| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 20.40k = C | 487,138 = R80,697 = P95,152 = CM | 639,242 = A276,839 = L362,404 = E | 3.44k5.93x15.44k | 12.62%22.27% | -14.16% = R55.58% = P54.26% = E49.34% = A43.35% = L | 16.57% = P/R43.31% = L/A56.69% = E/A14.89% = CM/A76.21% = R/A |
| 2024 | 7.15k = C | 567,481 = R51,869 = P143,694 = CM | 428,047 = A193,119 = L234,928 = E | 4.42k1.62x20.01k | 12.12%22.08% | 28.99% = R911.29% = P28.33% = E16.17% = A4.16% = L | 9.14% = P/R45.12% = L/A54.88% = E/A33.57% = CM/A132.57% = R/A |
| 2023 | 3.45k = C | 439,951 = R5,129 = P27,424 = CM | 368,458 = A185,398 = L183,059 = E | 0.44k7.84x15.60k | 1.39%2.80% | 83.08% = R72.81% = P2.88% = E-4.31% = A-10.48% = L | 1.17% = P/R50.32% = L/A49.68% = E/A7.44% = CM/A119.40% = R/A |
| 2022 | 3.30k = C | 240,299 = R2,968 = P3,617 = CM | 385,043 = A207,113 = L177,930 = E | 0.25k13.20x15.16k | 0.77%1.67% | -36.42% = R-34.47% = P30.42% = E-8.85% = A-27.59% = L | 1.24% = P/R53.79% = L/A46.21% = E/A0.94% = CM/A62.41% = R/A |
| 2021 | 4.15k = C | 377,972 = R4,529 = P13,307 = CM | 422,438 = A286,011 = L136,427 = E | 0.39k10.64x11.62k | 1.07%3.32% | 76.05% = R-119.67% = P3.43% = E8.74% = A11.47% = L | 1.20% = P/R67.70% = L/A32.30% = E/A3.15% = CM/A89.47% = R/A |
| 2020 | 2.45k = C | 214,695 = R-23,030 = P1,565 = CM | 388,469 = A256,571 = L131,898 = E | -1.96k-1.25x11.24k | -5.93%-17.46% | -8.71% = R-280.30% = P-14.86% = E7.47% = A24.22% = L | -10.73% = P/R66.05% = L/A33.95% = E/A0.40% = CM/A55.27% = R/A |
| 2019 | 2.95k = C | 235,186 = R12,773 = P2,659 = CM | 361,473 = A206,545 = L154,928 = E | 1.09k2.71x13.20k | 3.53%8.24% | 30.20% = R-241.99% = P8.99% = E22.38% = A34.82% = L | 5.43% = P/R57.14% = L/A42.86% = E/A0.74% = CM/A65.06% = R/A |
| 2018 | 4.55k = C | 180,631 = R-8,996 = P316 = CM | 295,358 = A153,203 = L142,155 = E | -0.77k-5.91x12.11k | -3.05%-6.33% | -1.25% = R-399.47% = P-5.95% = E10.75% = A32.61% = L | -4.98% = P/R51.87% = L/A48.13% = E/A0.11% = CM/A61.16% = R/A |
| 2017 | 4.15k = C | 182,920 = R3,004 = P16,123 = CM | 266,685 = A115,533 = L151,151 = E | 0.26k15.96x12.88k | 1.13%1.99% | 18.72% = R-40.80% = P0.10% = E0.24% = A0.41% = L | 1.64% = P/R43.32% = L/A56.68% = E/A6.05% = CM/A68.59% = R/A |
| 2016 | 3.55k = C | 154,083 = R5,074 = P8,731 = CM | 266,058 = A115,059 = L151,000 = E | 0.43k8.26x12.86k | 1.91%3.36% | 21.42% = R-75.48% = P2.09% = E9.93% = A22.26% = L | 3.29% = P/R43.25% = L/A56.75% = E/A3.28% = CM/A57.91% = R/A |
