| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 34.45k = C | 1,306,278 = R94,436 = P928,280 = CM | 2,978,277 = A1,640,118 = L1,338,159 = E | 1.40k24.61x19.82k | 3.17%7.06% | -2.24% = R46.03% = P2.23% = E37.09% = A89.94% = L | 7.23% = P/R55.07% = L/A44.93% = E/A31.17% = CM/A43.86% = R/A |
| 2024 | 32.48k = C | 1,336,238 = R64,670 = P199,942 = CM | 2,172,504 = A863,493 = L1,309,011 = E | 0.96k33.83x19.39k | 2.98%4.94% | 25.90% = R21.68% = P-1.85% = E-11.72% = A-23.40% = L | 4.84% = P/R39.75% = L/A60.25% = E/A9.20% = CM/A61.51% = R/A |
| 2023 | 35.60k = C | 1,061,340 = R53,146 = P127,329 = CM | 2,461,046 = A1,127,316 = L1,333,730 = E | 0.79k45.06x19.75k | 2.16%3.98% | -19.72% = R0.49% = P-1.66% = E-17.66% = A-30.94% = L | 5.01% = P/R45.81% = L/A54.19% = E/A5.17% = CM/A43.13% = R/A |
| 2022 | 20.48k = C | 1,322,051 = R52,887 = P198,299 = CM | 2,988,755 = A1,632,445 = L1,356,310 = E | 0.78k26.26x20.09k | 1.77%3.90% | -63.57% = R-80.54% = P-1.45% = E-33.07% = A-47.16% = L | 4.00% = P/R54.62% = L/A45.38% = E/A6.63% = CM/A44.23% = R/A |
| 2021 | 42.77k = C | 3,629,141 = R271,756 = P319,646 = CM | 4,465,745 = A3,089,533 = L1,376,212 = E | 6.04k7.08x30.57k | 6.09%19.75% | 8.45% = R3.64% = P17.90% = E33.86% = A42.46% = L | 7.49% = P/R69.18% = L/A30.82% = E/A7.16% = CM/A81.27% = R/A |
| 2020 | 24.65k = C | 3,346,395 = R262,199 = P302,028 = CM | 3,336,017 = A2,168,752 = L1,167,265 = E | 7.28k3.39x32.41k | 7.86%22.46% | 0.75% = R2.77% = P25.36% = E42.93% = A54.58% = L | 7.84% = P/R65.01% = L/A34.99% = E/A9.05% = CM/A100.31% = R/A |
| 2019 | 24.22k = C | 3,321,521 = R255,141 = P188,362 = CM | 2,334,091 = A1,402,956 = L931,135 = E | 10.63k2.28x38.78k | 10.93%27.40% | 80.48% = R13.34% = P33.20% = E6.45% = A-6.07% = L | 7.68% = P/R60.11% = L/A39.89% = E/A8.07% = CM/A142.30% = R/A |
| 2018 | 20.96k = C | 1,840,415 = R225,105 = P210,730 = CM | 2,192,694 = A1,493,661 = L699,033 = E | 18.28k1.15x56.77k | 10.27%32.20% | 0.13% = R4.97% = P39.34% = E40.43% = A40.94% = L | 12.23% = P/R68.12% = L/A31.88% = E/A9.61% = CM/A83.93% = R/A |
| 2017 | 10.62k = C | 1,838,030 = R214,451 = P152,892 = CM | 1,561,429 = A1,059,768 = L501,661 = E | 36.57k0.29x85.56k | 13.73%42.75% | 11.63% = R115.67% = P65.74% = E6.91% = A-8.46% = L | 11.67% = P/R67.87% = L/A32.13% = E/A9.79% = CM/A117.71% = R/A |
| 2016 | 12.99k = C | 1,646,578 = R99,435 = P30,905 = CM | 1,460,443 = A1,157,759 = L302,684 = E | 19.50k0.67x59.36k | 6.81%32.85% | 132.44% = R74.26% = P78.48% = E120.58% = A135.08% = L | 6.04% = P/R79.27% = L/A20.73% = E/A2.12% = CM/A112.75% = R/A |
| 2015 | 2.74k = C | 708,402 = R57,060 = P204,386 = CM | 662,088 = A492,499 = L169,589 = E | 12.85k0.21x38.20k | 8.62%33.65% | 50.37% = R57.68% = P50.07% = E21.79% = A14.36% = L | 8.05% = P/R74.39% = L/A25.61% = E/A30.87% = CM/A107.00% = R/A |
| 2014 | 1.60k = C | 471,097 = R36,187 = P177,681 = CM | 543,653 = A430,645 = L113,008 = E | 8.15k0.20x25.46k | 6.66%32.02% | 19.94% = R87.35% = P23.09% = E54.31% = A65.31% = L | 7.68% = P/R79.21% = L/A20.79% = E/A32.68% = CM/A86.65% = R/A |
| 2013 | 0.72k = C | 392,774 = R19,315 = P99,871 = CM | 352,315 = A260,505 = L91,810 = E | 4.35k0.17x20.68k | 5.48%21.04% | 16.90% = R22.77% = P10.42% = E-6.05% = A-10.75% = L | 4.92% = P/R73.94% = L/A26.06% = E/A28.35% = CM/A111.48% = R/A |
| 2012 | 0.43k = C | 335,982 = R15,733 = P77,436 = CM | 375,012 = A291,869 = L83,144 = E | 3.54k0.12x18.73k | 4.20%18.92% | 17.52% = R-8.97% = P6.80% = E19.74% = A24.02% = L | 4.68% = P/R77.83% = L/A22.17% = E/A20.65% = CM/A89.59% = R/A |
| 2011 | 0.28k = C | 285,883 = R17,284 = P39,828 = CM | 313,195 = A235,349 = L77,847 = E | 3.89k0.07x17.54k | 5.52%22.20% | -16.47% = R8.01% = P8.01% = E11.01% = A12.03% = L | 6.05% = P/R75.14% = L/A24.86% = E/A12.72% = CM/A91.28% = R/A |
| 2010 | 0.48k = C | 342,240 = R16,002 = P36,105 = CM | 282,143 = A210,068 = L72,075 = E | 3.60k0.13x16.24k | 5.67%22.20% | 0.41% = R-8.96% = P-2.09% = E2.42% = A4.06% = L | 4.68% = P/R74.45% = L/A25.55% = E/A12.80% = CM/A121.30% = R/A |
| 2009 | 0.49k = C | 340,836 = R17,577 = P84,374 = CM | 275,475 = A201,865 = L73,610 = E | 3.96k0.12x16.58k | 6.38%23.88% | 5.10% = R18.95% = P-100% = E-100% = A-100% = L | 5.16% = P/R73.28% = L/A26.72% = E/A30.63% = CM/A123.73% = R/A |
| 2008 | 33k = C | 324,295 = R14,777 = P0 = CM | 0 = A0 = L0 = E | 3.33k9.91x0k | 0%0% | 16.22% = R14.84% = P-100% = E-100% = A-100% = L | 4.56% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |
| 2007 | 33k = C | 279,045 = R12,868 = P0 = CM | 0 = A0 = L0 = E | 2.90k11.38x0k | 0%0% | -100% = R13.02% = P-100% = E-100% = A-100% = L | 4.61% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |
| 2006 | 33k = C | 0 = R11,386 = P0 = CM | 0 = A0 = L0 = E | 2.56k12.89x0k | 0%0% | 0% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |