| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 10.20k = C | 3,002,046 = R150,870 = P964,008 = CM | 7,511,874 = A4,776,701 = L2,735,172 = E | 0.74k13.78x13.37k | 2.01%5.52% | 6.56% = R24.20% = P5.56% = E24.78% = A39.31% = L | 5.03% = P/R63.59% = L/A36.41% = E/A12.83% = CM/A39.96% = R/A |
| 2024 | 9.67k = C | 2,817,129 = R121,474 = P359,580 = CM | 6,019,866 = A3,428,754 = L2,591,112 = E | 0.64k15.11x13.56k | 2.02%4.69% | 40.30% = R17.24% = P2.08% = E0.68% = A-0.35% = L | 4.31% = P/R56.96% = L/A43.04% = E/A5.97% = CM/A46.80% = R/A |
| 2023 | 10.70k = C | 2,007,949 = R103,615 = P731,958 = CM | 5,979,135 = A3,440,931 = L2,538,204 = E | 0.55k19.45x13.53k | 1.73%4.08% | 99.63% = R-46.04% = P-1.73% = E18.45% = A39.60% = L | 5.16% = P/R57.55% = L/A42.45% = E/A12.24% = CM/A33.58% = R/A |
| 2022 | 6.28k = C | 1,005,840 = R192,035 = P100,867 = CM | 5,047,844 = A2,464,836 = L2,583,008 = E | 1.02k6.16x13.77k | 3.80%7.43% | -44.20% = R5.65% = P8.14% = E-13.04% = A-27.84% = L | 19.09% = P/R48.83% = L/A51.17% = E/A2.00% = CM/A19.93% = R/A |
| 2021 | 16.61k = C | 1,802,654 = R181,759 = P256,136 = CM | 5,804,533 = A3,415,917 = L2,388,617 = E | 1.07k15.52x14.02k | 3.13%7.61% | -49.02% = R-41.59% = P29.37% = E-5.35% = A-20.30% = L | 10.08% = P/R58.85% = L/A41.15% = E/A4.41% = CM/A31.06% = R/A |
| 2020 | 8.92k = C | 3,536,255 = R311,176 = P242,177 = CM | 6,132,493 = A4,286,109 = L1,846,383 = E | 2.75k3.24x16.30k | 5.07%16.85% | 39.43% = R62.81% = P16.32% = E29.96% = A36.88% = L | 8.80% = P/R69.89% = L/A30.11% = E/A3.95% = CM/A57.66% = R/A |
| 2019 | 4.33k = C | 2,536,268 = R191,126 = P61,412 = CM | 4,718,726 = A3,131,372 = L1,587,353 = E | 1.99k2.18x16.53k | 4.05%12.04% | 0.39% = R16.13% = P7.80% = E11.56% = A13.57% = L | 7.54% = P/R66.36% = L/A33.64% = E/A1.30% = CM/A53.75% = R/A |
| 2018 | 3.95k = C | 2,526,375 = R164,577 = P212,906 = CM | 4,229,607 = A2,757,100 = L1,472,507 = E | 1.71k2.31x15.34k | 3.89%11.18% | 66.77% = R110.83% = P30.56% = E18.67% = A13.16% = L | 6.51% = P/R65.19% = L/A34.81% = E/A5.03% = CM/A59.73% = R/A |
| 2017 | 5.05k = C | 1,514,866 = R78,061 = P564,028 = CM | 3,564,304 = A2,436,492 = L1,127,812 = E | 1.00k5.05x14.46k | 2.19%6.92% | 35.36% = R13.30% = P4.85% = E36.40% = A58.46% = L | 5.15% = P/R68.36% = L/A31.64% = E/A15.82% = CM/A42.50% = R/A |
| 2016 | 1.71k = C | 1,119,100 = R68,898 = P226,732 = CM | 2,613,214 = A1,537,580 = L1,075,634 = E | 0.90k1.90x14.11k | 2.64%6.41% | 9.68% = R357.19% = P9.64% = E15.50% = A19.98% = L | 6.16% = P/R58.84% = L/A41.16% = E/A8.68% = CM/A42.82% = R/A |
