| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 35.20k = C | 8,412,004 = R365,687 = P1,159,214 = CM | 4,867,240 = A2,222,207 = L2,645,032 = E | 5.59k6.30x40.43k | 7.51%13.83% | 21.56% = R19.62% = P7.26% = E28.94% = A69.77% = L | 4.35% = P/R45.66% = L/A54.34% = E/A23.82% = CM/A172.83% = R/A |
| 2024 | 44.53k = C | 6,920,257 = R305,701 = P1,077,461 = CM | 3,774,889 = A1,308,985 = L2,465,903 = E | 4.67k9.54x37.69k | 8.10%12.40% | 35.98% = R10.73% = P10.37% = E12.48% = A16.66% = L | 4.42% = P/R34.68% = L/A65.32% = E/A28.54% = CM/A183.32% = R/A |
| 2023 | 41.02k = C | 5,089,081 = R276,067 = P451,604 = CM | 3,356,184 = A1,122,044 = L2,234,141 = E | 4.22k9.72x34.15k | 8.23%12.36% | -10.83% = R-10.66% = P5.58% = E12.29% = A28.56% = L | 5.42% = P/R33.43% = L/A66.57% = E/A13.46% = CM/A151.63% = R/A |
| 2022 | 27.97k = C | 5,707,203 = R309,023 = P585,329 = CM | 2,988,807 = A872,745 = L2,116,062 = E | 4.72k5.93x32.34k | 10.34%14.60% | 9.66% = R15.72% = P7.05% = E10.71% = A20.71% = L | 5.41% = P/R29.20% = L/A70.80% = E/A19.58% = CM/A190.95% = R/A |
| 2021 | 43.84k = C | 5,204,375 = R267,038 = P769,592 = CM | 2,699,783 = A723,028 = L1,976,755 = E | 4.53k9.68x33.57k | 9.89%13.51% | 17.39% = R18.18% = P82.84% = E57.77% = A14.76% = L | 5.13% = P/R26.78% = L/A73.22% = E/A28.51% = CM/A192.77% = R/A |
| 2020 | 27.24k = C | 4,433,234 = R225,963 = P268,186 = CM | 1,711,162 = A630,014 = L1,081,147 = E | 4.60k5.92x22.03k | 13.21%20.90% | 18.85% = R-1.66% = P15.17% = E12.51% = A8.23% = L | 5.10% = P/R36.82% = L/A63.18% = E/A15.67% = CM/A259.08% = R/A |
| 2019 | 19.37k = C | 3,730,091 = R229,776 = P244,107 = CM | 1,520,839 = A582,081 = L938,758 = E | 4.68k4.14x19.13k | 15.11%24.48% | -2.19% = R27.30% = P36.26% = E1.71% = A-27.81% = L | 6.16% = P/R38.27% = L/A61.73% = E/A16.05% = CM/A245.27% = R/A |
| 2018 | 18.33k = C | 3,813,710 = R180,496 = P26,594 = CM | 1,495,244 = A806,305 = L688,939 = E | 4.49k4.08x17.12k | 12.07%26.20% | 8.62% = R60.64% = P19.98% = E-9.37% = A-25.03% = L | 4.73% = P/R53.92% = L/A46.08% = E/A1.78% = CM/A255.06% = R/A |
| 2017 | 13.59k = C | 3,511,172 = R112,361 = P165,795 = CM | 1,649,751 = A1,075,557 = L574,194 = E | 2.88k4.72x14.71k | 6.81%19.57% | 13.79% = R9.34% = P20.72% = E20.07% = A19.72% = L | 3.20% = P/R65.20% = L/A34.80% = E/A10.05% = CM/A212.83% = R/A |
| 2016 | 7.65k = C | 3,085,651 = R102,764 = P325,929 = CM | 1,374,021 = A898,370 = L475,651 = E | 3.42k2.24x15.84k | 7.48%21.60% | 6.81% = R5.55% = P37.86% = E2.24% = A-10.07% = L | 3.33% = P/R65.38% = L/A34.62% = E/A23.72% = CM/A224.57% = R/A |
| 2015 | 7.65k = C | 2,888,900 = R97,363 = P322,682 = CM | 1,343,959 = A998,927 = L345,032 = E | 4.86k1.57x17.22k | 7.24%28.22% | -0.40% = R55.06% = P-11.37% = E12.95% = A24.77% = L | 3.37% = P/R74.33% = L/A25.67% = E/A24.01% = CM/A214.95% = R/A |
