| 1. Tổng doanh thu hoạt động kinh doanh | 10,857,838 | 9,289,872 | 5,804,412 | 5,431,605 | 3,995,472 | 5,228,639 | 4,368,073 | 5,500,144 | 3,890,709 | 5,360,002 | 14,444,280 | 20,884,329 | 14,866,680 | 11,929,456 | 9,210,836 | 7,572,009 | 4,096,780 | 3,728,746 | 2,740,638 | 1,348,770 |
| 4. Giá vốn hàng bán | 8,768,926 | 7,533,883 | 4,498,919 | 4,854,177 | 3,624,232 | 4,899,844 | 3,917,903 | 5,103,140 | 3,698,834 | 4,527,531 | 11,253,094 | 16,762,960 | 11,533,400 | 9,246,656 | 7,153,402 | 5,814,031 | 2,856,789 | 2,520,351 | 1,995,033 | 1,152,589 |
| 5. Lợi nhuận gộp (3)-(4) | 2,064,923 | 1,754,177 | 1,305,494 | 577,427 | 371,240 | 328,795 | 450,170 | 397,005 | 191,876 | 832,471 | 3,191,186 | 4,121,369 | 3,333,280 | 2,682,800 | 2,057,434 | 1,757,977 | 1,239,991 | 1,208,395 | 745,605 | 196,181 |
| 6. Doanh thu hoạt động tài chính | 195,981 | 151,937 | 134,219 | 117,547 | 163,817 | 157,250 | 165,125 | 190,481 | 198,271 | 193,623 | 211,264 | 161,286 | 98,811 | 54,221 | 152,437 | 175,617 | 203,273 | 134,723 | 31,627 | 12,989 |
| 7. Chi phí tài chính | 360,118 | 400,243 | 392,053 | 312,523 | 170,855 | 201,038 | 241,356 | 257,694 | 279,226 | 287,487 | 527,323 | 291,657 | 346,480 | 420,438 | 446,847 | 480,780 | 322,239 | 229,047 | 83,848 | 7,622 |
| -Trong đó: Chi phí lãi vay | 189,590 | 237,839 | 250,500 | 168,032 | 109,284 | 118,897 | 158,278 | 170,182 | 193,143 | 189,907 | 187,043 | 144,677 | 222,995 | 301,836 | 267,376 | 312,701 | 71,726 | 78,731 | | |
| 9. Chi phí bán hàng | 44,395 | 34,726 | 24,149 | 17,631 | 12,926 | 16,371 | 16,932 | 12,528 | 18,563 | 28,237 | 46,888 | 59,201 | 45,119 | 38,333 | 31,414 | 2,930 | 2,387 | 2,570 | | |
| 10. Chi phí quản lý doanh nghiệp | 806,809 | 600,493 | 522,515 | 492,791 | 385,609 | 311,283 | 396,635 | 284,929 | 569,024 | 643,114 | 997,825 | 1,122,822 | 945,758 | 751,859 | 557,328 | 449,756 | 271,714 | 233,633 | 149,556 | 40,369 |
| 11. Lợi nhuận thuần từ hoạt động kinh doanh (5)+(6)-(7)+(8)-(9)-(10) | 1,191,758 | 919,355 | 567,133 | -82,914 | 69,254 | 173,761 | 71,002 | 92,848 | -471,761 | 181,591 | 2,093,041 | 3,108,182 | 2,316,580 | 1,587,171 | 1,246,515 | 1,051,149 | 900,924 | 931,984 | 576,326 | 161,179 |
| 15. Tổng lợi nhuận kế toán trước thuế (11)+(14) | 1,376,172 | 937,210 | 658,379 | -138,517 | 62,499 | 203,643 | 188,953 | 232,687 | 150,968 | 268,289 | 2,113,688 | 3,177,846 | 2,291,101 | 1,697,325 | 1,229,404 | 1,018,629 | 925,935 | 928,748 | 579,223 | 161,623 |
| 19. Lợi nhuận sau thuế thu nhập doanh nghiệp (15)-(18) | 1,044,556 | 697,971 | 545,942 | -154,856 | 36,770 | 183,824 | 172,173 | 172,691 | 35,562 | 185,642 | 1,747,568 | 2,539,982 | 1,993,165 | 1,447,523 | 1,072,613 | 885,542 | 817,661 | 933,076 | 575,937 | 116,420 |
| 21. Lợi nhuận sau thuế của cổ đông của công ty mẹ (19)-(20) | 1,031,542 | 697,852 | 584,832 | -102,949 | 19,554 | 186,494 | 184,462 | 197,786 | 45,280 | 129,403 | 1,664,224 | 2,530,166 | 1,984,290 | 1,439,214 | 1,067,047 | 881,949 | 814,612 | 922,259 | 571,362 | 116,420 |