| Ngày giao dịch KHQ | Mô tả công thức | Hệ số điều chỉnh (C) Hệ số điều chỉnh quy hồi (aC) |
Giá tham chiếu (O) Giá đóng cửa phiên trước (LC) |
Giá khớp cuối ngày | Giá điều chỉnh (quy hồi) |
| 12/01/2026 | Cash 14%50.80 (LC) - 1.4 (1) = 49.40 (O) |
1.02834 (C)
1.02834 x 1 = 1.02834 (aC) |
49.40 (O) (50.80) (LC) C=50.80/49.40 |
56 +6.60 +13.36% |
56 = 56 / 1 |
| 13/06/2025 | Cash 7%50.60 (LC) - 0.7 (1) = 49.90 (O) |
1.01403 (C)
1.01403 x 1.02834 = 1.04277 (aC) |
49.90 (O) (50.60) (LC) C=50.60/49.90 |
49.90 0 0% |
48.52 = 49.90 / 1.02834 |
| 07/02/2025 | Cash 2%44 (LC) - 0.2 (1) = 43.80 (O) |
1.00457 (C)
1.00457 x 1.04277 = 1.04753 (aC) |
43.80 (O) (44.00) (LC) C=44.00/43.80 |
43.80 0 0% |
42.00 = 43.80 / 1.04277 |
| 13/12/2024 | Cash 12%36 (LC) - 1.2 (1) = 34.80 (O) |
1.03448 (C)
1.03448 x 1.04753 = 1.08365 (aC) |
34.80 (O) (36.00) (LC) C=36.00/34.80 |
34.80 0 0% |
33.22 = 34.80 / 1.04753 |
| 18/06/2024 | Cash 4.5%54.50 (LC) - 0.45 (1) = 54.05 (O) |
1.00833 (C)
1.00833 x 1.08365 = 1.09267 (aC) |
54.05 (O) (54.50) (LC) C=54.50/54.05 |
54.10 +0.05 +0.09% |
49.92 = 54.10 / 1.08365 |
| 08/01/2024 | Cash 4%50.60 (LC) - 0.4 (1) = 50.20 (O) |
1.00797 (C)
1.00797 x 1.09267 = 1.10138 (aC) |
50.20 (O) (50.60) (LC) C=50.60/50.20 |
50.20 0 0% |
45.94 = 50.20 / 1.09267 |
| 07/12/2023 | Cash 10%55 (LC) - 1 (1) = 54 (O) |
1.01852 (C)
1.01852 x 1.10138 = 1.12177 (aC) |
54.00 (O) (55.00) (LC) C=55.00/54.00 |
50.70 -3.30 -6.11% |
46.03 = 50.70 / 1.10138 |
| 17/07/2023 | Cash 7%40 (LC) - 0.7 (1) = 39.30 (O) |
1.01781 (C)
1.01781 x 1.12177 = 1.14175 (aC) |
39.30 (O) (40.00) (LC) C=40.00/39.30 |
39.30 0 0% |
35.03 = 39.30 / 1.12177 |
| 22/05/2023 | Cash 7%35.70 (LC) - 0.7 (1) = 35 (O) |
1.02 (C)
1.02 x 1.14175 = 1.16459 (aC) |
35.00 (O) (35.70) (LC) C=35.70/35.00 |
35 0 0% |
30.65 = 35 / 1.14175 |
| 13/02/2023 | Cash 10%38.30 (LC) - 1 (1) = 37.30 (O) |
1.02681 (C)
1.02681 x 1.16459 = 1.19581 (aC) |
37.30 (O) (38.30) (LC) C=38.30/37.30 |
37.30 0 0% |
32.03 = 37.30 / 1.16459 |
| 06/02/2023 | Cash 10%48 (LC) - 1 (1) = 47 (O) |
1.02128 (C)
1.02128 x 1.19581 = 1.22125 (aC) |
47.00 (O) (48.00) (LC) C=48.00/47.00 |
47 0 0% |
39.30 = 47 / 1.19581 |
| 25/07/2022 | Cash 7%40.20 (LC) - 0.7 (1) = 39.50 (O) |
1.01772 (C)
1.01772 x 1.22125 = 1.2429 (aC) |
39.50 (O) (40.20) (LC) C=40.20/39.50 |
40 +0.50 +1.27% |
32.75 = 40 / 1.22125 |
| 21/06/2022 | Cash 14%42 (LC) - 1.4 (1) = 40.60 (O) |
1.03448 (C)
1.03448 x 1.2429 = 1.28576 (aC) |
40.60 (O) (42.00) (LC) C=42.00/40.60 |
40.60 0 0% |
32.67 = 40.60 / 1.24290 |