| 2015 | 3.01k = C | 1,020,375 = R15,070 = P22,840 = CM | 2,262,506 = A1,281,479 = L981,027 = E | 0.20k15.05x12.87k | 0.67%1.54% | -19.39% = R220.98% = P-0.30% = E22.52% = A48.55% = L | 1.48% = P/R56.64% = L/A43.36% = E/A1.01% = CM/A45.10% = R/A |
| 2014 | 3.66k = C | 1,265,770 = R4,695 = P30,549 = CM | 1,846,570 = A862,639 = L983,931 = E | 0.06k61x12.90k | 0.25%0.48% | 341.91% = R-101.53% = P16.00% = E-4.61% = A-20.68% = L | 0.37% = P/R46.72% = L/A53.28% = E/A1.65% = CM/A68.55% = R/A |
| 2013 | 2.75k = C | 286,431 = R-306,072 = P20,909 = CM | 1,935,716 = A1,087,505 = L848,211 = E | -5.44k-0.51x15.08k | -15.81%-36.08% | -58.50% = R736.83% = P-26.55% = E-4.09% = A25.95% = L | -106.86% = P/R56.18% = L/A43.82% = E/A1.08% = CM/A14.80% = R/A |
| 2012 | 3.40k = C | 690,158 = R-36,575 = P14,859 = CM | 2,018,254 = A863,444 = L1,154,810 = E | -0.65k-5.23x20.53k | -1.81%-3.17% | -54.53% = R-123.72% = P-5.32% = E-9.65% = A-14.85% = L | -5.30% = P/R42.78% = L/A57.22% = E/A0.74% = CM/A34.20% = R/A |
| 2011 | 3.46k = C | 1,517,823 = R154,213 = P56,948 = CM | 2,233,711 = A1,014,052 = L1,219,659 = E | 2.74k1.26x21.68k | 6.90%12.64% | 50.05% = R-35.30% = P2.55% = E8.95% = A17.80% = L | 10.16% = P/R45.40% = L/A54.60% = E/A2.55% = CM/A67.95% = R/A |
| 2010 | 8.63k = C | 1,011,544 = R238,363 = P24,039 = CM | 2,050,127 = A860,819 = L1,189,308 = E | 6.36k1.36x31.71k | 11.63%20.04% | 98.35% = R9.17% = P16.81% = E19.76% = A24.09% = L | 23.56% = P/R41.99% = L/A58.01% = E/A1.17% = CM/A49.34% = R/A |
| 2009 | 12.74k = C | 509,980 = R218,344 = P128,942 = CM | 1,711,871 = A693,702 = L1,018,168 = E | 8.73k1.46x40.73k | 12.75%21.44% | 14.71% = R61.22% = P104.69% = E52.50% = A10.97% = L | 42.81% = P/R40.52% = L/A59.48% = E/A7.53% = CM/A29.79% = R/A |
| 2008 | 4.54k = C | 444,594 = R135,434 = P17,292 = CM | 1,122,514 = A625,101 = L497,412 = E | 9.96k0.46x36.57k | 12.07%27.23% | -100% = R-100% = P170.17% = E170.02% = A169.89% = L | 30.46% = P/R55.69% = L/A44.31% = E/A1.54% = CM/A39.61% = R/A |
| 2007 | 60k = C | 0 = R0 = P94,360 = CM | 415,719 = A231,611 = L184,109 = E | 0k0x13.54k | 0%0% | -100% = R-100% = P539.36% = E35.84% = A-16.46% = L | 0% = P/R55.71% = L/A44.29% = E/A22.70% = CM/A0% = R/A |
| 2006 | 60k = C | 133,634 = R2,956 = P6,914 = CM | 306,047 = A277,251 = L28,796 = E | 0.22k272.73x2.12k | 0.97%10.27% | 42.30% = R1,996.45% = P139.97% = E40.77% = A34.97% = L | 2.21% = P/R90.59% = L/A9.41% = E/A2.26% = CM/A43.66% = R/A |
| 2005 | 60k = C | 93,910 = R141 = P7,397 = CM | 217,415 = A205,415 = L12,000 = E | 0.01k6,000x0.88k | 0.06%1.18% | 0.15% = P/R94.48% = L/A5.52% = E/A3.40% = CM/A43.19% = R/A |