| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 | 35.65k = C | 247,707 = R88,089 = P167,623 = CM | 1,040,303 = A486,349 = L553,954 = E | 2.09k17.06x13.13k | 8.47%15.90% | -13.51% = R-35.89% = P-6.18% = E3.98% = A18.62% = L | 35.56% = P/R46.75% = L/A53.25% = E/A16.11% = CM/A23.81% = R/A |
| 2023 | 31.04k = C | 286,397 = R137,405 = P98,550 = CM | 1,000,462 = A410,016 = L590,445 = E | 3.26k9.52x13.99k | 13.73%23.27% | -7.06% = R-20.75% = P-7.56% = E-1.04% = A10.15% = L | 47.98% = P/R40.98% = L/A59.02% = E/A9.85% = CM/A28.63% = R/A |
| 2022 | 28.11k = C | 308,145 = R173,374 = P104,155 = CM | 1,010,949 = A372,229 = L638,720 = E | 4.11k6.84x15.14k | 17.15%27.14% | 8.11% = R23.30% = P10.00% = E1.91% = A-9.52% = L | 56.26% = P/R36.82% = L/A63.18% = E/A10.30% = CM/A30.48% = R/A |
| 2021 | 21.98k = C | 285,017 = R140,614 = P60,885 = CM | 992,026 = A411,386 = L580,640 = E | 3.33k6.60x13.76k | 14.17%24.22% | 22.19% = R63.64% = P10.40% = E-2.56% = A-16.41% = L | 49.34% = P/R41.47% = L/A58.53% = E/A6.14% = CM/A28.73% = R/A |
| 2020 | 19.45k = C | 233,264 = R85,928 = P35,998 = CM | 1,018,121 = A492,167 = L525,954 = E | 2.04k9.53x12.46k | 8.44%16.34% | -9.38% = R-24.27% = P0.38% = E-6.26% = A-12.45% = L | 36.84% = P/R48.34% = L/A51.66% = E/A3.54% = CM/A22.91% = R/A |
| 2019 | 18.83k = C | 257,412 = R113,462 = P51,131 = CM | 1,086,127 = A562,179 = L523,948 = E | 2.69k7x12.42k | 10.45%21.66% | -16.29% = R-13.59% = P9.22% = E-3.27% = A-12.59% = L | 44.08% = P/R51.76% = L/A48.24% = E/A4.71% = CM/A23.70% = R/A |
| 2018 | 17.19k = C | 307,492 = R131,299 = P31,122 = CM | 1,122,822 = A643,117 = L479,705 = E | 3.11k5.53x11.37k | 11.69%27.37% | 7.50% = R-2.19% = P-9.16% = E-9.18% = A-9.20% = L | 42.70% = P/R57.28% = L/A42.72% = E/A2.77% = CM/A27.39% = R/A |
| 2017 | 12.48k = C | 286,030 = R134,238 = P118,808 = CM | 1,236,327 = A708,263 = L528,064 = E | 3.18k3.92x12.51k | 10.86%25.42% | 27.00% = R93.24% = P14.23% = E-3.39% = A-13.35% = L | 46.93% = P/R57.29% = L/A42.71% = E/A9.61% = CM/A23.14% = R/A |
| 2016 | 8.04k = C | 225,227 = R69,466 = P76,954 = CM | 1,279,701 = A817,409 = L462,292 = E | 1.65k4.87x10.95k | 5.43%15.03% | -1.47% = R206.09% = P1.25% = E-0.53% = A-1.50% = L | 30.84% = P/R63.87% = L/A36.13% = E/A6.01% = CM/A17.60% = R/A |
| 2015 | 15k = C | 228,587 = R22,695 = P19,945 = CM | 1,286,460 = A829,873 = L456,587 = E | 0.54k27.78x10.82k | 1.76%4.97% | -18.22% = R-74.98% = P7.01% = E-2.42% = A-6.94% = L | 9.93% = P/R64.51% = L/A35.49% = E/A1.55% = CM/A17.77% = R/A |
| 2014 | 15k = C | 279,519 = R90,702 = P48,055 = CM | 1,318,426 = A891,746 = L426,681 = E | 2.15k6.98x10.11k | 6.88%21.26% | 5.14% = R34.08% = P3.65% = E-3.28% = A-6.27% = L | 32.45% = P/R67.64% = L/A32.36% = E/A3.64% = CM/A21.20% = R/A |
| 2013 | 15k = C | 265,850 = R67,650 = P5,025 = CM | 1,363,079 = A951,423 = L411,656 = E | 1.60k9.38x9.75k | 4.96%16.43% | -6.47% = R-34.98% = P-7.70% = E-7.48% = A-7.39% = L | 25.45% = P/R69.80% = L/A30.20% = E/A0.37% = CM/A19.50% = R/A |
| 2012 | 15k = C | 284,234 = R104,039 = P90,207 = CM | 1,473,309 = A1,027,293 = L446,016 = E | 2.47k6.07x10.57k | 7.06%23.33% | -100% = R-100% = P58.09% = E8.11% = A-4.94% = L | 36.60% = P/R69.73% = L/A30.27% = E/A6.12% = CM/A19.29% = R/A |
| 2011 | 15k = C | 0 = R0 = P31,828 = CM | 1,362,807 = A1,080,687 = L282,120 = E | 0k0x6.69k | 0%0% | 0% = P/R79.30% = L/A20.70% = E/A2.34% = CM/A0% = R/A |