| 25/01/2022 | Cash 14%40 (LC) - 1.4 (1) = 38.60 (O) |
1.03627 (C)
1.03627 x 1.28576 = 1.33239 (aC) |
38.60 (O) (40.00) (LC) C=40.00/38.60 |
38.60 0 0% |
30.02 = 38.60 / 1.28576 |
| 16/07/2021 | Cash 2%37 (LC) - 0.2 (1) = 36.80 (O) |
1.00543 (C)
1.00543 x 1.33239 = 1.33963 (aC) |
36.80 (O) (37.00) (LC) C=37.00/36.80 |
36.80 0 0% |
27.62 = 36.80 / 1.33239 |
| 28/01/2021 | Cash 14%28.50 (LC) - 1.4 (1) = 27.10 (O) |
1.05166 (C)
1.05166 x 1.33963 = 1.40884 (aC) |
27.10 (O) (28.50) (LC) C=28.50/27.10 |
27.10 0 0% |
20.23 = 27.10 / 1.33963 |
| 09/06/2020 | Cash 12%24 (LC) - 1.2 (1) = 22.80 (O) |
1.05263 (C)
1.05263 x 1.40884 = 1.48299 (aC) |
22.80 (O) (24.00) (LC) C=24.00/22.80 |
22.80 0 0% |
16.18 = 22.80 / 1.40884 |
| 14/04/2020 | Cash 2%25.50 (LC) - 0.2 (1) = 25.30 (O) |
1.00791 (C)
1.00791 x 1.48299 = 1.49471 (aC) |
25.30 (O) (25.50) (LC) C=25.50/25.30 |
22 -3.30 -13.04% |
14.83 = 22 / 1.48299 |
| 03/03/2020 | Cash 5%26 (LC) - 0.5 (1) = 25.50 (O) |
1.01961 (C)
1.01961 x 1.49471 = 1.52402 (aC) |
25.50 (O) (26.00) (LC) C=26.00/25.50 |
25.50 0 0% |
17.06 = 25.50 / 1.49471 |
| 17/01/2020 | Cash 5%23 (LC) - 0.5 (1) = 22.50 (O) |
1.02222 (C)
1.02222 x 1.52402 = 1.55788 (aC) |
22.50 (O) (23.00) (LC) C=23.00/22.50 |
22.50 0 0% |
14.76 = 22.50 / 1.52402 |
| 31/05/2019 | Cash 12%24.90 (LC) - 1.2 (1) = 23.70 (O) |
1.05063 (C)
1.05063 x 1.55788 = 1.63676 (aC) |
23.70 (O) (24.90) (LC) C=24.90/23.70 |
26 +2.30 +9.70% |
16.69 = 26 / 1.55788 |
| 28/03/2019 | Cash 5%26.50 (LC) - 0.5 (1) = 26 (O) |
1.01923 (C)
1.01923 x 1.63676 = 1.66824 (aC) |
26.00 (O) (26.50) (LC) C=26.50/26.00 |
26 0 0% |
15.89 = 26 / 1.63676 |
| 23/11/2018 | Cash 5%21 (LC) - 0.5 (1) = 20.50 (O) |
1.02439 (C)
1.02439 x 1.66824 = 1.70893 (aC) |
20.50 (O) (21.00) (LC) C=21.00/20.50 |
22 +1.50 +7.32% |
13.19 = 22 / 1.66824 |
| 27/06/2018 | Cash 8%20.70 (LC) - 0.8 (1) = 19.90 (O) |
1.0402 (C)
1.0402 x 1.70893 = 1.77763 (aC) |
19.90 (O) (20.70) (LC) C=20.70/19.90 |
19.90 0 0% |
11.64 = 19.90 / 1.70893 |
| 11/05/2018 | Cash 4%15.20 (LC) - 0.4 (1) = 14.80 (O) |
1.02703 (C)
1.02703 x 1.77763 = 1.82567 (aC) |
14.80 (O) (15.20) (LC) C=15.20/14.80 |
14.80 0 0% |
8.33 = 14.80 / 1.77763 |
| 13/03/2018 | Cash 6%22 (LC) - 0.6 (1) = 21.40 (O) |
1.02804 (C)
1.02804 x 1.82567 = 1.87686 (aC) |
21.40 (O) (22.00) (LC) C=22.00/21.40 |
21.40 0 0% |
11.72 = 21.40 / 1.82567 |
| 14/07/2017 | Cash 2.5%27.90 (LC) - 0.25 (1) = 27.65 (O) |
1.00904 (C)
1.00904 x 1.87686 = 1.89383 (aC) |
27.65 (O) (27.90) (LC) C=27.90/27.65 |
27.80 +0.15 +0.54% |
14.81 = 27.80 / 1.87686 |