| Chỉ tiêu | Qúy 4 2025 | Qúy 3 2025 | Qúy 2 2025 | Qúy 1 2025 | Qúy 4 2024 | Qúy 3 2024 | Qúy 2 2024 | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 |
| 1. Tổng doanh thu hoạt động kinh doanh | 1,567,447 | 1,683,601 | 1,936,653 | 1,778,253 | 4,781,020 | 2,012,305 | 1,588,453 | 697,842 | 2,031,844 | 1,073,874 | 1,062,130 | 604,102 | 3,243,651 | 3,279,599 | 2,662,977 | 1,965,487 | 4,605,609 | 3,264,845 | 2,555,017 | 4,541,865 |
| 4. Giá vốn hàng bán | -1,015,177 | 1,097,078 | 1,263,112 | 1,132,466 | 2,811,402 | 1,464,849 | 4,180,316 | 507,525 | 1,473,300 | 731,352 | 726,068 | 455,105 | 2,150,951 | 1,868,961 | 1,530,501 | 1,236,883 | 2,532,751 | 1,760,529 | 1,685,450 | 2,789,464 |
| 5. Lợi nhuận gộp (3)-(4) | 2,582,615 | 586,053 | 673,487 | 645,715 | 1,967,180 | 545,399 | -2,592,991 | 189,696 | 554,443 | 341,732 | 327,905 | 148,997 | 1,090,358 | 1,410,356 | 1,127,658 | 719,547 | 2,057,851 | 1,501,366 | 858,196 | 1,717,153 |
| 6. Doanh thu hoạt động tài chính | 1,704,468 | 455,979 | 511,835 | 516,073 | 598,239 | 3,897,994 | 804,637 | 640,077 | 1,825,382 | 2,229,857 | 765,889 | 920,013 | 907,312 | 1,573,130 | 1,650,948 | 880,745 | 679,444 | 1,059,231 | 1,333,607 | 572,361 |
| 7. Chi phí tài chính | 562,256 | 1,448,617 | 1,135,523 | 633,060 | 1,254,254 | 319,124 | 2,363,785 | 773,132 | 250,514 | 1,900,331 | 882,115 | 823,070 | 670,377 | 1,414,860 | 1,152,387 | 911,100 | 766,179 | 799,669 | 1,829,133 | 454,287 |
| -Trong đó: Chi phí lãi vay | 4,415 | 31,627 | 33,143 | 40,035 | 66,330 | 82,962 | 73,986 | 75,467 | 142,635 | 170,255 | 200,029 | 158,271 | 201,744 | 207,948 | 218,276 | 214,044 | 210,786 | 155,014 | 117,947 | 30,569 |
| 9. Chi phí bán hàng | 239,072 | 126,239 | 154,651 | 91,033 | 299,512 | 104,457 | 87,852 | 53,979 | 149,307 | 62,722 | 43,370 | 37,357 | 240,217 | 307,535 | 182,715 | 202,483 | 532,996 | 434,366 | 183,260 | 138,892 |
| 10. Chi phí quản lý doanh nghiệp | 354,890 | 309,979 | 314,100 | 303,463 | 369,281 | 354,802 | 375,389 | 324,870 | 495,678 | 284,169 | 448,101 | 303,532 | 381,907 | 423,585 | 394,230 | 362,418 | 398,028 | 418,488 | 291,962 | 319,528 |
| 11. Lợi nhuận thuần từ hoạt động kinh doanh (5)+(6)-(7)+(8)-(9)-(10) | 3,143,105 | -839,338 | -417,790 | 139,528 | 633,102 | 3,666,063 | -4,614,277 | -321,206 | 1,482,958 | 326,362 | -276,649 | -94,101 | 706,231 | 836,980 | 1,048,747 | 123,678 | 1,046,560 | 903,964 | -113,689 | 1,375,869 |
| 15. Tổng lợi nhuận kế toán trước thuế (11)+(14) | 4,033,655 | -782,195 | -138,474 | -122,265 | 573,927 | 3,577,960 | -6,468,032 | -213,766 | 2,054,820 | 484,429 | -289,754 | -87,020 | 736,274 | 736,652 | 1,289,499 | 1,351,399 | 1,440,253 | 895,464 | 1,496,612 | 1,261,023 |
| 19. Lợi nhuận sau thuế thu nhập doanh nghiệp (15)-(18) | 3,638,209 | -1,153,239 | -189,868 | -476,430 | 25,607 | 2,950,317 | -6,726,419 | -600,882 | 1,642,362 | 136,755 | -684,058 | -410,268 | 239,482 | 236,129 | 772,326 | 1,045,557 | 910,461 | 535,704 | 1,312,929 | 701,225 |
| 21. Lợi nhuận sau thuế của cổ đông của công ty mẹ (19)-(20) | 3,638,209 | -878,217 | -127,487 | -476,430 | -2,307,165 | 3,119,843 | -6,657,250 | -567,039 | 1,646,480 | 170,506 | -634,774 | -377,221 | 239,064 | 196,850 | 749,009 | 1,079,020 | 817,210 | 555,634 | 1,320,537 | 536,827 |
| Chỉ tiêu | Qúy 4 2025 | Qúy 3 2025 | Qúy 2 2025 | Qúy 1 2025 | Qúy 4 2024 | Qúy 3 2024 | Qúy 2 2024 | Qúy 1 2024 | Qúy 4 2023 | Qúy 3 2023 | Qúy 2 2023 | Qúy 1 2023 | Qúy 4 2022 | Qúy 3 2022 | Qúy 2 2022 | Qúy 1 2022 | Qúy 4 2021 | Qúy 3 2021 | Qúy 2 2021 | Qúy 1 2021 |
| TÀI SẢN | ||||||||||||||||||||
| A. Tài sản lưu động và đầu tư ngắn hạn | 207,242,735 | 203,298,544 | 203,376,142 | 203,124,461 | 207,831,380 | 194,988,182 | 203,872,419 | 189,060,199 | 191,577,252 | 199,429,638 | 198,376,123 | 197,806,115 | 198,276,180 | 205,124,839 | 189,030,010 | 177,218,520 | 155,626,884 | 144,695,277 | 136,602,950 | 121,615,275 |
| I. Tiền và các khoản tương đương tiền | 4,395,321 | 3,837,771 | 4,305,980 | 6,084,349 | 4,607,597 | 3,819,735 | 2,145,099 | 3,138,664 | 3,412,095 | 3,434,803 | 4,035,619 | 5,363,772 | 8,599,942 | 21,167,862 | 17,004,753 | 17,724,337 | 17,249,164 | 15,223,065 | 12,132,220 | 12,556,239 |
| II. Các khoản đầu tư tài chính ngắn hạn | 53,843 | 48,524 | 43,693 | 42,466 | 31,219 | 33,008 | 30,708 | 35,042 | 43,508 | 49,327 | 51,116 | 117,302 | 326,705 | 998,613 | 684,885 | 788,045 | 837,023 | 1,027,113 | 834,522 | 1,011,978 |
| III. Các khoản phải thu ngắn hạn | 47,320,440 | 45,017,413 | 46,873,870 | 46,465,162 | 54,818,273 | 44,488,907 | 56,081,627 | 43,250,561 | 47,747,113 | 56,499,100 | 53,503,523 | 53,544,030 | 52,982,483 | 51,618,082 | 44,212,498 | 36,650,048 | 26,409,547 | 21,267,412 | 19,088,675 | 16,818,357 |
| IV. Tổng hàng tồn kho | 153,391,642 | 152,285,411 | 150,112,707 | 148,638,643 | 146,610,583 | 145,006,172 | 143,902,634 | 140,881,593 | 138,598,045 | 137,594,490 | 138,854,035 | 136,904,560 | 134,484,843 | 129,636,378 | 125,506,208 | 120,456,910 | 109,765,090 | 105,857,503 | 103,241,367 | 90,041,733 |
| V. Tài sản ngắn hạn khác | 2,081,488 | 2,109,424 | 2,039,892 | 1,893,840 | 1,763,708 | 1,640,360 | 1,712,351 | 1,754,340 | 1,776,492 | 1,851,917 | 1,931,830 | 1,876,451 | 1,882,207 | 1,703,906 | 1,621,665 | 1,599,178 | 1,366,059 | 1,320,183 | 1,306,166 | 1,186,969 |
| B. Tài sản cố định và đầu tư dài hạn | 42,549,577 | 36,276,257 | 35,242,887 | 31,682,040 | 30,349,581 | 37,040,877 | 34,919,619 | 47,420,014 | 49,799,019 | 49,891,873 | 58,443,807 | 58,388,100 | 59,089,178 | 54,465,333 | 50,247,361 | 46,914,378 | 45,892,872 | 39,366,809 | 34,920,039 | 32,050,979 |
| I. Các khoản phải thu dài hạn | 26,546,144 | 21,902,383 | 20,591,509 | 16,587,554 | 15,910,002 | 22,432,111 | 19,996,050 | 31,920,047 | 33,857,698 | 34,712,827 | 43,316,594 | 43,091,514 | 43,511,387 | 41,259,130 | 37,052,702 | 33,569,388 | 33,582,150 | 27,804,331 | 22,756,979 | 19,721,145 |
| II. Tài sản cố định | 1,900,525 | 1,922,763 | 1,949,586 | 1,908,519 | 1,937,717 | 1,641,169 | 1,682,124 | 2,369,415 | 2,384,751 | 3,829,313 | 3,860,778 | 3,888,110 | 3,938,494 | 2,126,227 | 2,128,617 | 2,255,731 | 1,571,734 | 785,286 | 1,202,618 | 1,207,263 |
