| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 28.35k = C | 10,857,838 = R1,031,542 = P1,823,374 = CM | 28,311,318 = A11,214,844 = L17,096,474 = E | 1.85k15.32x30.73k | 3.64%6.03% | 16.88% = R47.82% = P6.50% = E19.89% = A48.30% = L | 9.50% = P/R39.61% = L/A60.39% = E/A6.44% = CM/A38.35% = R/A |
| 2024 | 22.88k = C | 9,289,872 = R697,852 = P2,203,268 = CM | 23,614,558 = A7,562,215 = L16,052,342 = E | 1.25k18.30x28.86k | 2.96%4.35% | 60.05% = R19.33% = P7.75% = E9.16% = A12.29% = L | 7.51% = P/R32.02% = L/A67.98% = E/A9.33% = CM/A39.34% = R/A |
| 2023 | 27.68k = C | 5,804,412 = R584,832 = P2,256,047 = CM | 21,632,848 = A6,734,691 = L14,898,158 = E | 1.05k26.36x26.78k | 2.70%3.93% | 6.86% = R-668.08% = P5.82% = E4.49% = A1.65% = L | 10.08% = P/R31.13% = L/A68.87% = E/A10.43% = CM/A26.83% = R/A |
| 2022 | 17.46k = C | 5,431,605 = R-102,949 = P2,078,587 = CM | 20,704,047 = A6,625,537 = L14,078,509 = E | -0.19k-91.89x25.31k | -0.50%-0.73% | 35.94% = R-626.49% = P1.79% = E-0.28% = A-4.39% = L | -1.90% = P/R32.00% = L/A68.00% = E/A10.04% = CM/A26.23% = R/A |
| 2021 | 21.97k = C | 3,995,472 = R19,554 = P1,130,703 = CM | 20,761,202 = A6,929,622 = L13,831,580 = E | 0.05k439.40x32.81k | 0.09%0.14% | -23.58% = R-89.51% = P-1.50% = E-0.46% = A1.69% = L | 0.49% = P/R33.38% = L/A66.62% = E/A5.45% = CM/A19.24% = R/A |
| 2020 | 12k = C | 5,228,639 = R186,494 = P925,197 = CM | 20,856,190 = A6,814,173 = L14,042,017 = E | 0.44k27.27x33.31k | 0.89%1.33% | 19.70% = R1.10% = P0.53% = E-0.17% = A-1.58% = L | 3.57% = P/R32.67% = L/A67.33% = E/A4.44% = CM/A25.07% = R/A |
| 2019 | 11.15k = C | 4,368,073 = R184,462 = P1,890,029 = CM | 20,891,727 = A6,923,266 = L13,968,462 = E | 0.44k25.34x33.14k | 0.88%1.32% | -20.58% = R-6.74% = P0.85% = E-0.53% = A-3.22% = L | 4.22% = P/R33.14% = L/A66.86% = E/A9.05% = CM/A20.91% = R/A |
| 2018 | 9.83k = C | 5,500,144 = R197,786 = P2,265,202 = CM | 21,003,813 = A7,153,637 = L13,850,176 = E | 0.52k18.90x36.14k | 0.94%1.43% | 41.37% = R336.81% = P2.80% = E-3.73% = A-14.27% = L | 3.60% = P/R34.06% = L/A65.94% = E/A10.78% = CM/A26.19% = R/A |
| 2017 | 15.73k = C | 3,890,709 = R45,280 = P1,803,324 = CM | 21,817,461 = A8,344,527 = L13,472,934 = E | 0.12k131.08x35.15k | 0.21%0.34% | -27.41% = R-65.01% = P-0.02% = E-5.73% = A-13.68% = L | 1.16% = P/R38.25% = L/A61.75% = E/A8.27% = CM/A17.83% = R/A |
| 2016 | 13.94k = C | 5,360,002 = R129,403 = P2,782,568 = CM | 23,142,707 = A9,667,306 = L13,475,401 = E | 0.34k41x35.16k | 0.56%0.96% | -62.89% = R-92.22% = P1.29% = E-7.11% = A-16.74% = L | 2.41% = P/R41.77% = L/A58.23% = E/A12.02% = CM/A23.16% = R/A |
| 2015 | 16.23k = C | 14,444,280 = R1,664,224 = P3,496,469 = CM | 24,915,227 = A11,611,533 = L13,303,694 = E | 4.78k3.40x38.18k | 6.68%12.51% | -30.84% = R-34.22% = P13.58% = E6.91% = A0.17% = L | 11.52% = P/R46.60% = L/A53.40% = E/A14.03% = CM/A57.97% = R/A |
| 2014 | 33.41k = C | 20,884,329 = R2,530,166 = P3,208,194 = CM | 23,304,760 = A11,591,664 = L11,713,097 = E | 8.35k4.00x38.65k | 10.86%21.60% | 40.48% = R27.51% = P18.70% = E8.43% = A-0.28% = L | 12.12% = P/R49.74% = L/A50.26% = E/A13.77% = CM/A89.61% = R/A |
| 2013 | 28.18k = C | 14,866,680 = R1,984,290 = P2,597,617 = CM | 21,492,333 = A11,624,527 = L9,867,807 = E | 7.22k3.90x35.88k | 9.23%20.11% | 24.62% = R37.87% = P40.62% = E12.62% = A-3.66% = L | 13.35% = P/R54.09% = L/A45.91% = E/A12.09% = CM/A69.17% = R/A |
| 2012 | 15.52k = C | 11,929,456 = R1,439,214 = P1,067,749 = CM | 19,083,619 = A12,066,474 = L7,017,144 = E | 6.85k2.27x33.39k | 7.54%20.51% | 29.52% = R34.88% = P12.79% = E2.96% = A-2.01% = L | 12.06% = P/R63.23% = L/A36.77% = E/A5.60% = CM/A62.51% = R/A |
| 2011 | 13.15k = C | 9,210,836 = R1,067,047 = P668,193 = CM | 18,535,418 = A12,313,745 = L6,221,672 = E | 5.09k2.58x29.69k | 5.76%17.15% | 21.64% = R20.99% = P18.67% = E26.61% = A31.04% = L | 11.58% = P/R66.43% = L/A33.57% = E/A3.60% = CM/A49.69% = R/A |
| 2010 | 20.20k = C | 7,572,009 = R881,949 = P854,569 = CM | 14,639,767 = A9,396,809 = L5,242,958 = E | 4.20k4.81x25.00k | 6.02%16.82% | 84.83% = R8.27% = P23.68% = E18.36% = A15.59% = L | 11.65% = P/R64.19% = L/A35.81% = E/A5.84% = CM/A51.72% = R/A |
| 2009 | 25.72k = C | 4,096,780 = R814,612 = P874,497 = CM | 12,368,345 = A8,129,279 = L4,239,066 = E | 5.16k4.98x26.85k | 6.59%19.22% | 9.87% = R-11.67% = P62.74% = E43.27% = A34.86% = L | 19.88% = P/R65.73% = L/A34.27% = E/A7.07% = CM/A33.12% = R/A |
| 2008 | 24.29k = C | 3,728,746 = R922,259 = P687,790 = CM | 8,632,863 = A6,028,078 = L2,604,784 = E | 6.98k3.48x19.71k | 10.68%35.41% | 36.05% = R61.41% = P11.91% = E99.38% = A201.04% = L | 24.73% = P/R69.83% = L/A30.17% = E/A7.97% = CM/A43.19% = R/A |
| 2007 | 34.34k = C | 2,740,638 = R571,362 = P521,941 = CM | 4,329,914 = A2,002,405 = L2,327,509 = E | 5.19k6.62x21.13k | 13.20%24.55% | 103.20% = R390.78% = P197.01% = E99.15% = A44.00% = L | 20.85% = P/R46.25% = L/A53.75% = E/A12.05% = CM/A63.30% = R/A |
| 2006 | 24.01k = C | 1,348,770 = R116,420 = P152,593 = CM | 2,174,158 = A1,390,511 = L783,647 = E | 1.71k14.04x11.52k | 5.35%14.86% | 8.63% = P/R63.96% = L/A36.04% = E/A7.02% = CM/A62.04% = R/A |