| Chỉ tiêu | Qúy 4 2025 | Qúy 3 2025 | Qúy 2 2025 | Qúy 1 2025 | Qúy 4 2024 | Qúy 3 2024 | Qúy 2 2024 | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 |
| 1. Tổng doanh thu hoạt động kinh doanh | 163,172,673 | 39,143,023 | 46,435,488 | 84,057,598 | 65,247,947 | 62,862,398 | 42,332,284 | 21,739,452 | 27,451,788 | 47,955,856 | 47,284,619 | 38,974,698 | 41,172,043 | 28,791,594 | 13,384,639 | 18,239,222 | 34,478,172 | 30,116,315 | 37,480,741 | 23,305,458 |
| 4. Giá vốn hàng bán | 126,151,720 | 46,425,078 | 43,007,211 | 64,848,134 | 55,244,555 | 49,776,513 | 35,332,613 | 23,693,642 | 30,246,755 | 36,208,361 | 36,644,667 | 34,528,471 | 28,363,383 | 22,984,053 | 18,103,498 | 18,023,838 | 26,217,840 | 18,413,296 | 26,986,417 | 20,008,967 |
| 5. Lợi nhuận gộp (3)-(4) | 37,007,681 | -7,289,975 | 3,415,278 | 19,205,215 | 9,999,279 | 13,073,504 | 6,994,501 | -1,955,140 | -2,818,983 | 11,739,545 | 10,650,560 | 4,434,904 | 12,804,471 | 5,758,303 | -4,719,151 | 205,072 | 8,239,986 | 11,698,283 | 10,456,021 | 3,285,454 |
| 6. Doanh thu hoạt động tài chính | 10,604,897 | 33,505,199 | 2,506,905 | 3,881,715 | 10,268,342 | 8,572,435 | 10,300,290 | 18,940,713 | 5,630,560 | 1,311,631 | 4,189,228 | 10,066,516 | 2,529,341 | 9,998,675 | 10,352,827 | 10,737,739 | 3,212,402 | 1,536,362 | 3,917,045 | 7,128,520 |
| 7. Chi phí tài chính | 16,517,839 | 11,787,443 | 11,617,305 | 7,903,431 | 7,215,431 | 7,603,299 | 8,613,126 | 7,276,953 | 6,040,548 | 8,209,852 | 4,472,301 | 3,794,874 | 2,269,396 | 5,064,995 | 4,163,347 | 2,787,411 | 2,788,287 | 2,814,957 | 2,925,425 | 2,769,540 |
| -Trong đó: Chi phí lãi vay | 8,221,721 | 9,027,158 | 7,614,201 | 6,102,357 | 6,831,882 | 5,608,268 | 5,622,417 | 4,829,728 | 5,379,584 | 5,504,380 | 3,194,591 | 3,331,489 | 2,953,960 | 3,036,936 | 2,689,078 | 2,372,279 | 2,560,860 | 2,686,664 | 2,623,808 | 2,705,898 |
| 9. Chi phí bán hàng | 12,699,153 | 5,780,237 | 5,435,610 | 4,684,338 | 6,564,549 | 5,158,086 | 3,637,934 | 3,320,582 | 3,116,062 | 3,225,379 | 3,120,746 | 2,581,036 | 3,683,344 | 1,914,861 | 1,912,816 | 1,734,578 | 2,019,498 | 1,280,340 | 2,057,833 | 1,693,896 |
| 10. Chi phí quản lý doanh nghiệp | 5,382,229 | 4,036,012 | 3,118,332 | 5,566,348 | 6,113,769 | 3,511,074 | 3,339,958 | 3,436,064 | 5,046,501 | 3,778,148 | 3,051,254 | 3,213,035 | 5,170,071 | 3,756,101 | 2,832,070 | 4,589,518 | 9,515,758 | 5,769,054 | 5,756,755 | 3,135,593 |
| 11. Lợi nhuận thuần từ hoạt động kinh doanh (5)+(6)-(7)+(8)-(9)-(10) | 13,622,941 | 4,829,457 | -14,163,430 | 5,157,863 | 537,056 | 5,590,131 | 2,187,347 | 2,937,338 | -11,388,010 | -2,144,358 | 4,186,920 | 4,801,848 | 4,207,641 | 4,989,886 | -3,316,636 | 1,827,019 | -2,876,914 | 3,358,772 | 3,616,591 | 2,807,019 |
| 15. Tổng lợi nhuận kế toán trước thuế (11)+(14) | 11,116,835 | 4,024,377 | 3,777,060 | 7,381,863 | 5,432,527 | 4,705,397 | 4,092,545 | 2,493,879 | 1,305,848 | 4,475,332 | 3,635,529 | 4,264,287 | 3,954,741 | 5,252,320 | 1,558,581 | 1,928,153 | -6,368,911 | 3,314,566 | 3,614,331 | 2,785,750 |
| 19. Lợi nhuận sau thuế thu nhập doanh nghiệp (15)-(18) | 3,581,322 | 3,025,338 | 2,296,533 | 2,243,269 | 1,182,459 | 2,014,911 | 718,556 | 1,335,076 | 494,669 | 567,268 | 399,975 | 589,149 | 410,321 | 506,346 | 553,122 | 512,031 | -9,248,870 | 257,066 | 601,565 | 867,698 |
| 21. Lợi nhuận sau thuế của cổ đông của công ty mẹ (19)-(20) | 6,768,417 | 640,184 | -940,909 | 6,978,763 | 2,024,698 | 5,294,923 | -3,518,796 | 7,934,469 | -158,766 | -669,037 | 1,824,140 | 1,066,235 | 1,558,987 | 946,781 | 3,392,329 | 2,453,756 | -5,964,033 | -351,336 | 1,449,869 | 2,094,056 |
| Chỉ tiêu | Qúy 4 2025 | Qúy 3 2025 | Qúy 2 2025 | Qúy 1 2025 | Qúy 4 2024 | Qúy 3 2024 | Qúy 2 2024 | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 |
| TÀI SẢN | ||||||||||||||||||||
| A. Tài sản lưu động và đầu tư ngắn hạn | 660,924,812 | 590,641,891 | 529,134,246 | 372,183,892 | 400,374,790 | 423,990,500 | 351,053,988 | 350,049,998 | 342,609,157 | 298,026,710 | 279,229,101 | 291,950,102 | 272,222,529 | 269,408,836 | 257,499,676 | 169,506,762 | 163,350,836 | 180,400,355 | 167,653,553 | 162,828,936 |
| I. Tiền và các khoản tương đương tiền | 73,526,497 | 72,150,719 | 74,759,825 | 32,491,938 | 42,669,127 | 27,040,242 | 28,565,428 | 26,653,084 | 29,289,535 | 16,882,015 | 18,445,846 | 17,449,584 | 26,209,213 | 26,449,568 | 42,208,684 | 15,241,944 | 19,653,270 | 21,262,502 | 23,302,535 | 23,042,288 |
| II. Các khoản đầu tư tài chính ngắn hạn | 8,253,330 | 7,918,430 | 9,592,662 | 7,480,260 | 6,593,349 | 6,424,590 | 4,219,258 | 4,416,936 | 5,671,500 | 7,369,738 | 4,919,214 | 7,151,127 | 4,367,612 | 2,196,725 | 6,096,584 | 3,648,828 | 6,758,243 | 7,601,808 | 10,327,516 | 5,969,254 |
| III. Các khoản phải thu ngắn hạn | 257,058,692 | 267,274,537 | 254,128,765 | 179,643,132 | 190,335,782 | 217,470,663 | 168,284,080 | 177,746,167 | 165,398,901 | 152,023,108 | 144,449,651 | 149,222,786 | 117,446,829 | 129,462,314 | 104,422,003 | 83,585,995 | 74,342,928 | 83,792,891 | 64,858,568 | 59,565,070 |
| IV. Tổng hàng tồn kho | 206,993,940 | 185,624,958 | 135,055,347 | 110,814,852 | 112,798,518 | 128,229,866 | 106,890,810 | 99,346,636 | 92,730,270 | 83,672,447 | 84,742,609 | 91,911,380 | 98,527,655 | 85,750,571 | 80,978,106 | 52,375,294 | 50,910,386 | 55,382,094 | 56,696,855 | 62,787,770 |
| V. Tài sản ngắn hạn khác | 115,092,353 | 57,673,247 | 55,597,647 | 41,753,710 | 47,978,014 | 44,825,139 | 43,094,412 | 41,887,175 | 49,518,951 | 38,079,402 | 26,671,781 | 26,215,225 | 25,671,220 | 25,549,658 | 23,794,299 | 14,654,701 | 11,686,009 | 12,361,060 | 12,468,079 | 11,464,554 |
| B. Tài sản cố định và đầu tư dài hạn | 460,532,216 | 497,228,434 | 429,101,195 | 451,086,356 | 438,841,410 | 367,483,444 | 371,076,200 | 343,898,795 | 327,007,916 | 327,360,635 | 319,948,038 | 304,927,080 | 302,584,761 | 286,162,181 | 271,458,225 | 271,859,761 | 263,973,098 | 253,202,280 | 251,294,495 | 257,003,769 |
| I. Các khoản phải thu dài hạn | 21,114,307 | 25,550,797 | 33,675,384 | 89,374,815 | 81,126,350 | 15,381,144 | 27,769,220 | 10,997,880 | 7,829,676 | 7,416,267 | 14,153,728 | 10,051,662 | 10,020,595 | 8,226,617 | 7,393,553 | 1,395,175 | 598,956 | 1,070,427 | 2,938,211 | 7,421,708 |
| II. Tài sản cố định | 194,150,775 | 185,370,711 | 184,762,254 | 180,969,752 | 182,817,531 | 186,833,298 | 184,376,245 | 175,829,606 | 159,594,207 | 147,864,388 | 143,635,620 | 135,367,481 | 122,908,696 | 114,594,496 | 113,397,188 | 127,068,186 | 130,455,105 | 123,390,828 | 126,706,848 | 125,039,799 |