| 2014 | 5.28k = C | 2,900,377 = R62,790 = P261,983 = CM | 1,189,902 = A800,607 = L389,295 = E | 4.82k1.10x29.86k | 5.28%16.13% | 32.59% = R91.80% = P65.31% = E60.41% = A58.14% = L | 2.16% = P/R67.28% = L/A32.72% = E/A22.02% = CM/A243.75% = R/A |
| 2013 | 2.46k = C | 2,187,409 = R32,738 = P151,574 = CM | 741,771 = A506,278 = L235,493 = E | 2.51k0.98x18.07k | 4.41%13.90% | 41.23% = R437.04% = P50.51% = E61.62% = A67.37% = L | 1.50% = P/R68.25% = L/A31.75% = E/A20.43% = CM/A294.89% = R/A |
| 2012 | 1.69k = C | 1,548,866 = R6,096 = P12,738 = CM | 458,960 = A302,494 = L156,466 = E | 0.76k2.22x19.52k | 1.33%3.90% | -19.26% = R-78.52% = P-8.90% = E-41.01% = A-50.11% = L | 0.39% = P/R65.91% = L/A34.09% = E/A2.78% = CM/A337.47% = R/A |
| 2011 | 1.52k = C | 1,918,220 = R28,383 = P134,547 = CM | 778,049 = A606,298 = L171,751 = E | 3.54k0.43x21.42k | 3.65%16.53% | 29.85% = R5.93% = P3.35% = E55.00% = A80.56% = L | 1.48% = P/R77.93% = L/A22.07% = E/A17.29% = CM/A246.54% = R/A |
| 2010 | 1.61k = C | 1,477,275 = R26,794 = P40,590 = CM | 501,973 = A335,788 = L166,185 = E | 3.34k0.48x20.73k | 5.34%16.12% | 57.14% = R91.91% = P10.79% = E-19.48% = A-29.07% = L | 1.81% = P/R66.89% = L/A33.11% = E/A8.09% = CM/A294.29% = R/A |
| 2009 | 1.68k = C | 940,084 = R13,962 = P282,929 = CM | 623,407 = A473,406 = L150,001 = E | 1.75k0.96x18.75k | 2.24%9.31% | -7.59% = R14.90% = P-1.80% = E86.03% = A159.59% = L | 1.49% = P/R75.94% = L/A24.06% = E/A45.38% = CM/A150.80% = R/A |
| 2008 | 1.13k = C | 1,017,312 = R12,151 = P1,251 = CM | 335,120 = A182,369 = L152,752 = E | 1.54k0.73x19.34k | 3.63%7.95% | 1.76% = R-55.81% = P-3.81% = E-12.54% = A-18.72% = L | 1.19% = P/R54.42% = L/A45.58% = E/A0.37% = CM/A303.57% = R/A |
| 2007 | 4.45k = C | 999,764 = R27,495 = P2,668 = CM | 383,161 = A224,364 = L158,797 = E | 3.98k1.12x23.01k | 7.18%17.31% | 8.06% = R-12.97% = P48.53% = E75.89% = A102.25% = L | 2.75% = P/R58.56% = L/A41.44% = E/A0.70% = CM/A260.93% = R/A |
| 2006 | 6.79k = C | 925,197 = R31,591 = P7,698 = CM | 217,845 = A110,935 = L106,910 = E | 5.27k1.29x17.82k | 14.50%29.55% | -4.70% = R6.10% = P10.33% = E-2.46% = A-12.26% = L | 3.41% = P/R50.92% = L/A49.08% = E/A3.53% = CM/A424.70% = R/A |
| 2005 | 66k = C | 970,807 = R29,775 = P34,892 = CM | 223,331 = A126,432 = L96,900 = E | 4.96k13.31x16.15k | 13.33%30.73% | -25.55% = R900.84% = P-100% = E-100% = A-100% = L | 3.07% = P/R56.61% = L/A43.39% = E/A15.62% = CM/A434.69% = R/A |
| 2004 | 66k = C | 1,303,926 = R2,975 = P0 = CM | 0 = A0 = L0 = E | 0.50k132x0k | 0%0% | 0.23% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |