| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 24.90k = C | 121,462,677 = R7,301,971 = P9,885,039 = CM | 73,490,416 = A66,673,114 = L6,817,303 = E | 2.34k10.64x2.19k | 9.94%107.11% | 13.61% = R-3.47% = P-172.96% = E26.30% = A-1.27% = L | 6.01% = P/R90.72% = L/A9.28% = E/A13.45% = CM/A165.28% = R/A |
| 2024 | 22.58k = C | 106,911,815 = R7,564,092 = P4,626,738 = CM | 58,186,614 = A67,530,857 = L-9,344,243 = E | 3.42k6.60x-4.22k | 13.00%-80.95% | 15.92% = R-227.55% = P-45.12% = E0.81% = A-9.65% = L | 7.08% = P/R116.06% = L/A-16.06% = E/A7.95% = CM/A183.74% = R/A |
| 2023 | 9.65k = C | 92,231,210 = R-5,930,302 = P2,551,042 = CM | 57,716,931 = A74,742,857 = L-17,025,926 = E | -2.68k-3.60x-7.69k | -10.27%34.83% | 30.28% = R-47.51% = P54.00% = E-4.81% = A4.26% = L | -6.43% = P/R129.50% = L/A-29.50% = E/A4.42% = CM/A159.80% = R/A |
| 2022 | 10.95k = C | 70,792,825 = R-11,298,155 = P2,490,276 = CM | 60,636,188 = A71,691,812 = L-11,055,625 = E | -5.10k-2.15x-4.99k | -18.63%102.19% | 151.99% = R-12.47% = P-2,209.01% = E-3.84% = A14.65% = L | -15.96% = P/R118.23% = L/A-18.23% = E/A4.11% = CM/A116.75% = R/A |
| 2021 | 18.24k = C | 28,093,456 = R-12,907,118 = P1,713,827 = CM | 63,057,737 = A62,533,527 = L524,210 = E | -5.83k-3.13x0.24k | -20.47%-2,462.20% | -31.07% = R18.12% = P-91.37% = E0.79% = A10.70% = L | -45.94% = P/R99.17% = L/A0.83% = E/A2.72% = CM/A44.55% = R/A |
| 2020 | 17.64k = C | 40,756,791 = R-10,927,035 = P1,653,719 = CM | 62,562,138 = A56,489,804 = L6,072,334 = E | -7.70k-2.29x4.28k | -17.47%-179.95% | -58.87% = R-565.81% = P-67.37% = E-18.17% = A-2.35% = L | -26.81% = P/R90.29% = L/A9.71% = E/A2.64% = CM/A65.15% = R/A |
| 2019 | 21.04k = C | 99,099,611 = R2,345,802 = P2,957,234 = CM | 76,454,866 = A57,847,310 = L18,607,556 = E | 1.65k12.75x13.12k | 3.07%12.61% | 1.55% = R0.46% = P-0.35% = E-7.20% = A-9.21% = L | 2.37% = P/R75.66% = L/A24.34% = E/A3.87% = CM/A129.62% = R/A |
| 2018 | 20.11k = C | 97,589,706 = R2,335,040 = P3,603,022 = CM | 82,390,257 = A63,717,833 = L18,672,423 = E | 1.90k10.58x15.21k | 2.83%12.51% | 16.80% = R-1.50% = P7.11% = E-6.96% = A-10.40% = L | 2.39% = P/R77.34% = L/A22.66% = E/A4.37% = CM/A118.45% = R/A |
| 2017 | 22.92k = C | 83,553,713 = R2,370,501 = P7,540,620 = CM | 88,550,486 = A71,117,566 = L17,432,920 = E | 1.93k11.88x14.20k | 2.68%13.60% | 18.40% = R15.38% = P7.31% = E-8.22% = A-11.36% = L | 2.84% = P/R80.31% = L/A19.69% = E/A8.52% = CM/A94.36% = R/A |
| 2016 | 14.16k = C | 70,571,488 = R2,054,564 = P2,764,885 = CM | 96,480,328 = A80,235,684 = L16,244,644 = E | 1.67k8.48x13.23k | 2.13%12.65% | 6.41% = R306.08% = P33.78% = E8.18% = A4.15% = L | 2.91% = P/R83.16% = L/A16.84% = E/A2.87% = CM/A73.15% = R/A |
| 2015 | 28k = C | 66,318,200 = R505,953 = P4,573,823 = CM | 89,181,674 = A77,039,282 = L12,142,392 = E | 0.41k68.29x9.89k | 0.57%4.17% | -4.41% = R207.70% = P11.02% = E23.51% = A25.74% = L | 0.76% = P/R86.38% = L/A13.62% = E/A5.13% = CM/A74.36% = R/A |
| 2014 | 28k = C | 69,377,435 = R164,432 = P5,480,180 = CM | 72,207,980 = A61,270,805 = L10,937,175 = E | 0.13k215.38x8.91k | 0.23%1.50% | 0.22% = R282.08% = P2.19% = E3.68% = A3.95% = L | 0.24% = P/R84.85% = L/A15.15% = E/A7.59% = CM/A96.08% = R/A |
| 2013 | 28k = C | 69,228,312 = R43,036 = P5,047,035 = CM | 69,643,732 = A58,940,773 = L10,702,960 = E | 0.04k700x8.72k | 0.06%0.40% | 0.06% = P/R84.63% = L/A15.37% = E/A7.25% = CM/A99.40% = R/A |