| 2015 | 6.15k = C | 126,900 = R20,694 = P1,351 = CM | 242,025 = A94,112 = L147,913 = E | 1.76k3.49x12.60k | 8.55%13.99% | 68.47% = R161.95% = P16.27% = E17.22% = A18.75% = L | 16.31% = P/R38.89% = L/A61.11% = E/A0.56% = CM/A52.43% = R/A |
| 2014 | 4.70k = C | 75,325 = R7,900 = P1,758 = CM | 206,471 = A79,252 = L127,219 = E | 1.31k3.59x21.08k | 3.83%6.21% | 418.12% = R-139.16% = P106.72% = E76.58% = A43.09% = L | 10.49% = P/R38.38% = L/A61.62% = E/A0.85% = CM/A36.48% = R/A |
| 2013 | 6.75k = C | 14,538 = R-20,176 = P2,924 = CM | 116,928 = A55,386 = L61,542 = E | -3.34k-2.02x10.20k | -17.26%-32.78% | -70.13% = R19.12% = P-19.97% = E-17.17% = A-13.82% = L | -138.78% = P/R47.37% = L/A52.63% = E/A2.50% = CM/A12.43% = R/A |
| 2012 | 3.90k = C | 48,671 = R-16,937 = P759 = CM | 141,169 = A64,269 = L76,900 = E | -2.81k-1.39x12.74k | -12.00%-22.02% | -32.01% = R-311.84% = P-16.96% = E5.04% = A53.78% = L | -34.80% = P/R45.53% = L/A54.47% = E/A0.54% = CM/A34.48% = R/A |
| 2011 | 3.55k = C | 71,581 = R7,995 = P2,030 = CM | 134,400 = A41,792 = L92,608 = E | 1.32k2.69x15.35k | 5.95%8.63% | -36.07% = R-28.76% = P-7.26% = E-5.64% = A-1.85% = L | 11.17% = P/R31.10% = L/A68.90% = E/A1.51% = CM/A53.26% = R/A |
| 2010 | 7.58k = C | 111,966 = R11,222 = P22,051 = CM | 142,439 = A42,581 = L99,858 = E | 1.86k4.08x16.55k | 7.88%11.24% | 22.02% = R63.49% = P5.86% = E-2.17% = A-16.95% = L | 10.02% = P/R29.89% = L/A70.11% = E/A15.48% = CM/A78.61% = R/A |
| 2009 | 15.51k = C | 91,759 = R6,864 = P4,342 = CM | 145,598 = A51,270 = L94,328 = E | 1.14k13.61x15.63k | 4.71%7.28% | 57.30% = R1,720.69% = P7.81% = E2.83% = A-5.22% = L | 7.48% = P/R35.21% = L/A64.79% = E/A2.98% = CM/A63.02% = R/A |
| 2008 | 48.20k = C | 58,335 = R377 = P1,820 = CM | 141,589 = A54,091 = L87,497 = E | 0.10k482x23.34k | 0.27%0.43% | -43.71% = R-98.41% = P64.59% = E69.48% = A78.03% = L | 0.65% = P/R38.20% = L/A61.80% = E/A1.29% = CM/A41.20% = R/A |
| 2007 | 48.20k = C | 103,634 = R23,698 = P3,737 = CM | 83,544 = A30,383 = L53,161 = E | 6.32k7.63x14.18k | 28.37%44.58% | -100% = R-100% = P98.95% = E47.55% = A1.62% = L | 22.87% = P/R36.37% = L/A63.63% = E/A4.47% = CM/A124.05% = R/A |
| 2006 | 48.20k = C | 0 = R0 = P10,185 = CM | 56,620 = A29,899 = L26,721 = E | 0k0x7.13k | 0%0% | 0% = P/R52.81% = L/A47.19% = E/A17.99% = CM/A0% = R/A |