| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 21.10k = C | 1,338,666 = R172,290 = P780,825 = CM | 8,728,185 = A2,292,030 = L6,436,155 = E | 0.30k70.33x11.34k | 1.97%2.68% | 2.35% = R-9.39% = P1.96% = E-2.56% = A-13.35% = L | 12.87% = P/R26.26% = L/A73.74% = E/A8.95% = CM/A15.34% = R/A |
| 2024 | 12.57k = C | 1,307,939 = R190,154 = P993,341 = CM | 8,957,583 = A2,645,282 = L6,312,301 = E | 0.35k35.91x11.68k | 2.12%3.01% | -6.14% = R26.13% = P1.06% = E-4.96% = A-16.78% = L | 14.54% = P/R29.53% = L/A70.47% = E/A11.09% = CM/A14.60% = R/A |
| 2023 | 20.59k = C | 1,393,477 = R150,764 = P1,153,357 = CM | 9,424,848 = A3,178,792 = L6,246,056 = E | 0.29k71x12.14k | 1.60%2.41% | -45.33% = R-45.94% = P67.94% = E33.49% = A-4.86% = L | 10.82% = P/R33.73% = L/A66.27% = E/A12.24% = CM/A14.79% = R/A |
| 2022 | 12.07k = C | 2,549,016 = R278,907 = P407,902 = CM | 7,060,487 = A3,341,333 = L3,719,155 = E | 1.08k11.18x14.45k | 3.95%7.50% | 182.66% = R199.42% = P5.23% = E0.15% = A-4.96% = L | 10.94% = P/R47.32% = L/A52.68% = E/A5.78% = CM/A36.10% = R/A |
| 2021 | 48.08k = C | 901,811 = R93,150 = P319,051 = CM | 7,050,052 = A3,515,699 = L3,534,352 = E | 0.36k133.56x13.73k | 1.32%2.64% | -31.88% = R-238.69% = P2.26% = E-5.22% = A-11.71% = L | 10.33% = P/R49.87% = L/A50.13% = E/A4.53% = CM/A12.79% = R/A |
| 2020 | 8.48k = C | 1,323,835 = R-67,165 = P228,678 = CM | 7,438,270 = A3,981,925 = L3,456,345 = E | -0.26k-32.62x13.43k | -0.90%-1.94% | -70.91% = R-115.00% = P-5.71% = E-7.45% = A-8.91% = L | -5.07% = P/R53.53% = L/A46.47% = E/A3.07% = CM/A17.80% = R/A |
| 2019 | 6.37k = C | 4,550,482 = R447,910 = P200,976 = CM | 8,037,362 = A4,371,607 = L3,665,754 = E | 1.74k3.66x14.24k | 5.57%12.22% | 102.58% = R100.65% = P48.33% = E-4.57% = A-26.54% = L | 9.84% = P/R54.39% = L/A45.61% = E/A2.50% = CM/A56.62% = R/A |
| 2018 | 7.84k = C | 2,246,238 = R223,232 = P358,811 = CM | 8,422,490 = A5,951,211 = L2,471,279 = E | 1.45k5.41x16.01k | 2.65%9.03% | 22.56% = R25.66% = P10.41% = E49.01% = A74.32% = L | 9.94% = P/R70.66% = L/A29.34% = E/A4.26% = CM/A26.67% = R/A |
| 2017 | 5.96k = C | 1,832,799 = R177,650 = P444,097 = CM | 5,652,286 = A3,414,003 = L2,238,283 = E | 1.15k5.18x14.50k | 3.14%7.94% | 14.02% = R13.17% = P42.88% = E47.40% = A50.53% = L | 9.69% = P/R60.40% = L/A39.60% = E/A7.86% = CM/A32.43% = R/A |
| 2016 | 6.26k = C | 1,607,465 = R156,983 = P121,150 = CM | 3,834,549 = A2,267,972 = L1,566,577 = E | 1.53k4.09x15.22k | 4.09%10.02% | 151.40% = R12.59% = P42.54% = E46.30% = A49.02% = L | 9.77% = P/R59.15% = L/A40.85% = E/A3.16% = CM/A41.92% = R/A |
| 2015 | 6.55k = C | 639,404 = R139,432 = P44,727 = CM | 2,621,012 = A1,521,967 = L1,099,046 = E | 2.03k3.23x16.02k | 5.32%12.69% | 42.41% = R63.86% = P101.52% = E88.17% = A79.57% = L | 21.81% = P/R58.07% = L/A41.93% = E/A1.71% = CM/A24.40% = R/A |
| 2014 | 4.57k = C | 448,977 = R85,090 = P40,768 = CM | 1,392,932 = A847,554 = L545,379 = E | 2.48k1.84x15.89k | 6.11%15.60% | 164.12% = R311.42% = P24.67% = E59.71% = A94.96% = L | 18.95% = P/R60.85% = L/A39.15% = E/A2.93% = CM/A32.23% = R/A |
| 2013 | 11.60k = C | 169,987 = R20,682 = P6,424 = CM | 872,182 = A434,722 = L437,460 = E | 0.60k19.33x12.75k | 2.37%4.73% | 1.17% = R438.59% = P6.72% = E-2.14% = A-9.69% = L | 12.17% = P/R49.84% = L/A50.16% = E/A0.74% = CM/A19.49% = R/A |
| 2012 | 11.60k = C | 168,024 = R3,840 = P6,759 = CM | 891,299 = A481,392 = L409,907 = E | 0.11k105.45x11.95k | 0.43%0.94% | 2.29% = P/R54.01% = L/A45.99% = E/A0.76% = CM/A18.85% = R/A |