| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q1 |
30.25k = C | 124,582,352 = R9,308,156 = P12,428,888 = CM | 201,940,226 = A96,315,645 = L105,624,581 = E | 1.60k18.91x18.16k | 4.61%8.81% | 3.51% = R36.18% = P2.71% = E7.54% = A13.38% = L | 7.47% = P/R47.70% = L/A52.30% = E/A6.15% = CM/A61.69% = R/A |
| 2023 | 27.95k = C | 120,355,232 = R6,835,064 = P12,252,001 = CM | 187,782,587 = A84,946,167 = L102,836,419 = E | 1.18k23.69x17.69k | 3.64%6.65% | -15.70% = R-19.43% = P7.00% = E10.24% = A14.45% = L | 5.68% = P/R45.24% = L/A54.76% = E/A6.52% = CM/A64.09% = R/A |
| 2022 | 18k = C | 142,770,811 = R8,483,511 = P8,324,589 = CM | 170,335,522 = A74,222,582 = L96,112,940 = E | 1.46k12.33x16.53k | 4.98%8.83% | -5.37% = R-75.39% = P5.87% = E-4.43% = A-15.13% = L | 5.94% = P/R43.57% = L/A56.43% = E/A4.89% = CM/A83.82% = R/A |
| 2021 | 35.12k = C | 150,865,360 = R34,478,143 = P22,471,376 = CM | 178,236,422 = A87,455,797 = L90,780,626 = E | 7.71k4.56x20.30k | 19.34%37.98% | 65.28% = R156.34% = P53.29% = E35.53% = A20.98% = L | 22.85% = P/R49.07% = L/A50.93% = E/A12.61% = CM/A84.64% = R/A |
| 2020 | 23.06k = C | 91,279,042 = R13,450,300 = P13,696,099 = CM | 131,511,434 = A72,291,648 = L59,219,786 = E | 4.06k5.68x17.87k | 10.23%22.71% | 41.13% = R78.68% = P23.93% = E29.22% = A33.90% = L | 14.74% = P/R54.97% = L/A45.03% = E/A10.41% = CM/A69.41% = R/A |
| 2019 | 10.70k = C | 64,677,907 = R7,527,443 = P4,544,900 = CM | 101,776,030 = A53,989,394 = L47,786,636 = E | 2.73k3.92x17.31k | 7.40%15.75% | 14.31% = R-12.20% = P17.63% = E30.11% = A43.59% = L | 11.64% = P/R53.05% = L/A46.95% = E/A4.47% = CM/A63.55% = R/A |
| 2018 | 10.84k = C | 56,580,424 = R8,573,014 = P2,515,617 = CM | 78,223,008 = A37,600,058 = L40,622,950 = E | 4.04k2.68x19.13k | 10.96%21.10% | 20.76% = R7.07% = P25.39% = E47.53% = A82.31% = L | 15.15% = P/R48.07% = L/A51.93% = E/A3.22% = CM/A72.33% = R/A |
| 2017 | 11.72k = C | 46,854,826 = R8,006,672 = P4,264,642 = CM | 53,022,185 = A20,624,605 = L32,397,580 = E | 5.28k2.22x21.36k | 15.10%24.71% | 38.28% = R21.27% = P63.21% = E59.58% = A54.19% = L | 17.09% = P/R38.90% = L/A61.10% = E/A8.04% = CM/A88.37% = R/A |
| 2016 | 6.74k = C | 33,884,892 = R6,602,102 = P4,558,661 = CM | 33,226,552 = A13,376,291 = L19,850,261 = E | 7.83k0.86x23.56k | 19.87%33.26% | 21.61% = R89.42% = P37.21% = E30.27% = A21.16% = L | 19.48% = P/R40.26% = L/A59.74% = E/A13.72% = CM/A101.98% = R/A |
| 2015 | 3.84k = C | 27,864,558 = R3,485,463 = P2,372,762 = CM | 25,506,769 = A11,040,059 = L14,466,710 = E | 4.76k0.81x19.74k | 13.66%24.09% | 7.79% = R10.85% = P20.91% = E15.47% = A9.05% = L | 12.51% = P/R43.28% = L/A56.72% = E/A9.30% = CM/A109.24% = R/A |
