| Chỉ tiêu | Qúy 4 2025 | Qúy 3 2025 | Qúy 2 2025 | Qúy 1 2025 | Qúy 4 2024 | Qúy 3 2024 | Qúy 2 2024 | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 |
| 1. Tổng doanh thu hoạt động kinh doanh | 4,359,631 | 2,519,474 | 3,443,469 | 1,488,131 | 4,252,528 | 2,260,008 | 2,249,567 | 1,395,894 | 2,569,381 | 1,270,474 | 1,236,632 | 545,809 | 2,605,533 | 1,259,576 | 1,592,033 | 1,175,118 | 1,706,764 | 1,130,764 | 1,537,949 | 1,294,632 |
| 4. Giá vốn hàng bán | 4,159,804 | 2,434,099 | 3,270,514 | 1,388,971 | 4,088,720 | 2,176,520 | 2,092,315 | 1,315,692 | 2,513,982 | 1,137,105 | 1,127,244 | 491,614 | 2,455,999 | 1,144,910 | 1,473,685 | 1,102,385 | 1,632,748 | 1,071,001 | 1,418,529 | 1,239,531 |
| 5. Lợi nhuận gộp (3)-(4) | 199,826 | 85,376 | 172,955 | 99,160 | 163,808 | 83,488 | 157,123 | 79,525 | 54,267 | 132,665 | 108,825 | 54,195 | 148,838 | 114,504 | 118,287 | 72,668 | 74,016 | 59,763 | 119,420 | 54,965 |
| 6. Doanh thu hoạt động tài chính | 100,334 | 98,966 | 86,709 | 21,142 | 222,732 | 81,073 | 34,380 | 13,191 | 585,031 | 47,408 | 89,391 | 67,779 | 86,315 | 96,897 | 95,878 | 102,169 | 632,238 | 75,784 | 72,239 | 38,947 |
| 7. Chi phí tài chính | 149,551 | 91,091 | 138,810 | 59,624 | 99,976 | 64,648 | 122,234 | 37,355 | 220,984 | 114,143 | 142,019 | 64,961 | 153,571 | 121,274 | 135,888 | 73,537 | 69,232 | 54,498 | 68,491 | 42,843 |
| -Trong đó: Chi phí lãi vay | 136,912 | 87,036 | 100,172 | 56,211 | 94,347 | 59,862 | 65,995 | 37,243 | 233,712 | 67,451 | 135,190 | 63,877 | 106,271 | 85,507 | 103,836 | 76,381 | 67,951 | 54,020 | 68,737 | 42,459 |
| 9. Chi phí bán hàng | 26 | 660 | 3,513 | 2,716 | 1,713 | 2,625 | 1,755 | 2,333 | 457 | 214 | 177 | 7,878 | 8,102 | 7,891 | 6,722 | 7,862 | 2,033 | 8,618 | 6,374 | |
| 10. Chi phí quản lý doanh nghiệp | 70,658 | 101,955 | 51,175 | 46,433 | 50,185 | 57,411 | 47,191 | 43,068 | 142,320 | 43,932 | 44,544 | 45,304 | -17,534 | 63,751 | 68,028 | 71,479 | 167,824 | 36,980 | 51,344 | 31,532 |
| 11. Lợi nhuận thuần từ hoạt động kinh doanh (5)+(6)-(7)+(8)-(9)-(10) | 83,769 | 1,168 | 70,669 | 11,380 | 233,787 | 39,340 | 29,944 | 11,967 | 279,456 | 24,515 | 21,853 | 11,608 | 93,976 | 19,708 | 2,343 | 23,393 | 438,987 | 74,082 | 65,199 | 6,333 |
| 15. Tổng lợi nhuận kế toán trước thuế (11)+(14) | 76,109 | 182,787 | 34,921 | 12,099 | 245,361 | 37,513 | 30,594 | 11,288 | 271,583 | 24,605 | 20,892 | 11,132 | 189,467 | 16,060 | 20,748 | 16,910 | 487,595 | 74,494 | 77,344 | 5,592 |
| 19. Lợi nhuận sau thuế thu nhập doanh nghiệp (15)-(18) | 44,797 | 144,784 | 28,151 | 9,279 | 195,134 | 29,289 | 25,756 | 8,855 | 208,249 | 18,532 | 10,854 | 8,312 | 136,674 | 17,345 | 13,259 | 16,476 | 453,626 | 70,042 | 66,307 | 4,036 |
| 21. Lợi nhuận sau thuế của cổ đông của công ty mẹ (19)-(20) | 43,556 | 154,253 | 26,995 | 8,825 | 175,621 | 28,975 | 26,235 | 8,959 | 207,497 | 17,998 | 10,633 | 8,916 | 162,459 | 22,209 | 7,267 | 18,010 | 427,164 | 27,332 | 67,288 | 6,711 |