| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 12.05k = C | 273,082 = R15,864 = P31,124 = CM | 386,201 = A47,690 = L338,511 = E | 1.21k9.96x25.83k | 4.11%4.69% | -1.87% = R72.96% = P2.17% = E-2.76% = A-27.58% = L | 5.81% = P/R12.35% = L/A87.65% = E/A8.06% = CM/A70.71% = R/A |
| 2024 | 9.28k = C | 278,277 = R9,172 = P34,544 = CM | 397,156 = A65,849 = L331,307 = E | 0.70k13.26x25.28k | 2.31%2.77% | -7.16% = R14.45% = P1.88% = E-2.54% = A-20.01% = L | 3.30% = P/R16.58% = L/A83.42% = E/A8.70% = CM/A70.07% = R/A |
| 2023 | 9.27k = C | 299,745 = R8,014 = P7,164 = CM | 407,508 = A82,322 = L325,185 = E | 0.61k15.20x24.82k | 1.97%2.46% | -14.68% = R-54.32% = P-2.68% = E-6.03% = A-17.30% = L | 2.67% = P/R20.20% = L/A79.80% = E/A1.76% = CM/A73.56% = R/A |
| 2022 | 9.66k = C | 351,319 = R17,542 = P10,479 = CM | 433,678 = A99,545 = L334,133 = E | 1.34k7.21x25.50k | 4.04%5.25% | 17.95% = R0.86% = P0.23% = E2.60% = A11.47% = L | 4.99% = P/R22.95% = L/A77.05% = E/A2.42% = CM/A81.01% = R/A |
| 2021 | 12.35k = C | 297,847 = R17,392 = P13,436 = CM | 422,675 = A89,301 = L333,374 = E | 1.33k9.29x25.44k | 4.11%5.22% | 5.59% = R-33.98% = P-1.44% = E1.00% = A11.30% = L | 5.84% = P/R21.13% = L/A78.87% = E/A3.18% = CM/A70.47% = R/A |
| 2020 | 10.70k = C | 282,084 = R26,342 = P20,407 = CM | 418,484 = A80,235 = L338,248 = E | 2.01k5.32x25.81k | 6.29%7.79% | 3.74% = R-9.80% = P0.73% = E-2.02% = A-12.13% = L | 9.34% = P/R19.17% = L/A80.83% = E/A4.88% = CM/A67.41% = R/A |
| 2019 | 9.65k = C | 271,911 = R29,203 = P13,216 = CM | 427,116 = A91,309 = L335,807 = E | 2.23k4.33x25.63k | 6.84%8.70% | 23.84% = R5.98% = P1.62% = E8.95% = A48.25% = L | 10.74% = P/R21.38% = L/A78.62% = E/A3.09% = CM/A63.66% = R/A |
| 2018 | 9.67k = C | 219,561 = R27,556 = P26,542 = CM | 392,029 = A61,591 = L330,438 = E | 2.10k4.60x25.22k | 7.03%8.34% | 21.18% = R30.52% = P2.99% = E3.84% = A8.60% = L | 12.55% = P/R15.71% = L/A84.29% = E/A6.77% = CM/A56.01% = R/A |
| 2017 | 9.56k = C | 181,182 = R21,112 = P36,682 = CM | 377,548 = A56,715 = L320,833 = E | 1.61k5.94x24.48k | 5.59%6.58% | -2.33% = R-6.69% = P1.06% = E6.44% = A52.21% = L | 11.65% = P/R15.02% = L/A84.98% = E/A9.72% = CM/A47.99% = R/A |
| 2016 | 8.89k = C | 185,502 = R22,626 = P89,130 = CM | 354,719 = A37,262 = L317,457 = E | 1.73k5.14x24.23k | 6.38%7.13% | -9.84% = R-34.53% = P1.15% = E0.28% = A-6.54% = L | 12.20% = P/R10.50% = L/A89.50% = E/A25.13% = CM/A52.30% = R/A |
| 2015 | 7.70k = C | 205,747 = R34,561 = P62,380 = CM | 353,722 = A39,869 = L313,853 = E | 2.64k2.92x23.95k | 9.77%11.01% | 0.85% = R32.50% = P14.62% = E2.85% = A-43.13% = L | 16.80% = P/R11.27% = L/A88.73% = E/A17.64% = CM/A58.17% = R/A |
| 2014 | 6.59k = C | 204,018 = R26,083 = P19,733 = CM | 343,919 = A70,105 = L273,814 = E | 2.71k2.43x28.47k | 7.58%9.53% | -0.11% = R-6.91% = P4.76% = E-1.76% = A-20.96% = L | 12.78% = P/R20.38% = L/A79.62% = E/A5.74% = CM/A59.32% = R/A |
| 2013 | 5.97k = C | 204,245 = R28,019 = P15,438 = CM | 350,075 = A88,695 = L261,380 = E | 2.91k2.05x27.18k | 8.00%10.72% | 28.32% = R-29.47% = P2.04% = E17.98% = A118.66% = L | 13.72% = P/R25.34% = L/A74.66% = E/A4.41% = CM/A58.34% = R/A |
| 2012 | 4.37k = C | 159,167 = R39,725 = P8,440 = CM | 296,723 = A40,563 = L256,160 = E | 4.13k1.06x26.63k | 13.39%15.51% | 32.54% = R71.87% = P11.24% = E15.90% = A57.57% = L | 24.96% = P/R13.67% = L/A86.33% = E/A2.84% = CM/A53.64% = R/A |
| 2011 | 1.99k = C | 120,086 = R23,113 = P10,793 = CM | 256,019 = A25,743 = L230,277 = E | 2.40k0.83x23.94k | 9.03%10.04% | 4.59% = R37.96% = P3.76% = E3.51% = A1.34% = L | 19.25% = P/R10.06% = L/A89.95% = E/A4.22% = CM/A46.91% = R/A |
| 2010 | 4.37k = C | 114,813 = R16,753 = P40,608 = CM | 247,345 = A25,402 = L221,943 = E | 1.67k2.62x22.07k | 6.77%7.55% | 18.17% = R-29.05% = P11.02% = E13.23% = A36.97% = L | 14.59% = P/R10.27% = L/A89.73% = E/A16.42% = CM/A46.42% = R/A |
| 2009 | 5.91k = C | 97,161 = R23,614 = P39,886 = CM | 218,451 = A18,545 = L199,906 = E | 2.51k2.35x21.23k | 10.81%11.81% | 12.74% = R460.50% = P9.26% = E14.03% = A115.41% = L | 24.30% = P/R8.49% = L/A91.51% = E/A18.26% = CM/A44.48% = R/A |
| 2008 | 2.27k = C | 86,179 = R4,213 = P16,185 = CM | 191,565 = A8,609 = L182,956 = E | 0.44k5.16x19.19k | 2.20%2.30% | 13.26% = R-72.74% = P-5.32% = E-6.93% = A-31.56% = L | 4.89% = P/R4.49% = L/A95.51% = E/A8.45% = CM/A44.99% = R/A |
| 2007 | 10.24k = C | 76,089 = R15,453 = P107,828 = CM | 205,818 = A12,579 = L193,239 = E | 1.53k6.69x19.17k | 7.51%8.00% | -12.29% = R6.46% = P135.93% = E109.21% = A-23.65% = L | 20.31% = P/R6.11% = L/A93.89% = E/A52.39% = CM/A36.97% = R/A |
| 2006 | 3.94k = C | 86,751 = R14,515 = P6,494 = CM | 98,380 = A16,475 = L81,905 = E | 3.02k1.30x17.06k | 14.75%17.72% | 9.38% = R74.88% = P22.57% = E24.24% = A33.27% = L | 16.73% = P/R16.75% = L/A83.25% = E/A6.60% = CM/A88.18% = R/A |
| 2005 | 1.32k = C | 79,312 = R8,300 = P15,643 = CM | 79,184 = A12,362 = L66,822 = E | 1.73k0.76x13.92k | 10.48%12.42% | 2.65% = R-1.08% = P2.72% = E10.69% = A90.68% = L | 10.46% = P/R15.61% = L/A84.39% = E/A19.76% = CM/A100.16% = R/A |
| 2004 | 17k = C | 77,261 = R8,391 = P7,644 = CM | 71,539 = A6,483 = L65,055 = E | 1.75k9.71x13.55k | 11.73%12.90% | 10.86% = P/R9.06% = L/A90.94% = E/A10.69% = CM/A108.00% = R/A |