| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 Q1 |
199k = C | 145,108 = R69,868 = P5,637 = CM | 256,333 = A34,087 = L222,246 = E | 27.95k7.12x88.90k | 27.26%31.44% | 3.46% = R5.09% = P9.53% = E-9.81% = A-58.07% = L | 48.15% = P/R13.30% = L/A86.70% = E/A2.20% = CM/A56.61% = R/A |
| 2023 | 173.83k = C | 140,259 = R66,482 = P44,136 = CM | 284,205 = A81,292 = L202,913 = E | 26.59k6.54x81.17k | 23.39%32.76% | 49.12% = R74.46% = P6.29% = E30.61% = A204.58% = L | 47.40% = P/R28.60% = L/A71.40% = E/A15.53% = CM/A49.35% = R/A |
| 2022 | 155.12k = C | 94,056 = R38,108 = P12,216 = CM | 217,601 = A26,690 = L190,910 = E | 15.24k10.18x76.36k | 17.51%19.96% | 71.83% = R226.71% = P14.64% = E17.14% = A38.82% = L | 40.52% = P/R12.27% = L/A87.73% = E/A5.61% = CM/A43.22% = R/A |
| 2021 | 168.82k = C | 54,739 = R11,664 = P135,272 = CM | 185,754 = A19,227 = L166,527 = E | 4.67k36.15x66.61k | 6.28%7.00% | -50.69% = R-79.23% = P0.43% = E-4.93% = A-34.98% = L | 21.31% = P/R10.35% = L/A89.65% = E/A72.82% = CM/A29.47% = R/A |
| 2020 | 189.75k = C | 111,015 = R56,146 = P98,990 = CM | 195,389 = A29,569 = L165,819 = E | 22.46k8.45x66.33k | 28.74%33.86% | -16.89% = R-18.22% = P-33.51% = E-31.97% = A-21.86% = L | 50.58% = P/R15.13% = L/A84.87% = E/A50.66% = CM/A56.82% = R/A |
| 2019 | 105.62k = C | 133,569 = R68,651 = P23,745 = CM | 287,227 = A37,843 = L249,384 = E | 27.46k3.85x99.75k | 23.90%27.53% | 0.89% = R3.25% = P-14.08% = E-12.53% = A-0.71% = L | 51.40% = P/R13.18% = L/A86.82% = E/A8.27% = CM/A46.50% = R/A |
| 2018 | 74.08k = C | 132,393 = R66,491 = P16,864 = CM | 328,370 = A38,114 = L290,256 = E | 26.60k2.78x116.10k | 20.25%22.91% | 3.77% = R8.69% = P20.57% = E15.91% = A-10.44% = L | 50.22% = P/R11.61% = L/A88.39% = E/A5.14% = CM/A40.32% = R/A |
| 2017 | 87.81k = C | 127,579 = R61,177 = P10,069 = CM | 283,289 = A42,557 = L240,731 = E | 24.47k3.59x96.29k | 21.60%25.41% | 6.99% = R9.30% = P22.86% = E20.58% = A9.13% = L | 47.95% = P/R15.02% = L/A84.98% = E/A3.55% = CM/A45.03% = R/A |
| 2016 | 100.14k = C | 119,246 = R55,973 = P24,961 = CM | 234,940 = A38,996 = L195,944 = E | 22.39k4.47x78.38k | 23.82%28.57% | 10.23% = R15.94% = P26.41% = E20.34% = A-3.08% = L | 46.94% = P/R16.60% = L/A83.40% = E/A10.62% = CM/A50.76% = R/A |
| 2015 | 80.90k = C | 108,180 = R48,276 = P35,398 = CM | 195,237 = A40,235 = L155,002 = E | 19.31k4.19x62.00k | 24.73%31.15% | 14.96% = R-9.47% = P27.98% = E23.23% = A7.83% = L | 44.63% = P/R20.61% = L/A79.39% = E/A18.13% = CM/A55.41% = R/A |
| 2014 | 75.16k = C | 94,101 = R53,328 = P17,099 = CM | 158,432 = A37,315 = L121,117 = E | 21.33k3.52x48.45k | 33.66%44.03% | 22.97% = R97.72% = P41.78% = E44.94% = A56.23% = L | 56.67% = P/R23.55% = L/A76.45% = E/A10.79% = CM/A59.40% = R/A |
| 2013 | 32.69k = C | 76,526 = R26,972 = P24,066 = CM | 109,310 = A23,884 = L85,426 = E | 10.79k3.03x34.17k | 24.67%31.57% | 8.78% = R8.32% = P18.01% = E6.33% = A-21.47% = L | 35.25% = P/R21.85% = L/A78.15% = E/A22.02% = CM/A70.01% = R/A |
| 2012 | 20.03k = C | 70,348 = R24,901 = P5,392 = CM | 102,803 = A30,415 = L72,388 = E | 9.96k2.01x28.96k | 24.22%34.40% | 45.75% = R34.57% = P17.92% = E20.30% = A26.37% = L | 35.40% = P/R29.59% = L/A70.41% = E/A5.24% = CM/A68.43% = R/A |
| 2011 | 14k = C | 48,266 = R18,504 = P20,350 = CM | 85,456 = A24,068 = L61,388 = E | 7.40k1.89x24.56k | 21.65%30.14% | 17.57% = R4.96% = P15.96% = E20.46% = A33.70% = L | 38.34% = P/R28.16% = L/A71.84% = E/A23.81% = CM/A56.48% = R/A |
| 2010 | 16.57k = C | 41,054 = R17,629 = P9,302 = CM | 70,939 = A18,001 = L52,938 = E | 7.05k2.35x21.18k | 24.85%33.30% | 18.17% = R9.96% = P16.07% = E13.54% = A6.72% = L | 42.94% = P/R25.38% = L/A74.62% = E/A13.11% = CM/A57.87% = R/A |
| 2009 | 34k = C | 34,742 = R16,032 = P1,078 = CM | 62,478 = A16,868 = L45,610 = E | 6.41k5.30x18.24k | 25.66%35.15% | 7.43% = R18.69% = P9.29% = E5.69% = A-2.93% = L | 46.15% = P/R27.00% = L/A73.00% = E/A1.73% = CM/A55.61% = R/A |
| 2008 | 34k = C | 32,338 = R13,508 = P2,246 = CM | 59,112 = A17,378 = L41,734 = E | 5.40k6.30x16.69k | 22.85%32.37% | 41.77% = P/R29.40% = L/A70.60% = E/A3.80% = CM/A54.71% = R/A |