| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 32.45k = C | 5,538,068 = R645,628 = P739,633 = CM | 4,681,843 = A2,473,529 = L2,208,314 = E | 5.74k5.65x19.63k | 13.79%29.24% | 4.88% = R56.51% = P7.43% = E3.51% = A0.24% = L | 11.66% = P/R52.83% = L/A47.17% = E/A15.80% = CM/A118.29% = R/A |
| 2024 | 31.21k = C | 5,280,403 = R412,523 = P886,350 = CM | 4,523,189 = A2,467,656 = L2,055,533 = E | 5.50k5.67x27.40k | 9.12%20.07% | 16.26% = R68.69% = P13.58% = E30.99% = A50.16% = L | 7.81% = P/R54.56% = L/A45.44% = E/A19.60% = CM/A116.74% = R/A |
| 2023 | 20.33k = C | 4,541,917 = R244,550 = P455,324 = CM | 3,453,089 = A1,643,334 = L1,809,755 = E | 3.26k6.24x24.13k | 7.08%13.51% | -17.76% = R-34.77% = P5.28% = E4.82% = A4.33% = L | 5.38% = P/R47.59% = L/A52.41% = E/A13.19% = CM/A131.53% = R/A |
| 2022 | 17.32k = C | 5,522,915 = R374,890 = P424,038 = CM | 3,294,196 = A1,575,145 = L1,719,051 = E | 5.00k3.46x22.92k | 11.38%21.81% | 16.29% = R-15.26% = P14.96% = E2.86% = A-7.74% = L | 6.79% = P/R47.82% = L/A52.18% = E/A12.87% = CM/A167.66% = R/A |
| 2021 | 25.91k = C | 4,749,098 = R442,381 = P378,601 = CM | 3,202,637 = A1,707,236 = L1,495,401 = E | 8.85k2.93x29.90k | 13.81%29.58% | 24.39% = R90.84% = P3.69% = E21.88% = A44.00% = L | 9.32% = P/R53.31% = L/A46.69% = E/A11.82% = CM/A148.29% = R/A |
| 2020 | 11.70k = C | 3,817,925 = R231,807 = P136,083 = CM | 2,627,755 = A1,185,555 = L1,442,200 = E | 4.64k2.52x28.84k | 8.82%16.07% | -13.46% = R-48.47% = P16.71% = E2.40% = A-10.89% = L | 6.07% = P/R45.12% = L/A54.88% = E/A5.18% = CM/A145.29% = R/A |
| 2019 | 13.05k = C | 4,411,872 = R449,868 = P237,680 = CM | 2,566,212 = A1,330,468 = L1,235,743 = E | 9.00k1.45x24.71k | 17.53%36.40% | 11.67% = R21.64% = P32.35% = E1.79% = A-16.18% = L | 10.20% = P/R51.85% = L/A48.15% = E/A9.26% = CM/A171.92% = R/A |
| 2018 | 11.07k = C | 3,950,894 = R369,826 = P197,739 = CM | 2,520,977 = A1,587,254 = L933,723 = E | 7.76k1.43x19.60k | 14.67%39.61% | 20.36% = R84.56% = P23.64% = E5.90% = A-2.35% = L | 9.36% = P/R62.96% = L/A37.04% = E/A7.84% = CM/A156.72% = R/A |
| 2017 | 45k = C | 3,282,451 = R200,386 = P344,148 = CM | 2,380,600 = A1,625,380 = L755,220 = E | 4.21k10.69x15.86k | 8.42%26.53% | 9.68% = R8.37% = P15.59% = E8.59% = A5.62% = L | 6.10% = P/R68.28% = L/A31.72% = E/A14.46% = CM/A137.88% = R/A |
| 2016 | 45k = C | 2,992,870 = R184,909 = P46,752 = CM | 2,192,210 = A1,538,846 = L653,363 = E | 3.88k11.60x13.72k | 8.43%28.30% | 17.43% = R15.81% = P6.67% = E14.11% = A17.60% = L | 6.18% = P/R70.20% = L/A29.80% = E/A2.13% = CM/A136.52% = R/A |
| 2015 | 45k = C | 2,548,555 = R159,667 = P89,400 = CM | 1,921,061 = A1,308,537 = L612,523 = E | 3.35k13.43x12.86k | 8.31%26.07% | 6.27% = P/R68.12% = L/A31.88% = E/A4.65% = CM/A132.66% = R/A |