| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q1 |
38.55k = C | 1,000,997 = R71,055 = P539,072 = CM | 3,365,896 = A817,669 = L2,548,227 = E | 1.02k37.79x36.40k | 2.11%2.79% | 6.90% = R149.71% = P0.18% = E0.26% = A0.50% = L | 7.10% = P/R24.29% = L/A75.71% = E/A16.02% = CM/A29.74% = R/A |
| 2023 | 24.95k = C | 936,396 = R28,455 = P674,805 = CM | 3,357,159 = A813,587 = L2,543,572 = E | 0.41k60.85x36.34k | 0.85%1.12% | -70.43% = R-92.13% = P1.27% = E-15.83% = A-44.90% = L | 3.04% = P/R24.23% = L/A75.77% = E/A20.10% = CM/A27.89% = R/A |
| 2022 | 18.35k = C | 3,166,709 = R361,759 = P759,065 = CM | 3,988,337 = A1,476,678 = L2,511,659 = E | 5.24k3.50x36.40k | 9.07%14.40% | -23.70% = R9.53% = P55.96% = E5.91% = A-31.49% = L | 11.42% = P/R37.02% = L/A62.98% = E/A19.03% = CM/A79.40% = R/A |
| 2021 | 54.67k = C | 4,150,320 = R330,293 = P762,047 = CM | 3,765,801 = A2,155,361 = L1,610,440 = E | 7.65k7.15x37.28k | 8.77%20.51% | 20.06% = R6.95% = P24.84% = E39.03% = A51.94% = L | 7.96% = P/R57.24% = L/A42.76% = E/A20.24% = CM/A110.21% = R/A |
| 2020 | 29.40k = C | 3,456,745 = R308,824 = P586,830 = CM | 2,708,562 = A1,418,574 = L1,289,988 = E | 8.58k3.43x35.83k | 11.40%23.94% | 36.18% = R92.37% = P54.22% = E42.67% = A33.58% = L | 8.93% = P/R52.37% = L/A47.63% = E/A21.67% = CM/A127.62% = R/A |
| 2019 | 10.81k = C | 2,538,355 = R160,539 = P391,629 = CM | 1,898,449 = A1,061,974 = L836,475 = E | 6.69k1.62x34.85k | 8.46%19.19% | 12.63% = R-1.60% = P17.99% = E3.01% = A-6.36% = L | 6.32% = P/R55.94% = L/A44.06% = E/A20.63% = CM/A133.71% = R/A |
| 2018 | 17.55k = C | 2,253,631 = R163,148 = P266,564 = CM | 1,842,965 = A1,134,056 = L708,908 = E | 8.55k2.05x37.16k | 8.85%23.01% | 3.86% = R13.68% = P26.63% = E23.93% = A22.29% = L | 7.24% = P/R61.53% = L/A38.47% = E/A14.46% = CM/A122.28% = R/A |
| 2017 | 13.26k = C | 2,169,958 = R143,509 = P204,332 = CM | 1,487,143 = A927,325 = L559,818 = E | 12.56k1.06x49.00k | 9.65%25.63% | 68.00% = R77.21% = P23.97% = E36.44% = A45.25% = L | 6.61% = P/R62.36% = L/A37.64% = E/A13.74% = CM/A145.91% = R/A |
| 2016 | 16.19k = C | 1,291,653 = R80,983 = P146,257 = CM | 1,089,998 = A638,428 = L451,571 = E | 7.09k2.28x39.53k | 7.43%17.93% | 19.68% = R20.45% = P15.34% = E17.53% = A19.12% = L | 6.27% = P/R58.57% = L/A41.43% = E/A13.42% = CM/A118.50% = R/A |
| 2015 | 12.03k = C | 1,079,256 = R67,232 = P264,084 = CM | 927,438 = A535,941 = L391,497 = E | 5.88k2.05x34.27k | 7.25%17.17% | -2.62% = R29.61% = P3.35% = E-0.43% = A-3.03% = L | 6.23% = P/R57.79% = L/A42.21% = E/A28.47% = CM/A116.37% = R/A |
| 2014 | 8.96k = C | 1,108,271 = R51,871 = P266,707 = CM | 931,463 = A552,663 = L378,800 = E | 4.54k1.97x33.16k | 5.57%13.69% | 24.14% = R-22.01% = P4.64% = E-3.61% = A-8.55% = L | 4.68% = P/R59.33% = L/A40.67% = E/A28.63% = CM/A118.98% = R/A |