| 2014 | 4.54k = C | 25,851,816 = R3,144,253 = P2,026,280 = CM | 22,089,104 = A10,123,765 = L11,965,340 = E | 6.52k0.70x24.83k | 14.23%26.28% | 34.64% = R60.90% = P24.81% = E-4.28% = A-24.95% = L | 12.16% = P/R45.83% = L/A54.17% = E/A9.17% = CM/A117.03% = R/A |
| 2013 | 2.98k = C | 19,200,234 = R1,954,188 = P2,125,322 = CM | 23,076,378 = A13,489,418 = L9,586,960 = E | 4.66k0.64x22.88k | 8.47%20.38% | 12.14% = R96.59% = P11.77% = E21.35% = A29.23% = L | 10.18% = P/R58.46% = L/A41.54% = E/A9.21% = CM/A83.20% = R/A |
| 2012 | 1.47k = C | 17,122,074 = R994,024 = P1,294,494 = CM | 19,015,763 = A10,438,206 = L8,577,558 = E | 2.37k0.62x20.47k | 5.23%11.59% | -5.37% = R-19.61% = P7.71% = E8.51% = A9.17% = L | 5.81% = P/R54.89% = L/A45.11% = E/A6.81% = CM/A90.04% = R/A |
| 2011 | 0.89k = C | 18,092,906 = R1,236,438 = P1,064,384 = CM | 17,524,683 = A9,561,052 = L7,963,631 = E | 3.94k0.23x25.39k | 7.06%15.53% | 24.84% = R-8.37% = P18.19% = E17.59% = A17.09% = L | 6.83% = P/R54.56% = L/A45.44% = E/A6.07% = CM/A103.24% = R/A |
| 2010 | 1.97k = C | 14,492,718 = R1,349,314 = P1,047,177 = CM | 14,903,658 = A8,165,669 = L6,737,989 = E | 4.25k0.46x21.20k | 9.05%20.03% | 75.79% = R6.09% = P33.03% = E45.50% = A57.69% = L | 9.31% = P/R54.79% = L/A45.21% = E/A7.03% = CM/A97.24% = R/A |
| 2009 | 1.89k = C | 8,244,252 = R1,271,888 = P1,480,491 = CM | 10,243,240 = A5,178,291 = L5,064,949 = E | 6.48k0.29x25.79k | 12.42%25.11% | -3.03% = R48.90% = P17.66% = E81.64% = A288.03% = L | 15.43% = P/R50.55% = L/A49.45% = E/A14.45% = CM/A80.48% = R/A |
| 2008 | 0.98k = C | 8,502,113 = R854,191 = P510,218 = CM | 5,639,375 = A1,334,504 = L4,304,870 = E | 4.35k0.23x21.92k | 15.15%19.84% | 48.28% = R33.03% = P34.43% = E18.55% = A-14.15% = L | 10.05% = P/R23.66% = L/A76.34% = E/A9.05% = CM/A150.76% = R/A |
| 2007 | 2k = C | 5,733,717 = R642,094 = P399,323 = CM | 4,756,795 = A1,554,419 = L3,202,376 = E | 4.86k0.41x24.26k | 13.50%20.05% | 331.19% = R792.68% = P868.98% = E572.23% = A312.17% = L | 11.20% = P/R32.68% = L/A67.32% = E/A8.39% = CM/A120.54% = R/A |
| 2006 | 110k = C | 1,329,748 = R71,929 = P9,218 = CM | 707,615 = A377,128 = L330,488 = E | 0.54k203.70x2.50k | 10.16%21.76% | 46.27% = R2,536.69% = P27.62% = E0.90% = A-14.74% = L | 5.41% = P/R53.30% = L/A46.70% = E/A1.30% = CM/A187.92% = R/A |
| 2005 | 110k = C | 909,085 = R2,728 = P2,464 = CM | 701,304 = A442,345 = L258,960 = E | 0.02k5,500x1.96k | 0.39%1.05% | 16.86% = R-142.38% = P55.78% = E-10.55% = A-28.40% = L | 0.30% = P/R63.07% = L/A36.93% = E/A0.35% = CM/A129.63% = R/A |
| 2004 | 110k = C | 777,927 = R-6,437 = P13,547 = CM | 784,018 = A617,786 = L166,231 = E | -0.05k-2,200x1.26k | -0.82%-3.87% | -0.83% = P/R78.80% = L/A21.20% = E/A1.73% = CM/A99.22% = R/A |