| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 36.50k = C | 333,833 = R18,005 = P38,993 = CM | 570,971 = A313,415 = L257,556 = E | 3.55k10.28x50.80k | 3.15%6.99% | -12.41% = R-64.45% = P4.65% = E4.07% = A3.60% = L | 5.39% = P/R54.89% = L/A45.11% = E/A6.83% = CM/A58.47% = R/A |
| 2024 | 41.10k = C | 381,153 = R50,641 = P68,166 = CM | 548,652 = A302,533 = L246,119 = E | 9.99k4.11x48.54k | 9.23%20.58% | -26.13% = R41.70% = P23.76% = E7.17% = A-3.37% = L | 13.29% = P/R55.14% = L/A44.86% = E/A12.42% = CM/A69.47% = R/A |
| 2023 | 45.51k = C | 515,988 = R35,739 = P71,559 = CM | 511,955 = A313,085 = L198,870 = E | 7.05k6.46x39.22k | 6.98%17.97% | 97.40% = R287.92% = P16.64% = E12.17% = A9.51% = L | 6.93% = P/R61.15% = L/A38.85% = E/A13.98% = CM/A100.79% = R/A |
| 2022 | 14.08k = C | 261,391 = R9,213 = P36,183 = CM | 456,396 = A285,893 = L170,503 = E | 1.82k7.74x33.63k | 2.02%5.40% | 24.22% = R91.02% = P4.55% = E10.17% = A13.81% = L | 3.52% = P/R62.64% = L/A37.36% = E/A7.93% = CM/A57.27% = R/A |
| 2021 | 21.46k = C | 210,425 = R4,823 = P13,052 = CM | 414,283 = A251,206 = L163,077 = E | 0.95k22.59x32.17k | 1.16%2.96% | 9.30% = R64.10% = P1.65% = E0.58% = A-0.11% = L | 2.29% = P/R60.64% = L/A39.36% = E/A3.15% = CM/A50.79% = R/A |
| 2020 | 13.41k = C | 192,517 = R2,939 = P11,395 = CM | 411,897 = A251,475 = L160,423 = E | 0.58k23.12x31.64k | 0.71%1.83% | 31.95% = R-11.18% = P1.70% = E29.95% = A57.94% = L | 1.53% = P/R61.05% = L/A38.95% = E/A2.77% = CM/A46.74% = R/A |
| 2019 | 8.53k = C | 145,903 = R3,309 = P2,038 = CM | 316,959 = A159,221 = L157,738 = E | 0.65k13.12x31.11k | 1.04%2.10% | -72.86% = R-69.01% = P1.78% = E-7.34% = A-14.90% = L | 2.27% = P/R50.23% = L/A49.77% = E/A0.64% = CM/A46.03% = R/A |
| 2018 | 16.10k = C | 537,586 = R10,678 = P7,325 = CM | 342,080 = A187,095 = L154,985 = E | 2.11k7.63x30.57k | 3.12%6.89% | 23.07% = R-70.21% = P6.73% = E-12.29% = A-23.57% = L | 1.99% = P/R54.69% = L/A45.31% = E/A2.14% = CM/A157.15% = R/A |
| 2017 | 27.50k = C | 436,813 = R35,846 = P16,820 = CM | 389,999 = A244,793 = L145,206 = E | 7.07k3.89x28.64k | 9.19%24.69% | 85.81% = R-9.49% = P23.71% = E132.91% = A388.94% = L | 8.21% = P/R62.77% = L/A37.23% = E/A4.31% = CM/A112.00% = R/A |
| 2016 | 40.72k = C | 235,088 = R39,605 = P561 = CM | 167,443 = A50,066 = L117,377 = E | 7.81k5.21x23.15k | 23.65%33.74% | -19.83% = R72.26% = P-9.42% = E8.61% = A103.61% = L | 16.85% = P/R29.90% = L/A70.10% = E/A0.34% = CM/A140.40% = R/A |
| 2015 | 12.62k = C | 293,250 = R22,992 = P57,794 = CM | 154,171 = A24,589 = L129,583 = E | 4.53k2.79x25.56k | 14.91%17.74% | 53.65% = R-801.40% = P12.59% = E10.28% = A-0.49% = L | 7.84% = P/R15.95% = L/A84.05% = E/A37.49% = CM/A190.21% = R/A |
| 2014 | 9.99k = C | 190,855 = R-3,278 = P13,120 = CM | 139,802 = A24,709 = L115,093 = E | -0.65k-15.37x22.70k | -2.34%-2.85% | -35.41% = R-124.84% = P-9.86% = E-14.92% = A-32.56% = L | -1.72% = P/R17.67% = L/A82.33% = E/A9.38% = CM/A136.52% = R/A |
| 2013 | 10.92k = C | 295,480 = R13,194 = P28,396 = CM | 164,323 = A36,641 = L127,681 = E | 2.60k4.20x25.18k | 8.03%10.33% | -5.81% = R-52.45% = P1.77% = E-9.83% = A-35.47% = L | 4.47% = P/R22.30% = L/A77.70% = E/A17.28% = CM/A179.82% = R/A |
| 2012 | 10.53k = C | 313,713 = R27,750 = P5,056 = CM | 182,235 = A56,779 = L125,455 = E | 7.12k1.48x32.17k | 15.23%22.12% | -0.25% = R-58.51% = P13.68% = E3.27% = A-14.11% = L | 8.85% = P/R31.16% = L/A68.84% = E/A2.77% = CM/A172.15% = R/A |
| 2011 | 17.57k = C | 314,495 = R66,891 = P53,366 = CM | 176,467 = A66,106 = L110,361 = E | 17.15k1.02x28.30k | 37.91%60.61% | 103.66% = R100.16% = P61.93% = E60.64% = A58.54% = L | 21.27% = P/R37.46% = L/A62.54% = E/A30.24% = CM/A178.22% = R/A |
| 2010 | 9.23k = C | 154,422 = R33,418 = P43,326 = CM | 109,852 = A41,696 = L68,155 = E | 11.14k0.83x22.72k | 30.42%49.03% | 42.26% = R174.08% = P64.38% = E12.78% = A-25.47% = L | 21.64% = P/R37.96% = L/A62.04% = E/A39.44% = CM/A140.57% = R/A |
| 2009 | 41k = C | 108,548 = R12,193 = P33,663 = CM | 97,407 = A55,946 = L41,461 = E | 4.06k10.10x13.82k | 12.52%29.41% | 126.05% = R196.96% = P19.45% = E2.58% = A-7.15% = L | 11.23% = P/R57.44% = L/A42.56% = E/A34.56% = CM/A111.44% = R/A |
| 2008 | 41k = C | 48,019 = R4,106 = P20,624 = CM | 94,961 = A60,251 = L34,710 = E | 1.37k29.93x11.57k | 4.32%11.83% | 8.55% = P/R63.45% = L/A36.55% = E/A21.72% = CM/A50.57% = R/A |