | 2.02% = P/R81.51% = L/A18.49% = E/A11.86% = CM/A137.45% = R/A |