| 2013 | 6.63k = C | 892,755 = R66,510 = P103,911 = CM | 966,312 = A604,324 = L361,988 = E | 5.82k1.14x31.68k | 6.88%18.37% | -10.21% = R85.30% = P8.17% = E8.71% = A9.03% = L | 7.45% = P/R62.54% = L/A37.46% = E/A10.75% = CM/A92.39% = R/A |
| 2012 | 7.08k = C | 994,275 = R35,893 = P202,754 = CM | 888,905 = A554,268 = L334,636 = E | 3.32k2.13x30.91k | 4.04%10.73% | 36.91% = R-46.53% = P1.35% = E16.65% = A28.33% = L | 3.61% = P/R62.35% = L/A37.65% = E/A22.81% = CM/A111.85% = R/A |
| 2011 | 6.46k = C | 726,236 = R67,130 = P266,592 = CM | 762,057 = A431,892 = L330,166 = E | 5.82k1.11x28.65k | 8.81%20.33% | 74.57% = R82.65% = P-9.59% = E38.83% = A135.07% = L | 9.24% = P/R56.67% = L/A43.33% = E/A34.98% = CM/A95.30% = R/A |
| 2010 | 4.09k = C | 416,012 = R36,754 = P32,884 = CM | 548,928 = A183,726 = L365,202 = E | 2.88k1.42x28.59k | 6.70%10.06% | -26.06% = R-34.65% = P8.06% = E24.80% = A80.32% = L | 8.83% = P/R33.47% = L/A66.53% = E/A5.99% = CM/A75.79% = R/A |
| 2009 | 4.55k = C | 562,629 = R56,239 = P33,701 = CM | 439,845 = A101,888 = L337,956 = E | 5.72k0.80x34.35k | 12.79%16.64% | 22.99% = R82.83% = P8.21% = E17.35% = A63.01% = L | 10.00% = P/R23.16% = L/A76.84% = E/A7.66% = CM/A127.92% = R/A |
| 2008 | 1.71k = C | 457,455 = R30,761 = P38,805 = CM | 374,824 = A62,504 = L312,319 = E | 3.05k0.56x30.95k | 8.21%9.85% | 1.68% = R15.44% = P-5.96% = E-2.48% = A19.61% = L | 6.72% = P/R16.68% = L/A83.32% = E/A10.35% = CM/A122.05% = R/A |
| 2007 | 4.80k = C | 449,895 = R26,646 = P13,290 = CM | 384,353 = A52,256 = L332,097 = E | 5.32k0.90x66.35k | 6.93%8.02% | 7.95% = R15.63% = P131.18% = E104.46% = A17.88% = L | 5.92% = P/R13.60% = L/A86.40% = E/A3.46% = CM/A117.05% = R/A |
| 2006 | 3.41k = C | 416,758 = R23,044 = P4,707 = CM | 187,984 = A44,331 = L143,653 = E | 5.06k0.67x31.57k | 12.26%16.04% | 3.10% = R14.77% = P12.55% = E-1.48% = A-29.83% = L | 5.53% = P/R23.58% = L/A76.42% = E/A2.50% = CM/A221.70% = R/A |
| 2005 | 2.07k = C | 404,237 = R20,079 = P12,773 = CM | 190,815 = A63,179 = L127,635 = E | 4.41k0.47x28.05k | 10.52%15.73% | 7.53% = R-9.77% = P116.37% = E52.60% = A-4.35% = L | 4.97% = P/R33.11% = L/A66.89% = E/A6.69% = CM/A211.85% = R/A |
| 2004 | 1.96k = C | 375,931 = R22,254 = P6,529 = CM | 125,044 = A66,055 = L58,989 = E | 4.89k0.40x12.96k | 17.80%37.73% | 20.13% = R53.52% = P-100% = E-100% = A-100% = L | 5.92% = P/R52.83% = L/A47.17% = E/A5.22% = CM/A300.64% = R/A |
| 2003 | 1.43k = C | 312,925 = R14,496 = P0 = CM | 0 = A0 = L0 = E | 3.19k0.45x0k | 0%0% | 29.57% = R1.10% = P-100% = E-100% = A-100% = L | 4.63% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |
| 2002 | 2.65k = C | 241,505 = R14,338 = P0 = CM | 0 = A0 = L0 = E | 3.15k0.84x0k | 0%0% | 2.23% = R13.33% = P-100% = E-100% = A-100% = L | 5.94% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |
| 2001 | 0k = C | 236,239 = R12,651 = P0 = CM | 0 = A0 = L0 = E | 2.78k0x0k | 0%0% | 5.36% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |