| Chỉ tiêu | Qúy 4 2025 | Qúy 3 2025 | Qúy 2 2025 | Qúy 1 2025 | Qúy 4 2024 | Qúy 3 2024 | Qúy 2 2024 | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 |
| 1. Tổng doanh thu hoạt động kinh doanh | 9,554,729 | 9,629,524 | 7,359,775 | 6,013,919 | 9,776,991 | 4,821,429 | 5,571,760 | 3,710,321 | 6,759,321 | 4,176,586 | 4,713,249 | 3,705,308 | 5,331,812 | 3,503,431 | 3,813,078 | 3,770,799 | 4,571,014 | 3,984,327 | 3,063,425 | 2,619,062 |
| 2. Các khoản giảm trừ doanh thu | 1,049 | 385 | 240 | 1,410 | 332 | 728 | 1,009 | 1,037 | 1,392 | 1,650 | 1,072 | 1,008 | 2,955 | 1,426 | 1,104 | 3,861 | 6,684 | 5,387 | ||
| 3. Doanh thu thuần (1)-(2) | 9,553,680 | 9,629,524 | 7,359,390 | 6,013,679 | 9,776,991 | 4,820,018 | 5,571,428 | 3,709,593 | 6,758,312 | 4,175,549 | 4,711,857 | 3,703,657 | 5,330,739 | 3,502,423 | 3,810,123 | 3,769,373 | 4,569,910 | 3,980,465 | 3,056,742 | 2,613,675 |
| 4. Giá vốn hàng bán | 8,765,893 | 9,306,519 | 6,918,072 | 5,756,618 | 9,476,563 | 4,486,262 | 5,331,096 | 3,451,128 | 6,381,953 | 3,994,919 | 4,524,414 | 3,499,871 | 5,004,078 | 3,300,927 | 3,665,602 | 3,576,703 | 4,315,521 | 3,776,239 | 2,818,026 | 2,435,001 |
| 5. Lợi nhuận gộp (3)-(4) | 787,787 | 323,005 | 441,318 | 257,061 | 300,428 | 333,756 | 240,332 | 258,464 | 376,359 | 180,630 | 187,444 | 203,787 | 326,662 | 201,496 | 144,521 | 192,670 | 254,390 | 204,227 | 238,715 | 178,673 |
| 6. Doanh thu hoạt động tài chính | 132,147 | 233,963 | 221,198 | 339,891 | 187,689 | 83,745 | 139,727 | 150,623 | 260,738 | 211,444 | 156,705 | 146,813 | 123,133 | 135,734 | 144,432 | 85,891 | 86,730 | 50,981 | 64,377 | 75,461 |
| 7. Chi phí tài chính | 40,900 | 29,766 | 23,661 | 33,585 | -13,555 | 166,207 | 43,724 | 14,066 | 102,303 | 46,770 | 14,963 | 51,366 | 91,155 | 19,665 | 30,175 | 21,635 | 45,434 | 15,940 | 13,972 | 19,029 |
| -Trong đó: Chi phí lãi vay | 16,233 | 17,002 | 17,359 | 17,863 | 16,012 | 17,613 | 14,512 | 15,909 | 17,392 | 17,392 | 19,605 | 19,705 | 13,685 | 12,739 | 10,478 | 11,488 | 11,377 | 11,246 | 10,900 | 12,098 |
| 8. Phần lợi nhuận hoặc lỗ trong công ty liên kết liên doanh | 176,770 | 213,825 | 230,255 | 213,477 | 214,969 | 214,635 | 236,490 | 197,210 | 152,847 | 177,536 | 176,531 | 157,495 | 134,482 | 160,195 | 173,126 | 162,367 | -92,211 | 198,455 | 151,078 | 156,612 |
| 9. Chi phí bán hàng | 39,450 | 25,304 | 22,888 | 22,706 | 30,362 | 22,398 | 20,439 | 21,995 | 26,685 | 22,049 | 16,954 | 19,734 | 26,894 | 18,649 | 18,193 | 15,275 | 26,944 | 14,473 | 26,548 | 22,405 |
| 10. Chi phí quản lý doanh nghiệp | 184,913 | 320,637 | 396,477 | 372,805 | 415,750 | 222,909 | 311,599 | 204,969 | 386,160 | 261,936 | 232,304 | 169,949 | 199,669 | 169,298 | 351,087 | 150,437 | 166,290 | 195,880 | 227,891 | 190,841 |
