| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q1 |
47.80k = C | 1,043,269 = R73,161 = P123,056 = CM | 1,065,415 = A349,462 = L715,953 = E | 5.08k9.41x49.72k | 6.87%10.22% | -6.84% = R-10.42% = P3.82% = E-3.01% = A-14.54% = L | 7.01% = P/R32.80% = L/A67.20% = E/A11.55% = CM/A97.92% = R/A |
| 2023 | 51.55k = C | 1,119,809 = R81,669 = P197,316 = CM | 1,098,510 = A408,927 = L689,584 = E | 5.67k9.09x47.89k | 7.43%11.84% | -20.99% = R9.81% = P12.56% = E6.56% = A-2.23% = L | 7.29% = P/R37.23% = L/A62.77% = E/A17.96% = CM/A101.94% = R/A |
| 2022 | 49.35k = C | 1,417,275 = R74,370 = P174,394 = CM | 1,030,890 = A418,247 = L612,643 = E | 5.16k9.56x42.54k | 7.21%12.14% | 34.28% = R23.91% = P18.09% = E13.17% = A6.67% = L | 5.25% = P/R40.57% = L/A59.43% = E/A16.92% = CM/A137.48% = R/A |
| 2021 | 49.27k = C | 1,055,441 = R60,018 = P191,331 = CM | 910,909 = A392,108 = L518,801 = E | 8.34k5.91x72.06k | 6.59%11.57% | 21.70% = R-2.28% = P9.27% = E24.18% = A51.53% = L | 5.69% = P/R43.05% = L/A56.95% = E/A21.00% = CM/A115.87% = R/A |
| 2020 | 23.54k = C | 867,260 = R61,420 = P148,331 = CM | 733,550 = A258,772 = L474,778 = E | 8.53k2.76x65.94k | 8.37%12.94% | 14.39% = R19.60% = P13.68% = E14.92% = A17.27% = L | 7.08% = P/R35.28% = L/A64.72% = E/A20.22% = CM/A118.23% = R/A |
| 2019 | 12.68k = C | 758,141 = R51,356 = P111,406 = CM | 638,298 = A220,672 = L417,626 = E | 14.27k0.89x116.01k | 8.05%12.30% | -14.63% = R84.48% = P14.61% = E15.81% = A18.14% = L | 6.77% = P/R34.57% = L/A65.43% = E/A17.45% = CM/A118.78% = R/A |
| 2018 | 12.26k = C | 888,090 = R27,838 = P84,666 = CM | 551,166 = A186,783 = L364,383 = E | 7.73k1.59x101.22k | 5.05%7.64% | 24.26% = R-8.17% = P13.05% = E2.26% = A-13.78% = L | 3.13% = P/R33.89% = L/A66.11% = E/A15.36% = CM/A161.13% = R/A |
| 2017 | 10.82k = C | 714,696 = R30,315 = P70,638 = CM | 538,978 = A216,645 = L322,332 = E | 8.42k1.29x89.54k | 5.62%9.40% | 44.08% = R13.28% = P11.38% = E28.44% = A66.37% = L | 4.24% = P/R40.20% = L/A59.80% = E/A13.11% = CM/A132.60% = R/A |
| 2016 | 10.90k = C | 496,032 = R26,760 = P45,354 = CM | 419,620 = A130,218 = L289,403 = E | 7.43k1.47x80.39k | 6.38%9.25% | 18.62% = R2.63% = P15.79% = E9.41% = A-2.52% = L | 5.39% = P/R31.03% = L/A68.97% = E/A10.81% = CM/A118.21% = R/A |
| 2015 | 8.27k = C | 418,165 = R26,075 = P26,842 = CM | 383,525 = A133,581 = L249,945 = E | 7.24k1.14x69.43k | 6.80%10.43% | 13.91% = R20.16% = P30.48% = E42.55% = A72.36% = L | 6.24% = P/R34.83% = L/A65.17% = E/A7.00% = CM/A109.03% = R/A |
