CTCP Vinhomes (vhm)

98
2.10
(2.19%)
✓ Chi tiết Quý Chi tiết Năm # Hiển thị tất cả #

KẾT QUẢ KINH DOANH x

Đơn vị Triệu VNĐ
Chỉ tiêu Qúy 4
2025
Qúy 3
2025
Qúy 2
2025
Qúy 1
2025
Qúy 4
2024
Qúy 3
2024
Qúy 2
2024
Qúy 1
2024
Qúy 4
2023
Qúy 3
2023
Qúy 2
2023
Qúy 1
2023
Qúy 4
2022
Qúy 3
2022
Qúy 2
2022
Qúy 1
2022
Qúy 4
2021
Qúy 3
2021
Qúy 2
2021
Qúy 1
2021
1. Tổng doanh thu hoạt động kinh doanh103,009,53216,419,97218,974,96115,697,91733,136,43033,323,14228,375,3648,211,2018,697,57632,724,10232,613,83729,298,55731,193,32117,804,8674,470,4368,923,49023,412,97020,679,43428,015,12012,986,441
4. Giá vốn hàng bán69,387,04213,954,31114,789,24210,539,98821,179,86823,571,91619,687,1136,436,8157,815,37917,767,19619,506,22422,655,49916,108,6398,508,9922,449,8805,057,5219,314,3547,031,66813,566,1016,774,097
5. Lợi nhuận gộp (3)-(4)33,622,4902,465,6614,185,7195,157,92911,956,5629,751,2268,688,2511,774,386882,19714,956,90613,107,6136,643,05815,084,6829,295,8752,020,5563,865,96914,098,61613,647,76614,449,0196,212,344
6. Doanh thu hoạt động tài chính7,587,1917,899,5269,270,6644,640,39310,500,2015,497,6288,082,4851,956,0654,912,5221,845,2292,420,80611,293,7771,489,91710,922,351906,4073,828,9593,731,5251,393,589551,3562,307,064
7. Chi phí tài chính5,837,9443,447,4843,442,5633,859,5122,961,1351,555,0462,553,3361,369,1141,759,740953,504407,838876,6452,413,080862,293700,089477,4181,087,566512,234778,019360,609
-Trong đó: Chi phí lãi vay2,788,1222,699,1352,453,4973,641,5192,538,7011,508,3262,042,4381,066,0791,013,827716,341679,165682,987441,999724,530575,887476,174623,512502,411612,507594,679
9. Chi phí bán hàng308,402447,836218,237732,1971,295,4141,628,886990,950386,667477,771682,5081,299,1841,014,3191,117,677743,244350,063326,7421,014,182276,111553,821456,893
10. Chi phí quản lý doanh nghiệp2,431,9421,230,670947,7261,372,5222,281,0211,108,582759,698525,0202,421,096635,937581,781543,870601,975546,079432,2851,077,4081,938,095384,052251,384668,093
11. Lợi nhuận thuần từ hoạt động kinh doanh (5)+(6)-(7)+(8)-(9)-(10)32,631,0575,240,1278,848,4383,835,05515,920,10810,956,99912,467,4931,450,5461,147,25314,528,12013,240,71415,502,52812,474,19218,070,1521,455,1245,824,06013,790,29813,891,17213,427,7717,054,458
15. Tổng lợi nhuận kế toán trước thuế (11)+(14)32,985,8235,420,3739,033,0083,839,47915,852,72510,836,62112,342,7941,416,3411,323,12714,206,18412,640,17415,074,05512,467,49418,948,6831,359,3605,885,62314,126,22313,811,50613,445,9547,084,991
19. Lợi nhuận sau thuế thu nhập doanh nghiệp (15)-(18)26,797,9954,435,6418,225,3982,652,03414,103,6918,980,12010,715,876904,239891,35010,723,5419,749,15811,922,8908,952,48714,575,173748,2244,724,93711,986,29111,195,10310,572,1355,477,762
21. Lợi nhuận sau thuế của cổ đông của công ty mẹ (19)-(20)26,726,2264,183,9297,508,0382,688,95411,536,8207,866,07510,891,021884,697825,68910,694,7629,687,69611,917,3228,927,80214,493,845666,4744,540,06611,932,49411,166,79510,521,2435,396,149

BẢNG CÂN ĐỐI KẾ TOÁN x

Đơn vị Triệu VNĐ
Chỉ tiêu Qúy 4
2025
Qúy 3
2025
Qúy 2
2025
Qúy 1
2025
Qúy 4
2024
Qúy 3
2024
Qúy 2
2024
Qúy 1
2024
Qúy 4
2023
Qúy 3
2023
Qúy 2
2023
Qúy 1
2023
Qúy 4
2022
Qúy 3
2022
Qúy 2
2022
Qúy 1
2022
Qúy 4
2021
Qúy 3
2021
Qúy 2
2021
Qúy 1
2021
TÀI SẢN
A. Tài sản lưu động và đầu tư ngắn hạn500,834,700436,436,596387,915,470259,860,077287,465,943302,730,495259,728,446255,295,711240,250,006215,057,869190,310,276205,327,661185,196,368179,330,798181,594,49894,888,74391,216,562102,471,473101,733,72194,043,347
I. Tiền và các khoản tương đương tiền49,948,51048,767,61448,671,89221,492,70628,990,63520,621,48317,179,9769,524,61914,104,1312,909,9145,105,2841,889,64410,812,72014,743,34829,813,5495,628,3134,823,6964,504,6578,417,9737,746,445
II. Các khoản đầu tư tài chính ngắn hạn2,259,1782,116,7473,437,0443,346,7663,270,3133,802,1143,673,9953,629,3163,832,8484,638,5934,332,2676,721,7683,928,4571,171,5293,799,1992,621,3554,781,4587,097,8595,629,8011,795,510
III. Các khoản phải thu ngắn hạn215,216,410218,408,164214,264,630149,281,209171,858,073187,108,837145,799,709152,936,619126,607,372121,815,245107,914,098117,198,68377,325,50781,793,53259,954,84944,040,60937,928,89350,375,16542,835,18534,311,891
IV. Tổng hàng tồn kho134,792,654125,608,16580,555,16855,672,83248,723,13657,981,04658,659,92358,756,23152,342,81355,103,75755,700,37160,946,99265,816,12954,628,20557,189,55629,742,65928,542,79131,955,35835,875,02941,595,779
V. Tài sản ngắn hạn khác98,617,94841,535,90640,986,73630,066,56434,623,78633,217,01534,414,84330,448,92643,362,84230,590,36017,258,25618,570,57427,313,55526,994,18430,837,34512,855,80715,139,7248,538,4348,975,7338,593,722
B. Tài sản cố định và đầu tư dài hạn285,540,547331,827,957265,891,354301,643,481273,258,247221,953,857233,721,916209,188,983207,110,770201,981,605201,020,262172,294,006176,007,330162,270,417137,510,832139,073,841139,201,127117,167,271109,115,772113,671,327
I. Các khoản phải thu dài hạn68,617,80372,204,43080,145,195123,489,415100,341,45349,668,37966,453,12033,582,33234,063,73036,794,62047,441,37223,361,88121,869,98017,296,96617,194,98020,177,64014,955,1436,019,4346,007,14011,040,602
II. Tài sản cố định22,055,77418,119,70517,393,99114,474,49714,693,10517,352,38512,268,75810,972,78911,731,17112,051,63310,095,6719,163,0429,245,7888,862,5648,237,9187,431,5277,455,5095,932,2306,051,9795,839,814
III. Bất động sản đầu tư16,070,17416,221,71715,205,12216,787,44217,215,92917,237,95119,830,56217,632,90117,931,54118,977,83518,419,44517,100,32016,176,76916,681,76616,874,92917,322,76511,973,12511,838,60011,512,3428,636,399
IV. Tài sản dở dang dài hạn93,391,83184,999,02177,716,30683,199,79383,690,53080,363,22973,553,79867,385,93263,970,22362,855,54154,892,20455,865,37862,151,02659,483,20653,121,60045,540,37244,696,72534,762,59032,259,33633,350,559
V. Các khoản đầu tư tài chính dài hạn12,417,82712,435,01712,495,67312,502,75412,849,2799,736,35510,374,9028,021,4457,760,2657,323,4147,372,3807,603,1297,492,10611,734,20311,846,09011,833,08710,951,99610,073,78310,059,9369,992,478
VI. Tổng tài sản dài hạn khác72,987,138127,848,06762,935,06751,189,58044,467,95147,074,83050,681,57370,995,90771,017,68962,929,04561,697,64458,047,24657,867,75246,955,77428,927,48235,409,08547,758,50846,095,80840,701,33442,209,748
VII. Lợi thế thương mại294,302331,731368,805444,157481,877520,728559,203597,677636,1511,049,5171,101,5461,153,0101,203,9091,255,9381,307,8331,359,3651,410,1212,444,8262,523,7052,601,727
TỔNG CỘNG TÀI SẢN786,375,247768,264,553653,806,824561,503,558560,724,190524,684,352493,450,362464,484,694447,360,776417,039,474391,330,538377,621,667361,203,698341,601,215319,105,330233,962,584230,417,689219,638,744210,849,493207,714,674
A. Nợ phải trả538,469,649533,334,874423,301,025338,107,549340,281,150308,718,618286,518,100268,268,453264,991,288236,174,964221,147,885217,203,532212,799,760201,469,484189,596,61897,890,68798,718,528100,096,479111,402,165113,109,997
I. Nợ ngắn hạn345,174,167329,506,259286,758,448237,524,644290,350,308246,563,570227,951,712214,974,936214,020,096196,258,996185,305,307190,748,131187,128,409178,927,848173,121,09670,673,12275,081,61681,301,09294,918,69893,266,933
II. Nợ dài hạn193,295,482203,828,615136,542,577100,582,90549,930,84262,155,04858,566,38853,293,51750,971,19239,915,96835,842,57826,455,40125,671,35122,541,63616,475,52227,217,56523,636,91218,795,38716,483,46719,843,064
B. Nguồn vốn chủ sở hữu247,905,598234,929,679230,505,799223,396,009220,443,040215,965,734206,932,262196,216,241182,369,488180,864,510170,182,653160,418,135148,403,938140,131,731129,508,712136,071,897131,699,161119,542,26599,447,32894,604,677
TỔNG CỘNG NGUỒN VỐN786,375,247768,264,553653,806,824561,503,558560,724,190524,684,352493,450,362464,484,694447,360,776417,039,474391,330,538377,621,667361,203,698341,601,215319,105,330233,962,584230,417,689219,638,744210,849,493207,714,674
Chính sách bảo mật | Điều khoản sử dụng |