| Chỉ tiêu | Qúy 4 2024 | Qúy 3 2024 | Qúy 2 2024 | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 | Qúy 4 2020 | Qúy 3 2020 | Qúy 2 2020 | Qúy 1 2020 |
| 1. Tổng doanh thu hoạt động kinh doanh | 4,252,528 | 2,260,008 | 2,249,567 | 1,395,894 | 2,569,381 | 1,270,474 | 1,236,632 | 545,809 | 2,605,533 | 1,259,576 | 1,592,033 | 1,175,118 | 1,706,764 | 1,130,764 | 1,537,949 | 1,294,632 | 2,109,228 | 1,867,379 | 1,648,999 | 1,213,321 |
| 4. Giá vốn hàng bán | 4,088,720 | 2,176,520 | 2,092,315 | 1,315,692 | 2,513,982 | 1,137,105 | 1,127,244 | 491,614 | 2,455,999 | 1,144,910 | 1,473,685 | 1,102,385 | 1,632,748 | 1,071,001 | 1,418,529 | 1,239,531 | 1,940,062 | 1,843,477 | 1,607,773 | 1,142,574 |
| 5. Lợi nhuận gộp (3)-(4) | 163,808 | 83,488 | 157,123 | 79,525 | 54,267 | 132,665 | 108,825 | 54,195 | 148,838 | 114,504 | 118,287 | 72,668 | 74,016 | 59,763 | 119,420 | 54,965 | 169,166 | 23,903 | 41,223 | 70,747 |
| 6. Doanh thu hoạt động tài chính | 222,732 | 81,073 | 34,380 | 13,191 | 585,031 | 47,408 | 89,391 | 67,779 | 86,315 | 96,897 | 95,878 | 102,169 | 632,238 | 75,784 | 72,239 | 38,947 | 35,407 | 10,797 | 135,085 | 14,535 |
| 7. Chi phí tài chính | 99,976 | 64,648 | 122,234 | 37,355 | 220,984 | 114,143 | 142,019 | 64,961 | 153,571 | 121,274 | 135,888 | 73,537 | 69,232 | 54,498 | 68,491 | 42,843 | 29,280 | 63,027 | 85,251 | 90,807 |
| -Trong đó: Chi phí lãi vay | 94,347 | 59,862 | 65,995 | 37,243 | 233,712 | 67,451 | 135,190 | 63,877 | 106,271 | 85,507 | 103,836 | 76,381 | 67,951 | 54,020 | 68,737 | 42,459 | 32,892 | 62,916 | 79,752 | 90,472 |
| 9. Chi phí bán hàng | 2,716 | 1,713 | 2,625 | 1,755 | 2,333 | 457 | 214 | 177 | 7,878 | 8,102 | 7,891 | 6,722 | 7,862 | 2,033 | 8,618 | 6,374 | 12,063 | 12,169 | 7,852 | 5,097 |
| 10. Chi phí quản lý doanh nghiệp | 50,185 | 57,411 | 47,191 | 43,068 | 142,320 | 43,932 | 44,544 | 45,304 | -17,534 | 63,751 | 68,028 | 71,479 | 167,824 | 36,980 | 51,344 | 31,532 | 63,235 | 42,446 | 42,529 | 36,685 |
| 11. Lợi nhuận thuần từ hoạt động kinh doanh (5)+(6)-(7)+(8)-(9)-(10) | 233,787 | 39,340 | 29,944 | 11,967 | 279,456 | 24,515 | 21,853 | 11,608 | 93,976 | 19,708 | 2,343 | 23,393 | 438,987 | 74,082 | 65,199 | 6,333 | 133,663 | -7,395 | -34,113 | -55,204 |
| 15. Tổng lợi nhuận kế toán trước thuế (11)+(14) | 245,361 | 37,513 | 30,594 | 11,288 | 271,583 | 24,605 | 20,892 | 11,132 | 189,467 | 16,060 | 20,748 | 16,910 | 487,595 | 74,494 | 77,344 | 5,592 | 149,768 | -4,700 | -32,995 | -55,374 |
| 19. Lợi nhuận sau thuế thu nhập doanh nghiệp (15)-(18) | 195,134 | 29,289 | 25,756 | 8,855 | 208,249 | 18,532 | 10,854 | 8,312 | 136,674 | 17,345 | 13,259 | 16,476 | 453,626 | 70,042 | 66,307 | 4,036 | 141,190 | -5,888 | -35,561 | -56,436 |
| 21. Lợi nhuận sau thuế của cổ đông của công ty mẹ (19)-(20) | 175,621 | 28,975 | 26,235 | 8,959 | 207,497 | 17,998 | 10,633 | 8,916 | 162,459 | 22,209 | 7,267 | 18,010 | 427,164 | 27,332 | 67,288 | 6,711 | 105,977 | 27,332 | -41,511 | -37,719 |