| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 49k = C | 726,464 = R280,674 = P100,058 = CM | 1,341,720 = A134,089 = L1,207,631 = E | 3.74k13.10x16.09k | 20.92%23.24% | -3.44% = R-5.57% = P11.26% = E6.37% = A-23.83% = L | 38.64% = P/R9.99% = L/A90.01% = E/A7.46% = CM/A54.14% = R/A |
| 2024 | 52.15k = C | 752,329 = R297,214 = P42,094 = CM | 1,261,428 = A176,047 = L1,085,381 = E | 3.96k13.17x14.46k | 23.56%27.38% | 7.98% = R-14.22% = P-18.26% = E-20.66% = A-32.80% = L | 39.51% = P/R13.96% = L/A86.04% = E/A3.34% = CM/A59.64% = R/A |
| 2023 | 49.57k = C | 696,761 = R346,494 = P19,621 = CM | 1,589,859 = A261,971 = L1,327,888 = E | 4.62k10.73x17.69k | 21.79%26.09% | -30.60% = R-39.39% = P-22.86% = E-14.30% = A95.99% = L | 49.73% = P/R16.48% = L/A83.52% = E/A1.23% = CM/A43.83% = R/A |
| 2022 | 27.69k = C | 1,003,927 = R571,717 = P85,815 = CM | 1,855,099 = A133,663 = L1,721,436 = E | 7.62k3.63x22.94k | 30.82%33.21% | 47.17% = R72.26% = P19.98% = E15.89% = A-19.48% = L | 56.95% = P/R7.21% = L/A92.79% = E/A4.63% = CM/A54.12% = R/A |
| 2021 | 6.09k = C | 682,139 = R331,885 = P50,276 = CM | 1,600,741 = A166,000 = L1,434,740 = E | 4.42k1.38x19.12k | 20.73%23.13% | 29.65% = R78.05% = P7.88% = E6.69% = A-2.60% = L | 48.65% = P/R10.37% = L/A89.63% = E/A3.14% = CM/A42.61% = R/A |
| 2020 | 15.85k = C | 526,136 = R186,399 = P23,217 = CM | 1,500,391 = A170,435 = L1,329,956 = E | 2.48k6.39x17.72k | 12.42%14.02% | 73.98% = R523.01% = P8.50% = E6.59% = A-6.29% = L | 35.43% = P/R11.36% = L/A88.64% = E/A1.55% = CM/A35.07% = R/A |
| 2019 | 15.05k = C | 302,409 = R29,919 = P101,141 = CM | 1,407,679 = A181,883 = L1,225,797 = E | 0.40k37.63x16.33k | 2.13%2.44% | -53.81% = R-81.53% = P-7.01% = E-16.68% = A-51.00% = L | 9.89% = P/R12.92% = L/A87.08% = E/A7.18% = CM/A21.48% = R/A |
| 2018 | 16.57k = C | 654,747 = R162,010 = P186,800 = CM | 1,689,423 = A371,183 = L1,318,240 = E | 2.16k7.67x17.56k | 9.59%12.29% | -26.22% = R-53.82% = P5.50% = E-15.77% = A-50.92% = L | 24.74% = P/R21.97% = L/A78.03% = E/A11.06% = CM/A38.76% = R/A |
| 2017 | 29.36k = C | 887,452 = R350,810 = P299,252 = CM | 2,005,730 = A756,226 = L1,249,504 = E | 4.67k6.29x16.65k | 17.49%28.08% | 48.59% = R186.29% = P19.22% = E-2.47% = A-25.01% = L | 39.53% = P/R37.70% = L/A62.30% = E/A14.92% = CM/A44.25% = R/A |
| 2016 | 24k = C | 597,241 = R122,538 = P26,511 = CM | 2,056,498 = A1,008,453 = L1,048,045 = E | 1.63k14.72x13.96k | 5.96%11.69% | -0.96% = R-14.65% = P3.31% = E-7.23% = A-16.12% = L | 20.52% = P/R49.04% = L/A50.96% = E/A1.29% = CM/A29.04% = R/A |
| 2015 | 24k = C | 603,006 = R143,565 = P46,709 = CM | 2,216,722 = A1,202,284 = L1,014,438 = E | 1.91k12.57x13.52k | 6.48%14.15% | -1.07% = R2.40% = P7.68% = E-8.35% = A-18.57% = L | 23.81% = P/R54.24% = L/A45.76% = E/A2.11% = CM/A27.20% = R/A |
| 2014 | 24k = C | 609,549 = R140,199 = P100,385 = CM | 2,418,572 = A1,476,493 = L942,080 = E | 1.87k12.83x12.55k | 5.80%14.88% | 23.00% = P/R61.05% = L/A38.95% = E/A4.15% = CM/A25.20% = R/A |