| 1. Tổng doanh thu hoạt động kinh doanh | 5,765,928 | 4,235,960 | 3,120,669 | 3,414,324 | 3,830,565 | 3,636,003 | 4,494,164 | 3,828,632 | 2,769,728 | 2,363,391 | 2,046,561 | 2,928,535 | 3,097,821 | 4,311,061 | 6,333,570 | 4,364,422 | 2,811,103 | 4,286,974 | 2,801,315 | 1,748,881 |
| 4. Giá vốn hàng bán | 5,621,719 | 4,143,113 | 3,036,653 | 3,337,643 | 3,578,748 | 3,464,395 | 4,415,300 | 3,561,223 | 2,570,830 | 2,212,143 | 2,016,539 | 2,796,207 | 2,960,648 | 4,171,329 | 6,154,906 | 4,233,676 | 2,735,444 | 4,164,383 | 2,720,559 | 1,696,991 |
| 5. Lợi nhuận gộp (3)-(4) | 142,813 | 92,346 | 82,865 | 73,842 | 251,817 | 166,540 | 78,657 | 265,570 | 197,905 | 149,216 | 25,954 | 123,638 | 136,793 | 139,483 | 178,257 | 130,426 | 72,994 | 120,120 | 79,805 | 51,769 |
| 6. Doanh thu hoạt động tài chính | 44,943 | 37,002 | 35,975 | 26,002 | 18,898 | 18,588 | 18,782 | 19,396 | 16,134 | 15,917 | 14,407 | 23,425 | 5,928 | 30,536 | 103,724 | 30,614 | 15,965 | 30,389 | 5,360 | 2,449 |
| 7. Chi phí tài chính | 36,015 | 28,749 | 32,404 | 36,379 | 5,820 | 5,112 | 27,994 | 35,219 | 13,766 | 31,567 | 40,854 | 36,467 | 46,647 | 89,593 | 107,397 | 67,405 | 32,473 | 55,550 | 8,022 | 9,333 |
| -Trong đó: Chi phí lãi vay | 33,490 | 21,070 | 21,763 | 17,731 | 10,925 | 10,720 | 29,064 | 29,836 | 12,351 | 22,441 | 34,387 | 35,067 | 41,402 | 71,781 | 72,209 | 56,673 | 22,297 | 40,725 | 7,275 | 8,317 |
| 9. Chi phí bán hàng | 78,662 | 51,581 | 45,885 | 44,426 | 56,299 | 56,294 | 41,362 | 66,450 | 65,582 | 60,387 | 36,495 | 46,286 | 40,657 | 34,192 | 47,031 | 37,880 | 25,511 | 36,231 | 28,617 | 16,497 |
| 10. Chi phí quản lý doanh nghiệp | 32,072 | 20,100 | 15,726 | 15,053 | 32,540 | 32,228 | 13,694 | 58,698 | 35,876 | 21,649 | 20,412 | 40,312 | 27,853 | 16,593 | 23,279 | 14,620 | 10,507 | 12,998 | 13,018 | 8,556 |
| 11. Lợi nhuận thuần từ hoạt động kinh doanh (5)+(6)-(7)+(8)-(9)-(10) | 41,007 | 28,918 | 24,825 | 3,985 | 176,056 | 91,494 | 14,388 | 124,598 | 98,814 | 51,531 | -57,401 | 23,998 | 27,563 | 29,641 | 104,274 | 41,135 | 20,468 | 45,730 | 35,509 | 19,831 |
| 15. Tổng lợi nhuận kế toán trước thuế (11)+(14) | 41,084 | 29,769 | 25,846 | 5,522 | 177,798 | 55,336 | 19,021 | 123,396 | 100,495 | 70,017 | -32,317 | 29,112 | 28,023 | 31,546 | 102,640 | 40,281 | 30,202 | 49,673 | 38,225 | 22,004 |
| 19. Lợi nhuận sau thuế thu nhập doanh nghiệp (15)-(18) | 31,258 | 25,568 | 21,149 | 3,127 | 142,092 | 37,926 | 11,401 | 98,184 | 80,720 | 62,657 | -33,442 | 22,456 | 20,865 | 27,192 | 82,048 | 35,188 | 27,529 | 43,150 | 38,225 | 22,004 |
| 21. Lợi nhuận sau thuế của cổ đông của công ty mẹ (19)-(20) | 31,258 | 25,568 | 21,149 | 3,127 | 142,092 | 37,926 | 11,401 | 98,184 | 80,720 | 62,657 | -33,442 | 22,456 | 20,865 | 27,192 | 82,048 | 35,188 | 27,529 | 43,150 | 38,225 | 22,004 |