| III. Bất động sản đầu tư | 5,151,244 | 5,469,239 | 5,525,508 | 5,679,834 | 5,737,179 | 5,730,466 | 5,784,501 | 5,504,322 | 5,542,850 | 3,094,863 | 3,090,199 | 3,109,378 | 3,144,677 | 2,797,990 | 2,809,189 | 2,737,439 | 2,724,096 | 2,723,637 | 2,722,000 | 2,735,086 |
| IV. Tài sản dở dang dài hạn | 424,593 | 418,692 | 414,434 | 545,438 | 544,001 | 551,149 | 526,277 | 527,265 | 538,091 | 569,764 | 569,210 | 580,512 | 572,598 | 282,713 | 283,940 | 273,634 | 292,890 | 255,709 | 278,028 | 264,841 |
| V. Các khoản đầu tư tài chính dài hạn | 5,292,774 | 3,115,330 | 3,117,336 | 3,116,173 | 1,713,723 | 1,725,567 | 1,724,514 | 1,729,052 | 1,884,208 | 1,885,575 | 1,619,905 | 1,616,762 | 1,615,960 | 1,613,346 | 1,708,131 | 1,609,855 | 1,624,041 | 1,619,391 | 1,725,941 | 1,785,629 |
| VI. Tổng tài sản dài hạn khác | 3,234,296 | 3,447,849 | 3,644,514 | 3,844,523 | 4,506,957 | 1,899,294 | 1,933,145 | 1,885,020 | 1,894,644 | 1,890,868 | 1,866,573 | 1,769,391 | 1,761,746 | 1,664,314 | 1,332,203 | 1,163,386 | 993,936 | 869,732 | 694,658 | 591,687 |
| VII. Lợi thế thương mại | 1,639,300 | 1,811,102 | 1,986,839 | 2,217,544 | 2,849,237 | 3,061,122 | 3,273,007 | 3,484,892 | 3,696,777 | 3,908,662 | 4,120,547 | 4,332,432 | 4,544,317 | 4,721,614 | 4,932,578 | 5,304,946 | 5,104,024 | 5,308,723 | 5,539,815 | 5,745,329 |
| TỔNG CỘNG TÀI SẢN | 249,792,311 | 239,574,801 | 238,619,029 | 234,806,501 | 238,180,960 | 232,029,059 | 238,792,038 | 236,480,213 | 241,376,271 | 249,321,511 | 256,819,929 | 256,194,215 | 257,365,358 | 259,590,173 | 239,277,371 | 224,132,898 | 201,519,756 | 184,062,086 | 171,522,989 | 153,666,254 |
| A. Nợ phải trả | 190,942,058 | 188,760,604 | 186,651,367 | 185,951,485 | 190,473,273 | 191,405,662 | 200,816,681 | 191,778,245 | 195,874,495 | 205,462,076 | 213,096,526 | 211,786,752 | 212,435,664 | 214,922,589 | 194,813,243 | 180,681,386 | 160,341,077 | 143,577,290 | 131,607,516 | 115,907,334 |
| I. Nợ ngắn hạn | 95,907,964 | 114,084,230 | 103,476,262 | 100,873,309 | 105,345,900 | 106,077,866 | 100,679,786 | 92,659,037 | 90,526,016 | 88,100,954 | 73,857,727 | 78,867,724 | 74,420,661 | 76,074,247 | 60,750,465 | 56,292,222 | 48,634,886 | 40,250,938 | 41,943,258 | 35,418,652 |
| II. Nợ dài hạn | 95,034,093 | 74,676,373 | 83,175,105 | 85,078,176 | 85,127,373 | 85,327,796 | 100,136,895 | 99,119,208 | 105,348,478 | 117,361,121 | 139,238,799 | 132,919,029 | 138,015,003 | 138,848,342 | 134,062,778 | 124,389,163 | 111,706,191 | 103,326,352 | 89,664,258 | 80,488,682 |
| B. Nguồn vốn chủ sở hữu | 58,850,254 | 50,814,197 | 51,967,661 | 48,855,016 | 47,707,688 | 40,623,397 | 37,975,357 | 44,701,968 | 45,501,777 | 43,859,435 | 43,723,404 | 44,407,462 | 44,929,694 | 44,667,584 | 44,464,128 | 43,451,512 | 41,178,679 | 40,484,796 | 39,915,474 | 37,758,921 |
| TỔNG CỘNG NGUỒN VỐN | 249,792,311 | 239,574,801 | 238,619,029 | 234,806,501 | 238,180,960 | 232,029,059 | 238,792,038 | 236,480,213 | 241,376,271 | 249,321,511 | 256,819,929 | 256,194,215 | 257,365,358 | 259,590,173 | 239,277,371 | 224,132,898 | 201,519,756 | 184,062,086 | 171,522,989 | 153,666,254 |