| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2025 | 28.65k = C | 101,258,954 = R24,354,596 = P0 = CM | 0 = A0 = L0 = E | 3.07k9.33x0k | 0%0% | 26.40% = R52.34% = P-100% = E-100% = A-100% = L | 24.05% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |
| 2024 | 18.69k = C | 80,111,645 = R15,986,826 = P0 = CM | 0 = A0 = L0 = E | 2.01k9.30x0k | 0%0% | 4.64% = R88.21% = P-100% = E-100% = A-100% = L | 19.96% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |
| 2023 | 17.75k = C | 76,557,377 = R8,494,171 = P10,707,501 = CM | 817,566,922 = A682,935,889 = L134,631,033 = E | 1.07k16.59x16.97k | 1.04%6.31% | 23.08% = R-49.76% = P39.03% = E29.56% = A27.85% = L | 11.10% = P/R83.53% = L/A16.47% = E/A1.31% = CM/A9.36% = R/A |
| 2022 | 15.77k = C | 62,200,250 = R16,908,807 = P12,593,872 = CM | 631,012,886 = A534,175,228 = L96,837,658 = E | 2.52k6.26x14.42k | 2.68%17.46% | 22.38% = R47.33% = P23.56% = E15.27% = A13.89% = L | 27.18% = P/R84.65% = L/A15.35% = E/A2.00% = CM/A9.86% = R/A |
| 2021 | 21.03k = C | 50,827,098 = R11,477,170 = P13,206,464 = CM | 547,409,439 = A469,037,773 = L78,371,666 = E | 2.58k8.15x17.63k | 2.10%14.64% | -2.93% = R10.21% = P48.45% = E30.64% = A28.07% = L | 22.58% = P/R85.68% = L/A14.32% = E/A2.41% = CM/A9.29% = R/A |
| 2020 | 10.61k = C | 52,361,767 = R10,413,760 = P9,062,166 = CM | 419,026,527 = A366,233,025 = L52,793,502 = E | 4.24k2.50x21.49k | 2.49%19.73% | 4.99% = R26.07% = P25.07% = E11.09% = A9.33% = L | 19.89% = P/R87.40% = L/A12.60% = E/A2.16% = CM/A12.50% = R/A |
| 2019 | 6.53k = C | 49,874,784 = R8,260,263 = P5,913,459 = CM | 377,204,126 = A334,994,384 = L42,209,742 = E | 3.36k1.94x17.18k | 2.19%19.57% | 23.82% = R12.30% = P21.47% = E16.68% = A16.10% = L | 16.56% = P/R88.81% = L/A11.19% = E/A1.57% = CM/A13.22% = R/A |
| 2018 | 6.51k = C | 40,280,214 = R7,355,568 = P12,684,044 = CM | 323,291,119 = A288,541,050 = L34,750,069 = E | 2.99k2.18x14.14k | 2.28%21.17% | 18.01% = R14.20% = P17.02% = E16.40% = A16.32% = L | 18.26% = P/R89.25% = L/A10.75% = E/A3.92% = CM/A12.46% = R/A |
| 2017 | 8.27k = C | 34,133,371 = R6,440,767 = P9,035,079 = CM | 277,752,314 = A248,056,604 = L29,695,710 = E | 4.30k1.92x19.83k | 2.32%21.69% | 33.17% = R63.68% = P72.88% = E21.41% = A17.23% = L | 18.87% = P/R89.31% = L/A10.69% = E/A3.25% = CM/A12.29% = R/A |
| 2016 | 39k = C | 25,631,116 = R3,935,045 = P4,709,950 = CM | 228,770,918 = A211,593,390 = L17,177,528 = E | 2.95k13.22x12.89k | 1.72%22.91% | 36.64% = R64.24% = P28.30% = E18.00% = A17.23% = L | 15.35% = P/R92.49% = L/A7.51% = E/A2.06% = CM/A11.20% = R/A |
| 2015 | 39k = C | 18,758,801 = R2,395,868 = P3,893,924 = CM | 193,876,428 = A180,487,506 = L13,388,922 = E | 1.80k21.67x10.05k | 1.24%17.89% | 51.23% = R91.12% = P49.09% = E18.77% = A17.00% = L | 12.77% = P/R93.09% = L/A6.91% = E/A2.01% = CM/A9.68% = R/A |
| 2014 | 39k = C | 12,404,218 = R1,253,593 = P5,059,427 = CM | 163,241,378 = A154,261,088 = L8,980,290 = E | 0.94k41.49x6.74k | 0.77%13.96% | 11.50% = R23.19% = P16.22% = E34.62% = A35.87% = L | 10.11% = P/R94.50% = L/A5.50% = E/A3.10% = CM/A7.60% = R/A |
| 2013 | 39k = C | 11,125,177 = R1,017,620 = P3,072,947 = CM | 121,264,370 = A113,537,673 = L7,726,697 = E | 0.76k51.32x5.80k | 0.84%13.17% | 7.58% = R58.16% = P16.42% = E18.22% = A18.34% = L | 9.15% = P/R93.63% = L/A6.37% = E/A2.53% = CM/A9.17% = R/A |
| 2012 | 39k = C | 10,340,939 = R643,394 = P2,172,069 = CM | 102,576,275 = A95,939,258 = L6,637,017 = E | 0.48k81.25x4.98k | 0.63%9.69% | 8.40% = R-19.54% = P10.69% = E23.86% = A24.89% = L | 6.22% = P/R93.53% = L/A6.47% = E/A2.12% = CM/A10.08% = R/A |
| 2011 | 39k = C | 9,539,693 = R799,688 = P1,543,287 = CM | 82,817,947 = A76,821,702 = L5,996,245 = E | 0.60k65x4.50k | 0.97%13.34% | 150.12% = R58.88% = P15.21% = E38.48% = A40.69% = L | 8.38% = P/R92.76% = L/A7.24% = E/A1.86% = CM/A11.52% = R/A |
| 2010 | 39k = C | 3,814,024 = R503,325 = P890,144 = CM | 59,807,023 = A54,602,292 = L5,204,731 = E | 0.38k102.63x3.91k | 0.84%9.67% | 13.20% = P/R91.30% = L/A8.70% = E/A1.49% = CM/A6.38% = R/A |