| III. Bất động sản đầu tư | 19,714,879 | 18,934,011 | 11,603,410 | 12,770,851 | 13,298,635 | 15,067,665 | 16,709,756 | 15,899,295 | 38,210,694 | 39,451,116 | 39,780,799 | 39,607,843 | 38,400,267 | 39,287,565 | 39,659,054 | 38,162,022 | 35,128,444 | 34,584,614 | 34,349,500 | 34,418,773 |
| IV. Tài sản dở dang dài hạn | 131,527,306 | 124,736,532 | 122,244,286 | 115,225,458 | 114,636,170 | 109,297,386 | 99,642,283 | 98,121,221 | 95,874,248 | 111,509,466 | 101,571,105 | 100,099,331 | 111,164,089 | 104,964,522 | 91,985,388 | 87,439,287 | 80,303,903 | 76,459,340 | 69,574,468 | 70,447,979 |
| V. Các khoản đầu tư tài chính dài hạn | 39,623,386 | 32,709,444 | 31,399,347 | 26,832,752 | 27,459,006 | 23,657,660 | 30,220,404 | 33,296,747 | 15,252,380 | 11,014,438 | 10,657,937 | 10,228,952 | 11,170,860 | 10,535,545 | 10,523,548 | 10,313,117 | 9,151,771 | 7,264,511 | 7,126,676 | 7,424,927 |
| VI. Tổng tài sản dài hạn khác | 54,401,563 | 109,926,939 | 45,416,514 | 25,912,728 | 19,503,718 | 15,585,811 | 10,643,692 | 9,350,167 | 9,754,086 | 9,533,951 | 9,512,825 | 8,871,342 | 8,155,687 | 7,704,726 | 7,540,788 | 6,445,160 | 6,475,455 | 8,395,762 | 8,369,508 | 9,879,092 |
| VII. Lợi thế thương mại | 3,955,994 | 4,097,359 | 4,238,916 | 4,378,934 | 4,517,414 | 1,660,480 | 1,714,600 | 403,879 | 492,625 | 571,009 | 636,024 | 700,469 | 764,567 | 848,710 | 958,706 | 1,036,814 | 1,859,464 | 2,036,798 | 2,229,284 | 2,371,491 |
| TỔNG CỘNG TÀI SẢN | 1,121,457,028 | 1,087,870,325 | 958,235,441 | 823,270,248 | 839,216,200 | 791,473,944 | 722,130,188 | 693,948,793 | 669,617,073 | 625,387,345 | 599,177,139 | 596,877,182 | 574,807,290 | 555,571,017 | 528,957,901 | 441,366,523 | 427,323,934 | 433,602,635 | 418,948,048 | 419,832,705 |
| A. Nợ phải trả | 970,001,804 | 925,966,426 | 799,543,551 | 665,817,661 | 685,698,650 | 627,217,065 | 559,830,905 | 536,196,058 | 521,595,497 | 478,444,829 | 461,474,523 | 460,565,227 | 439,194,193 | 418,345,604 | 396,914,172 | 306,808,076 | 268,177,346 | 269,305,555 | 274,560,500 | 280,058,250 |
| I. Nợ ngắn hạn | 592,409,830 | 557,896,380 | 512,360,784 | 440,710,635 | 514,844,802 | 470,411,783 | 414,505,239 | 394,383,059 | 386,669,534 | 344,773,342 | 338,939,145 | 316,175,727 | 296,551,641 | 286,327,011 | 264,119,744 | 148,450,387 | 144,444,929 | 148,238,154 | 159,335,062 | 162,523,560 |
| II. Nợ dài hạn | 377,591,974 | 368,070,046 | 287,182,767 | 225,107,026 | 170,853,848 | 156,805,282 | 145,325,666 | 141,812,999 | 134,925,963 | 133,671,487 | 122,535,378 | 144,389,500 | 142,642,552 | 132,018,593 | 132,794,428 | 158,357,689 | 123,732,417 | 121,067,401 | 115,225,438 | 117,534,690 |
| B. Nguồn vốn chủ sở hữu | 151,455,224 | 161,903,899 | 158,691,890 | 157,452,587 | 153,517,550 | 164,256,879 | 162,299,283 | 157,752,735 | 148,021,576 | 146,942,516 | 137,702,616 | 136,311,955 | 135,613,097 | 137,225,413 | 132,043,729 | 134,558,447 | 159,146,588 | 164,297,080 | 144,387,548 | 139,774,455 |
| TỔNG CỘNG NGUỒN VỐN | 1,121,457,028 | 1,087,870,325 | 958,235,441 | 823,270,248 | 839,216,200 | 791,473,944 | 722,130,188 | 693,948,793 | 669,617,073 | 625,387,345 | 599,177,139 | 596,877,182 | 574,807,290 | 555,571,017 | 528,957,901 | 441,366,523 | 427,323,934 | 433,602,635 | 418,948,048 | 419,832,705 |