| 2014 | 6.65k = C | 367,114 = R21,700 = P36,580 = CM | 269,055 = A77,500 = L191,556 = E | 10.85k0.61x95.78k | 8.07%11.33% | 59.35% = R-46.93% = P6.63% = E5.25% = A1.99% = L | 5.91% = P/R28.80% = L/A71.20% = E/A13.60% = CM/A136.45% = R/A |
| 2013 | 5.29k = C | 230,378 = R40,888 = P54,255 = CM | 255,630 = A75,987 = L179,644 = E | 20.44k0.26x89.82k | 15.99%22.76% | 127.25% = R91.07% = P135.30% = E64.98% = A-3.32% = L | 17.75% = P/R29.73% = L/A70.28% = E/A21.22% = CM/A90.12% = R/A |
| 2012 | 2.16k = C | 101,375 = R21,400 = P26,419 = CM | 154,943 = A78,597 = L76,346 = E | 10.70k0.20x38.17k | 13.81%28.03% | -34.59% = R31.94% = P18.24% = E10.73% = A4.30% = L | 21.11% = P/R50.73% = L/A49.27% = E/A17.05% = CM/A65.43% = R/A |
| 2011 | 1.33k = C | 154,977 = R16,220 = P3,382 = CM | 139,927 = A75,360 = L64,566 = E | 8.11k0.16x32.28k | 11.59%25.12% | -0.73% = R4.94% = P3.46% = E9.63% = A15.53% = L | 10.47% = P/R53.86% = L/A46.14% = E/A2.42% = CM/A110.76% = R/A |
| 2010 | 1.66k = C | 156,111 = R15,457 = P4,762 = CM | 127,636 = A65,232 = L62,405 = E | 7.73k0.21x31.20k | 12.11%24.77% | 36.34% = R-23.13% = P7.26% = E-0.09% = A-6.24% = L | 9.90% = P/R51.11% = L/A48.89% = E/A3.73% = CM/A122.31% = R/A |
| 2009 | 0k = C | 114,501 = R20,108 = P23,358 = CM | 127,757 = A69,574 = L58,183 = E | 10.05k0x29.09k | 15.74%34.56% | 134.55% = R406.63% = P86.53% = E110.65% = A136.20% = L | 17.56% = P/R54.46% = L/A45.54% = E/A18.28% = CM/A89.62% = R/A |
| 2008 | 60k = C | 48,818 = R3,969 = P2,244 = CM | 60,648 = A29,456 = L31,193 = E | 1.98k30.30x15.60k | 6.54%12.72% | 2.52% = R-24.60% = P66.78% = E50.28% = A36.02% = L | 8.13% = P/R48.57% = L/A51.43% = E/A3.70% = CM/A80.49% = R/A |
| 2007 | 60k = C | 47,619 = R5,264 = P1,219 = CM | 40,358 = A21,655 = L18,703 = E | 2.63k22.81x9.35k | 13.04%28.15% | 12.93% = R20.71% = P25.20% = E-7.49% = A-24.51% = L | 11.05% = P/R53.66% = L/A46.34% = E/A3.02% = CM/A117.99% = R/A |
| 2006 | 60k = C | 42,168 = R4,361 = P2,020 = CM | 43,626 = A28,687 = L14,938 = E | 2.18k27.52x7.47k | 10.00%29.19% | 11.98% = R26.81% = P21.43% = E42.02% = A55.77% = L | 10.34% = P/R65.76% = L/A34.24% = E/A4.63% = CM/A96.66% = R/A |
| 2005 | 60k = C | 37,656 = R3,439 = P5,886 = CM | 30,718 = A18,416 = L12,302 = E | 1.72k34.88x6.15k | 11.20%27.95% | 78.01% = R55.12% = P79.85% = E23.93% = A2.62% = L | 9.13% = P/R59.95% = L/A40.05% = E/A19.16% = CM/A122.59% = R/A |
| 2004 | 60k = C | 21,154 = R2,217 = P4,901 = CM | 24,786 = A17,946 = L6,840 = E | 1.11k54.05x3.42k | 8.94%32.41% | 10.48% = P/R72.40% = L/A27.60% = E/A19.77% = CM/A85.35% = R/A |