| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 16.50k = C | 7,963,543 = R273,734 = P518,180 = CM | 7,600,348 = A2,511,539 = L5,088,809 = E | 0.72k22.92x13.34k | 3.60%5.38% | 8.20% = R355.12% = P4.38% = E-7.58% = A-24.98% = L | 3.44% = P/R33.05% = L/A66.95% = E/A6.82% = CM/A104.78% = R/A |
| 2024 | 11.64k = C | 7,360,183 = R60,146 = P848,515 = CM | 8,223,356 = A3,348,031 = L4,875,325 = E | 0.16k72.75x12.78k | 0.73%1.23% | -2.41% = R239.27% = P0.88% = E-4.64% = A-11.68% = L | 0.82% = P/R40.71% = L/A59.29% = E/A10.32% = CM/A89.50% = R/A |
| 2023 | 11.93k = C | 7,541,572 = R17,728 = P607,069 = CM | 8,623,750 = A3,790,839 = L4,832,911 = E | 0.05k238.60x12.67k | 0.21%0.37% | -20.39% = R-93.12% = P-5.47% = E-8.11% = A-11.27% = L | 0.24% = P/R43.96% = L/A56.04% = E/A7.04% = CM/A87.45% = R/A |
| 2022 | 9.95k = C | 9,473,517 = R257,706 = P675,607 = CM | 9,385,058 = A4,272,435 = L5,112,622 = E | 0.68k14.63x13.40k | 2.75%5.04% | 26.81% = R-30.15% = P-1.19% = E6.54% = A17.54% = L | 2.72% = P/R45.52% = L/A54.48% = E/A7.20% = CM/A100.94% = R/A |
| 2021 | 20.66k = C | 7,470,381 = R368,954 = P296,219 = CM | 8,809,187 = A3,634,771 = L5,174,416 = E | 0.97k21.30x13.56k | 4.19%7.13% | -11.49% = R-39.29% = P-4.04% = E-12.26% = A-21.80% = L | 4.94% = P/R41.26% = L/A58.74% = E/A3.36% = CM/A84.80% = R/A |
| 2020 | 15.39k = C | 8,440,111 = R607,732 = P1,078,524 = CM | 10,040,531 = A4,648,065 = L5,392,466 = E | 1.59k9.68x14.14k | 6.05%11.27% | -9.36% = R-17.91% = P0.52% = E-2.41% = A-5.60% = L | 7.20% = P/R46.29% = L/A53.71% = E/A10.74% = CM/A84.06% = R/A |
| 2019 | 12.25k = C | 9,311,262 = R740,363 = P817,727 = CM | 10,288,565 = A4,924,008 = L5,364,557 = E | 1.94k6.31x14.06k | 7.20%13.80% | 4.88% = R15.43% = P3.62% = E-3.22% = A-9.72% = L | 7.95% = P/R47.86% = L/A52.14% = E/A7.95% = CM/A90.50% = R/A |
| 2018 | 10.37k = C | 8,878,307 = R641,397 = P776,302 = CM | 10,631,049 = A5,453,968 = L5,177,081 = E | 1.68k6.17x13.57k | 6.03%12.39% | 0.31% = R31.54% = P-0.23% = E-4.05% = A-7.41% = L | 7.22% = P/R51.30% = L/A48.70% = E/A7.30% = CM/A83.51% = R/A |
| 2017 | 10.70k = C | 8,850,850 = R487,592 = P347,226 = CM | 11,079,576 = A5,890,432 = L5,189,143 = E | 1.28k8.36x13.60k | 4.40%9.40% | 1.07% = R-39.74% = P-0.10% = E-5.95% = A-10.56% = L | 5.51% = P/R53.16% = L/A46.84% = E/A3.13% = CM/A79.88% = R/A |
| 2016 | 13.22k = C | 8,757,010 = R809,086 = P486,088 = CM | 11,780,142 = A6,585,584 = L5,194,558 = E | 2.12k6.24x13.62k | 6.87%15.58% | 9.45% = R-0.20% = P15.47% = E-1.73% = A-12.06% = L | 9.24% = P/R55.90% = L/A44.10% = E/A4.13% = CM/A74.34% = R/A |
| 2015 | 14.41k = C | 8,001,188 = R810,675 = P345,520 = CM | 11,987,487 = A7,489,055 = L4,498,432 = E | 2.55k5.65x14.15k | 6.76%18.02% | 13.60% = R165.86% = P21.12% = E-5.33% = A-16.30% = L | 10.13% = P/R62.47% = L/A37.53% = E/A2.88% = CM/A66.75% = R/A |
| 2014 | 9.35k = C | 7,043,112 = R304,929 = P219,001 = CM | 12,661,980 = A8,947,989 = L3,713,991 = E | 0.96k9.74x11.68k | 2.41%8.21% | 6.32% = R11,947.77% = P16.17% = E-3.49% = A-9.83% = L | 4.33% = P/R70.67% = L/A29.33% = E/A1.73% = CM/A55.62% = R/A |