| 11. Lợi nhuận thuần từ hoạt động kinh doanh (5)+(6)-(7)+(8)-(9)-(10) | 831,440 | 395,087 | 449,746 | 381,334 | 270,529 | 220,622 | 240,787 | 365,268 | 274,794 | 238,855 | 256,458 | 267,046 | 266,559 | 289,813 | 62,625 | 253,580 | 10,242 | 227,370 | 185,760 | 178,471 |
| 12. Thu nhập khác | 130,748 | 4,298 | 7,088 | 7,598 | 573,337 | 11,943 | 55,317 | 6,252 | 84,335 | 1,453,054 | 36,991 | 4,333 | 142,944 | 11,776 | 3,505 | 60,478 | 122,730 | 56,311 | 13,215 | 42,627 |
| 13. Chi phí khác | 23,323 | 19,405 | 3,725 | 4,881 | 2,453 | 24,016 | 14,041 | 3,675 | 30,886 | 1,474,871 | 2,407 | 4,587 | 1,107 | 3,663 | 3,485 | 2,764 | 14,798 | 2,695 | 2,987 | 263 |
| 14. Lợi nhuận khác (12)-(13) | 107,426 | -15,107 | 3,363 | 2,717 | 570,883 | -12,073 | 41,276 | 2,577 | 53,449 | -21,817 | 34,585 | -254 | 141,837 | 8,113 | 20 | 57,715 | 107,933 | 53,616 | 10,228 | 42,364 |
| 15. Tổng lợi nhuận kế toán trước thuế (11)+(14) | 938,866 | 379,980 | 453,109 | 384,051 | 841,413 | 208,549 | 282,063 | 367,844 | 328,243 | 217,038 | 291,043 | 266,792 | 408,395 | 297,925 | 62,645 | 311,295 | 118,174 | 280,986 | 195,989 | 220,835 |
| 16. Chi phí thuế TNDN hiện hành | 176,771 | 149,769 | 139,630 | 64,618 | 262,440 | 73,042 | 95,231 | 51,662 | 62,972 | 30,244 | 65,390 | 44,849 | 65,667 | 38,633 | 75,903 | 33,345 | 18,154 | 19,966 | 71,804 | 54,685 |
| 17. Chi phí thuế TNDN hoãn lại | -188,343 | -103,823 | -1,801 | 19,791 | -125,913 | -57,194 | -22,438 | 11,440 | -27,968 | 43,238 | -9,450 | -5,575 | 17,133 | 66,281 | -23,579 | 27,655 | -2,432 | 20,666 | -47,203 | 2,406 |
| 18. Chi phí thuế TNDN (16)+(17) | -11,572 | 45,945 | 137,829 | 84,409 | 136,527 | 15,849 | 72,793 | 63,103 | 35,004 | 73,482 | 55,940 | 39,274 | 82,800 | 104,914 | 52,323 | 61,000 | 15,722 | 40,632 | 24,601 | 57,090 |
| 19. Lợi nhuận sau thuế thu nhập doanh nghiệp (15)-(18) | 950,439 | 334,034 | 315,280 | 299,642 | 704,886 | 192,701 | 209,270 | 304,742 | 293,240 | 143,556 | 235,102 | 227,518 | 325,595 | 193,011 | 10,321 | 250,294 | 102,452 | 240,354 | 171,387 | 163,745 |
| 20. Lợi nhuận sau thuế của cổ đông không kiểm soát | 143,978 | 9,986 | -43,319 | -31,888 | 154,031 | 57,850 | 13,746 | 4,064 | 6,897 | 2,562 | 11,130 | 12,709 | 23,202 | 821 | 3,571 | 34,047 | 17,994 | 19,213 | 19,561 | 19,135 |
| 21. Lợi nhuận sau thuế của cổ đông của công ty mẹ (19)-(20) | 806,461 | 324,049 | 358,599 | 331,530 | 550,855 | 134,851 | 195,523 | 300,678 | 286,343 | 140,994 | 223,972 | 214,809 | 302,393 | 192,190 | 6,750 | 216,247 | 84,458 | 221,141 | 151,826 | 144,609 |