| Năm | Cổ phiếu lưu hành Giá cuối kỳ (C) |
Doanh thu (R) Lợi nhuận (P) Tiền mặt (CM) (triệu VND) |
Tổng tài sản (A) Tổng nợ (L) Vốn CSH (E) (triệu VND) |
EPS = P/S PE = C/EPS (lần) Giá SS = E/S |
ROA = P/A ROE = P/E |
Tỉ lệ tăng trưởng % Doanh thu (R) Lợi nhuận (P) Vốn CSH (E) Tài sản (A) Nợ (L) |
Tỉ lệ tăng trưởng % Lợi nhuận/Doanh Thu(P/R) Nợ/Tài sản(L/A) Vốn CSH/Tài sản(E/A) Tiền mặt/Tài sản(CM/A) Doanh Thu/Tài sản(R/A) |
| 2024 | 19.76k = C | 515,448 = R11,422 = P68,204 = CM | 163,240 = A65,939 = L97,301 = E | 2.28k8.67x19.46k | 7.00%11.74% | 9.18% = R-19.08% = P-0.77% = E-1.90% = A-3.53% = L | 2.22% = P/R40.39% = L/A59.61% = E/A41.78% = CM/A315.76% = R/A |
| 2023 | 18.52k = C | 472,122 = R14,116 = P53,762 = CM | 166,403 = A68,349 = L98,054 = E | 2.82k6.57x19.61k | 8.48%14.40% | 17.16% = R-2.39% = P3.81% = E-0.62% = A-6.36% = L | 2.99% = P/R41.07% = L/A58.93% = E/A32.31% = CM/A283.72% = R/A |
| 2022 | 14.09k = C | 402,975 = R14,461 = P53,910 = CM | 167,445 = A72,990 = L94,455 = E | 2.89k4.88x18.89k | 8.64%15.31% | 48.89% = R4.60% = P3.47% = E29.20% = A90.51% = L | 3.59% = P/R43.59% = L/A56.41% = E/A32.20% = CM/A240.66% = R/A |
| 2021 | 20.49k = C | 270,645 = R13,825 = P28,771 = CM | 129,602 = A38,312 = L91,290 = E | 2.77k7.40x18.26k | 10.67%15.14% | 38.49% = R-0.63% = P4.67% = E13.87% = A44.04% = L | 5.11% = P/R29.56% = L/A70.44% = E/A22.20% = CM/A208.83% = R/A |
| 2020 | 12.16k = C | 195,430 = R13,912 = P25,290 = CM | 113,817 = A26,599 = L87,219 = E | 2.78k4.37x17.44k | 12.22%15.95% | 10.07% = R4.10% = P4.48% = E1.77% = A-6.21% = L | 7.12% = P/R23.37% = L/A76.63% = E/A22.22% = CM/A171.71% = R/A |
| 2019 | 13.46k = C | 177,544 = R13,364 = P3,479 = CM | 111,837 = A28,359 = L83,478 = E | 2.67k5.04x16.70k | 11.95%16.01% | 26.62% = R5.39% = P4.83% = E19.25% = A100.32% = L | 7.53% = P/R25.36% = L/A74.64% = E/A3.11% = CM/A158.75% = R/A |
| 2018 | 10.01k = C | 140,217 = R12,680 = P17,397 = CM | 93,786 = A14,157 = L79,629 = E | 2.54k3.94x15.93k | 13.52%15.92% | 0.89% = R37.90% = P2.00% = E-0.95% = A-14.81% = L | 9.04% = P/R15.10% = L/A84.90% = E/A18.55% = CM/A149.51% = R/A |
| 2017 | 10.30k = C | 138,983 = R9,195 = P14,990 = CM | 94,684 = A16,619 = L78,065 = E | 1.84k5.60x15.61k | 9.71%11.78% | 7.81% = R-30.59% = P11.13% = E-3.93% = A-41.29% = L | 6.62% = P/R17.55% = L/A82.45% = E/A15.83% = CM/A146.79% = R/A |
| 2016 | 8.85k = C | 128,916 = R13,248 = P11,459 = CM | 98,556 = A28,307 = L70,249 = E | 2.65k3.34x14.05k | 13.44%18.86% | -3.02% = R2.89% = P-6.54% = E6.04% = A59.23% = L | 10.28% = P/R28.72% = L/A71.28% = E/A11.63% = CM/A130.80% = R/A |
| 2015 | 7.21k = C | 132,937 = R12,876 = P10,152 = CM | 92,938 = A17,777 = L75,161 = E | 2.58k2.79x15.03k | 13.85%17.13% | 8.01% = R9.39% = P17.04% = E-3.92% = A-45.32% = L | 9.69% = P/R19.13% = L/A80.87% = E/A10.92% = CM/A143.04% = R/A |
| 2014 | 5.54k = C | 123,079 = R11,771 = P14,904 = CM | 96,725 = A32,509 = L64,216 = E | 2.35k2.36x12.84k | 12.17%18.33% | -4.36% = R-18.85% = P4.93% = E-21.44% = A-47.51% = L | 9.56% = P/R33.61% = L/A66.39% = E/A15.41% = CM/A127.25% = R/A |
| 2013 | 5.67k = C | 128,693 = R14,505 = P9,735 = CM | 123,130 = A61,931 = L61,199 = E | 2.90k1.96x12.24k | 11.78%23.70% | 9.43% = R-7.86% = P7.12% = E40.82% = A104.33% = L | 11.27% = P/R50.30% = L/A49.70% = E/A7.91% = CM/A104.52% = R/A |
| 2012 | 2.67k = C | 117,603 = R15,742 = P5,778 = CM | 87,439 = A30,309 = L57,130 = E | 3.15k0.85x11.43k | 18.00%27.55% | 26.86% = R48.83% = P9.50% = E12.23% = A17.77% = L | 13.39% = P/R34.66% = L/A65.34% = E/A6.61% = CM/A134.50% = R/A |
| 2011 | 1.52k = C | 92,704 = R10,577 = P9,715 = CM | 77,909 = A25,736 = L52,173 = E | 2.12k0.72x10.43k | 13.58%20.27% | 19.73% = R19.58% = P2.92% = E5.12% = A9.88% = L | 11.41% = P/R33.03% = L/A66.97% = E/A12.47% = CM/A118.99% = R/A |
| 2010 | 1.69k = C | 77,428 = R8,845 = P4,919 = CM | 74,117 = A23,422 = L50,695 = E | 1.77k0.95x10.14k | 11.93%17.45% | 2.69% = R1.42% = P-0.52% = E4.45% = A17.13% = L | 11.42% = P/R31.60% = L/A68.40% = E/A6.64% = CM/A104.47% = R/A |
| 2009 | 1.92k = C | 75,402 = R8,721 = P4,229 = CM | 70,957 = A19,996 = L50,960 = E | 1.74k1.10x10.19k | 12.29%17.11% | -6.53% = R17.69% = P0.48% = E26.67% = A277.35% = L | 11.57% = P/R28.18% = L/A71.82% = E/A5.96% = CM/A106.26% = R/A |
| 2008 | 15.90k = C | 80,672 = R7,410 = P3,132 = CM | 56,016 = A5,299 = L50,718 = E | 1.48k10.74x10.14k | 13.23%14.61% | -100% = R121.66% = P-100% = E-100% = A-100% = L | 9.19% = P/R9.46% = L/A90.54% = E/A5.59% = CM/A144.02% = R/A |
| 2007 | 15.90k = C | 0 = R3,343 = P0 = CM | 0 = A0 = L0 = E | 0.67k23.73x0k | 0%0% | 0% = P/R0% = L/A0% = E/A0% = CM/A0% = R/A |