| 2013 | 2.69k = C | 6,624,722 = R2,531 = P202,131 = CM | 13,120,006 = A9,923,063 = L3,196,944 = E | 0.01k269x16.15k | 0.02%0.08% | 6.29% = R-72.59% = P69.53% = E-1.46% = A-13.17% = L | 0.04% = P/R75.63% = L/A24.37% = E/A1.54% = CM/A50.49% = R/A |
| 2012 | 2.20k = C | 6,232,465 = R9,235 = P189,929 = CM | 13,314,479 = A11,428,750 = L1,885,728 = E | 0.05k44x9.53k | 0.07%0.49% | 10.51% = R-203.29% = P6.55% = E3.19% = A2.66% = L | 0.15% = P/R85.84% = L/A14.16% = E/A1.43% = CM/A46.81% = R/A |
| 2011 | 1.56k = C | 5,639,911 = R-8,941 = P132,110 = CM | 12,902,783 = A11,132,979 = L1,769,804 = E | -0.05k-31.20x8.94k | -0.07%-0.51% | 27.84% = R-114.80% = P-3.15% = E9.23% = A11.49% = L | -0.16% = P/R86.28% = L/A13.72% = E/A1.02% = CM/A43.71% = R/A |
| 2010 | 5.41k = C | 4,411,545 = R60,411 = P55,948 = CM | 11,812,985 = A9,985,558 = L1,827,427 = E | 0.31k17.45x9.23k | 0.51%3.31% | 55.29% = R-62.39% = P56.06% = E62.60% = A63.85% = L | 1.37% = P/R84.53% = L/A15.47% = E/A0.47% = CM/A37.34% = R/A |
| 2009 | 6.92k = C | 2,840,819 = R160,613 = P158,214 = CM | 7,265,214 = A6,094,241 = L1,170,973 = E | 1.46k4.74x10.65k | 2.21%13.72% | 11.09% = R106.98% = P19.59% = E28.64% = A30.53% = L | 5.65% = P/R83.88% = L/A16.12% = E/A2.18% = CM/A39.10% = R/A |
| 2008 | 7.49k = C | 2,557,286 = R77,597 = P82,650 = CM | 5,647,893 = A4,668,698 = L979,195 = E | 0.89k8.42x11.26k | 1.37%7.92% | 16.49% = R-22.67% = P1.85% = E137.78% = A230.23% = L | 3.03% = P/R82.66% = L/A17.34% = E/A1.46% = CM/A45.28% = R/A |
| 2007 | 18.69k = C | 2,195,322 = R100,339 = P39,934 = CM | 2,375,214 = A1,413,773 = L961,441 = E | 1.15k16.25x11.05k | 4.22%10.44% | 2.72% = R88.00% = P16.03% = E-10.98% = A-23.15% = L | 4.57% = P/R59.52% = L/A40.48% = E/A1.68% = CM/A92.43% = R/A |
| 2006 | 70k = C | 2,137,235 = R53,371 = P870,222 = CM | 2,668,239 = A1,839,608 = L828,631 = E | 0.61k114.75x9.52k | 2.00%6.44% | 8.29% = R7.40% = P-24.52% = E51.93% = A179.40% = L | 2.50% = P/R68.94% = L/A31.06% = E/A32.61% = CM/A80.10% = R/A |
| 2005 | 70k = C | 1,973,557 = R49,694 = P121,408 = CM | 1,756,276 = A658,423 = L1,097,853 = E | 0.57k122.81x12.62k | 2.83%4.53% | 20.22% = R-59.36% = P-1.09% = E9.31% = A32.53% = L | 2.52% = P/R37.49% = L/A62.51% = E/A6.91% = CM/A112.37% = R/A |
| 2004 | 70k = C | 1,641,612 = R122,283 = P136,540 = CM | 1,606,732 = A496,804 = L1,109,928 = E | 1.41k49.65x12.76k | 7.61%11.02% | -0.55% = R-28.51% = P-6.87% = E-2.95% = A7.11% = L | 7.45% = P/R30.92% = L/A69.08% = E/A8.50% = CM/A102.17% = R/A |
| 2003 | 70k = C | 1,650,736 = R171,040 = P98,503 = CM | 1,655,598 = A463,838 = L1,191,760 = E | 1.97k35.53x13.70k | 10.33%14.35% | 6.65% = R15.53% = P13.62% = E5.16% = A-11.71% = L | 10.36% = P/R28.02% = L/A71.98% = E/A5.95% = CM/A99.71% = R/A |
| 2002 | 70k = C | 1,547,778 = R148,052 = P34,890 = CM | 1,574,304 = A525,382 = L1,048,922 = E | 1.70k41.18x12.06k | 9.40%14.11% | 9.57% = P/R33.37% = L/A66.63% = E/A2.22% = CM/A98.32% = R/A |